The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Starcraft Corporation's First Quarter Net Income Doubles

    GOSHEN, Ind.--Feb. 3, 2003--Starcraft Corporation , today announced results for its fiscal first quarter ended December 29, 2002, as follows:

-- Revenues up 91% to $39.9 million;
-- Net income up 119% to $2.0 million; and
-- Basic earnings per share up 110% to 44 cents per share.

    These results are compared to the year-earlier quarter ended December 30, 2001.
    "Our performance reflects continued strong demand for General Motors' pickup trucks and sport utility vehicles equipped with styling packages provided by our joint-venture company, Tecstar," according to Michael H. Schoeffler, President and Chief Operating Officer of Starcraft. "All four of our production facilities are now in operation, and demand for our products continues to be strong."
    During the quarter, Starcraft's results benefited from expanded capacity at Tecstar's Texas plant, which produces appearance packages for GM's Suburban and Tahoe sport-utility vehicles, and from Tecstar's sales of dealer-installed parts for GM's hot-selling H2 Hummer.
    Revenues for the quarter ended December 29, 2002 were $39.9 million, up $19.0 million from the year earlier period. Net Income was approximately $2.0 million ($0.44 per basic and $0.41 per diluted share), a $1.1 million increase from prior year earnings of $0.9 million ($0.21 per basic and $0.20 per diluted share).
    Schoeffler reiterated that Starcraft's outlook for fiscal 2003 is for continued strong revenue and earnings growth, with revenues of approximately $180 million, up more than 70 percent from fiscal 2002. Earnings per share are expected to be in a range of $2.00 to $2.15 per basic share ($1.85 to $2.00 fully diluted), compared with EPS of $0.68 per basic share and $0.58 per diluted share, respectively, in fiscal 2002. The 2002 results include a charge related to the redemption of certain stock warrants and options. Excluding the charge, basic and diluted EPS would have been $1.17 and $0.99 per share, respectively.
    Starcraft will hold an investor teleconference on Thursday, February 6, 2003, at 3:00 p.m. EST to discuss first quarter earnings. Investors may participate in the teleconference call by calling (800) 346-1954 by 2:50 p.m. EST and providing the conference ID #7760158. A tape replay of the call will be available two hours after the conclusion of the conference through Thursday, February 13, 2003, by dialing (800) 642-1687 and providing the conference ID #7760158.

    This news release contains forward-looking statements regarding Starcraft's business operations and outlook, including projections of revenues and earnings. Investors are cautioned that actual results may differ materially from such forward-looking statements. Forward-looking statements involve risks and uncertainties including, but not limited to, the level of customer demand, competitive pressures, labor and operational issues, dependence on and compliance with GM customer contracts, and other important factors detailed in the Company's Form 10-K for fiscal 2002 filed with the Securities and Exchange Commission.


                         STARCRAFT CORPORATION
                    CONSOLIDATED FINANCIAL RESULTS

                      FIRST QUARTER, FISCAL 2003
                   Dollars in Thousands, except EPS
----------------------------------------------------------------------


                                        3 Months Ended
                                    ------------------------- 
Statement of Operations             December 29, December 30,
 (unaudited):                          2002         2001
-----------------------             ------------ ------------

Net Sales                             $ 39,882    $ 20,910

Cost of Goods
 Sold                                   31,015      16,012
                                    ------------ ------------

  Gross Profit                           8,867       4,898

Selling and Promotion
 Expenses                                  383         267

General and Administrative
 Expenses                                4,489       2,563
                                    ------------ ------------

   Operating
    Income                               3,995       2,068

Nonoperating (Expense)
 Income:
   Interest, Net                          (113)       (101)
   Other, Net                               43          22
                                    ------------ ------------
                                           (70)        (79)
   Income Before Minority
    Interest and
    Income Taxes                         3,925       1,989

Minority Interest in Income
 of Subsidiary                           1,734       1,025

Income Taxes                               238          72
                                    ------------ ------------

   NET INCOME                         $  1,953    $    892
                                    ------------ ------------
                                    ------------ ------------
Basic Earnings Per Share              $   0.44    $   0.21
                                    ------------ ------------
                                    ------------ ------------

Dilutive Earnings Per Share           $   0.41    $   0.20
                                    ------------ ------------
                                    ------------ ------------

   Weighted Average Number of
     Basic Common Shares
      Outstanding                        4,462       4,263
                                    ------------ ------------
                                    ------------ ------------

   Weighted Average Number of
     Dilutive Common Shares
      Outstanding                        4,795       4,494
                                    ------------ ------------
                                    ------------ ------------

----------------------------------------------------------------------

                Dec. 29,   Sept. 29,               Dec. 29,  Sept. 29,
                  2002      2002                      2002     2002
             ----------- ------------            ----------- ---------
Balance      (Unaudited) (Audited)               (Unaudited) (Audited)
 Sheets:
---------    ----------- ------------            ----------- ---------

Current                               Current
 Assets:                               Liabilities: 

  Cash              $366     $284     Notes Payable   $1,474   $1,474

  Accounts and                        Accounts
   Notes                               Payable,
   Receivable     20,568   22,781      Trade          16,411   18,058

  Inventories                         Accrued
                  6,993     8,204      Expenses       4,532    4,534

  Other
   Current
   Assets         4,239     1,863
               ---------- ----------             ---------- ----------

Total Current                         Total Current
 Assets          32,166    33,132     Liabilities    22,417   24,066


Property and                          Long-Term Debt
 Equipment, net   6,760     5,524                    10,995   12,704

                                      Minority
                                       Interest in
Other Assets                           Equity of
                    553       436      Subsidiary     3,725    1,991

                                      Shareholders'
                                       Equity         2,342      331
               ---------- ----------             ---------- ----------

                $39,479   $39,092                   $39,479  $39,092
               ---------- ----------             ---------- ----------
               ---------- ----------             ---------- ----------