The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Autobytel Inc. Reports First-ever Profitable Quarter- Net Income $0.5 Million

    IRVINE, Calif.--Jan. 30, 2003--Autobytel Inc. , a leading Internet automotive marketing services company, today announced financial results for its fourth quarter and fiscal year ended Dec. 31, 2002.

    Highlights for the quarter:

-- First profitable quarter with net income totaling $0.5 million on a GAAP basis
-- Cash generation of $1.1 million; cash balance of $27.6 million
-- EBITDA at $1.0 million, or $0.03 per share
-- Strong growth in advertising and enterprise segments

    "The business is now generating profits and cash," said Jeffrey Schwartz, president and CEO of Autobytel Inc. "Hitting the net income milestone is the high-point of 2002, which was our year of fixing and building. As we move into 2003, we have a stronger base from which to leverage and extend the business.
    "Our operating metrics are improving significantly and our customer relationships are solid. I feel very confident about our prospects in the coming year."
    Autobytel reported net income for the fourth quarter ended Dec. 31, 2002 of $0.5 million, or $0.01 per share. This compares with a net loss for the quarter ended Dec. 31, 2001 of $(0.9) million, or $(0.03) per share, and a net loss for the third quarter ended Sept. 30, 2002 of $(2.1) million, or $(0.07) per share.
    While the company has reported pro forma earnings before interest, taxes, depreciation, amortization and non-recurring charges (pro forma EBITDA) in the previous four quarters, this is the first quarter in its history of positive EBITDA without adjustments, and positive net income on a Generally Accepted Accounting Principles (GAAP) basis.
    During the fourth quarter, Autobytel generated $1.1 million in cash, marking its second consecutive quarter of cash generation. The company generated $4.2 million in cash in the second half of fiscal year 2002, as compared with using $9.6 million in cash in the first half of 2002. The company's cash balance as of Dec. 31, 2002 was $27.6 million.
    Revenue for the fourth quarter ended Dec. 31, 2002 totaled $20.0 million, slightly down from revenue of $20.5 million for the quarter ended Dec. 31, 2001 and a 4% sequential increase from third quarter 2002 revenues of $19.3 million.
    EBITDA for the fourth quarter of 2002 totaled $1.0 million, or $0.03 per share. This compares with pro forma EBITDA of $0.2 million, or $0.01 per share, for the fourth quarter ended Dec. 31, 2001. For the third quarter ended Sept. 30, 2002, pro forma EBITDA was $0.6 million or $0.02 per share. There were no charges excluded from EBITDA for the fourth quarter of 2002.
    For fiscal year 2002, the net loss was $(20.7) million, or $(0.67) per share compared with a fiscal 2001 loss of $(44.9) million, or $(1.84) per share.
    For fiscal year 2002, revenues were $80.9 million, a 14% increase over 2001 revenues of $71.1 million.
    Fiscal year 2002 pro forma EBITDA was $2.6 million, or $0.08 per share, versus a fiscal year 2001 pro forma EBITDA loss of $(10.1) million, or $(0.41) per share. Fiscal year 2001 pro forma EBITDA, and quarterly results for the first three quarters of 2002, were impacted by various non-recurring charges. A reconciliation of GAAP to pro forma is included in the attached Consolidated Statements of Operations.
    "Growing revenues 14% year over year is a sign of accomplishment, especially as it reflects the strength of our enterprise and advertising segments. During the year, we grew enterprise revenues nearly 60% and advertising revenues -- in a year generally acknowledged as soft -- by over 80%," said Schwartz.

    Highlights for the Fourth Quarter

    Revenues: Autobytel reported fourth quarter revenues of $20.0 million, of which $13.1 million was related to Program Fees, $3.5 million was related to Enterprise Sales, $2.5 million was related to Advertising, and $0.9 million was related to Other Products and Services.

    Operating Expenses: Total operating expenses in the fourth quarter were $19.7 million. Sales and marketing expenses totaled $12.0 million, including customer acquisition costs. Product development and technology costs totaled $5.5 million. General and administrative costs totaled $2.2 million.

    Unique Visitor Count: Autobytel's four Web site properties -- Autobytel.com, Autoweb.com, Carsmart.com and AutoSite.com -- received about 3.6 million average unique monthly visitors in the fourth quarter of 2002 according to Nielsen Net Ratings, and ranked as the most visited car-buying and research network in December 2002. This was a significant increase over the 3.0 million average unique monthly visitors in the fourth quarter of 2001. In the fourth quarter of 2002, Autobytel content and technology had potential exposure to more than 94 percent of the active Digital Media Universe(a).

    Purchase Requests: The company delivered approximately 800,000 Purchase Requests during the fourth quarter of 2002, of which about 600,000 were delivered to program dealers and the remaining 200,000 to enterprise dealers. Revenue per Purchase Request for program dealers increased about 5% sequentially, from $20.38 in the third quarter to $21.38 in the fourth quarter.

    Dealer Count: The company reported approximately 20,250 dealer relationships in the fourth quarter, about 5,400 of which were program dealer relationships and about 150 of which were Retention Performance Marketing (RPM) dealer relationships. The remaining 14,700 dealer relationships were included in the enterprise sales category.

    Headcount: As of Dec. 31, 2002, the company had 229 employees, essentially the same as in the third quarter of 2002.

    Quality Initiatives: Autobytel continued achieving improved efficiencies during the quarter through its proprietary Quality Verification System(SM), Dealer Management Report and Dealer Opportunity Report. The Quality Verification System(SM) is designed to ensure that dealers receive Purchase Requests only from serious car buyers. The Dealer Management Report provides dealers with direct customer feedback to help them improve their sales closing ratios. The Dealer Opportunity Report works to optimize each customer contact made by the company's sales force.

    "As a result of our quality-improvement initiatives, dealer closing ratios rose 33% during 2002," said Schwartz. "For the quarter, the average cost to sell a car through Autobytel was $128 -- compared to about $475 using traditional media."

    Business Outlook

    The company expects organic revenue growth of 5% to 10% in 2003 over 2002, and positive net income and positive cash flow for 2003. The company will update EPS guidance during the year.

    Conference Call

    In conjunction with Autobytel's fourth quarter and year 2002 earnings release, there will be a conference call broadcast live over the Internet today, Jan. 30, 2003, at 4:30 p.m. EST (1:30 p.m. PST). Links to the Webcast conference call follow:

    http://www.irconnect.com/abtl/conf/4q2002.mhtml

    The Webcast will be archived within 2 hours of the end of the call until the next quarter's earnings announcement. To listen to the archived Webcast go to:

    http://www.irconnect.com/abtl/conf/4q2002.mhtml

    About Autobytel Inc.

    Autobytel, a leading Internet automotive marketing services company, helps retailers sell cars and manufacturers build brands through marketing, advertising and CRM (customer relationship management) programs. The company owns and operates the automotive Web sites Autobytel.com, Autoweb.com, Carsmart.com and popular automotive research center, AutoSite.com, as well as AIC (Automotive Information Center), a leading provider of automotive marketing data and technology.
    Autobytel is the Internet's largest new-car buying service and, in 2002, generated more than a billion dollars a month in car sales for dealers through its services. Autobytel is also among the largest syndicated car-buying content networks, reaching millions of unique visitors as they are making their vehicle buying decisions. Autobytel content and technology has potential exposure to more than 94 percent of the active Digital Media Universe(a).
    (a) Nielsen//NetRatings Q4 2002 Digital Media Universe Report (Autobytel is the unduplicated audience of the Autobytel, Autoweb.com, CarSmart and Autosite.com Brands. Autobytel provides content to the Yahoo!, AOL and MSN portals and various automotive manufacturers' sites. The unduplicated audience of these Brands has an active reach of more than 94 percent of the Digital Media Universe).

    FORWARD-LOOKING STATEMENT DISCLAIMER

    The statements contained in this news release that are not historical facts are forward-looking statements under the federal securities laws. These forward-looking statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Actual outcomes and results may differ materially from what is expressed in, or implied by, such forward-looking statements. Autobytel undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Among the important factors that could cause actual results to differ materially from those expressed in, or implied by, the forward-looking statements are changes in general economic conditions, the economic impact of past or future terrorist attacks or military actions, increased dealer attrition, pressure on dealer fees, increased or unexpected competition, that actual costs and expenses exceed the charges taken by the company, changes in laws and regulations and other matters disclosed in Autobytel's filings with the Securities and Exchange Commission. Investors are strongly encouraged to review the company's annual report on Form 10-K for the year ended Dec. 31, 2001, and other filings with the Securities and Exchange Commission for a discussion of risks and uncertainties that could affect operating results and the market price of the company's stock.


                            Autobytel Inc.
                      CONSOLIDATED BALANCE SHEETS
        (Amounts in thousands, except share and per share data)

                                ASSETS
             
                                                   Dec. 31,  Dec. 31,
                                                     2002      2001

                                                  (unaudited)

Current assets:
       Domestic cash and cash equivalents           $27,543   $30,006
       International cash and cash equivalents           --    28,784
       Restricted cash                                   28     3,047
       Accounts receivable, net of allowance for
        doubtful accounts and customer credits 
        of $4,214 and $7,109, respectively            6,757     8,519
       Prepaid expenses and other current assets      3,495     4,419

         Total current assets                        37,823    74,775
Property and equipment, net                           2,088     2,889
Capitalized software, net                             2,105     4,319
Investment in unconsolidated subsidiary               4,745        --
Goodwill, net                                         8,367     8,644
Other assets                                             96       154

         Total assets                               $55,224   $90,781

      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
       Accounts payable                              $3,529    $9,108
       Accrued expenses                               4,795     9,005
       Accrued restructuring -- current                 223        --
       Deferred revenues                              3,651     4,800
       Other current liabilities                        349       300

         Total current liabilities                   12,547    23,213
       Accrued restructuring -- non-current             255        --

           Total liabilities                         12,802    23,213

Minority interest                                        --     7,173

Commitments and contingencies

Stockholders' equity:
       Preferred stock, $0.001 par value;
        11,445,187 shares authorized; 
        none outstanding                                 --        --
       Common stock, $0.001 par value;
        200,000,000 shares
         authorized; 31,195,681 and 30,969,377
          shares issued and outstanding, 
          respectively                                   31        31
       Additional paid-in capital                   203,623   203,280
       Accumulated other comprehensive loss             (40)   (2,438)
       Accumulated deficit                         (161,192) (140,478)

         Total stockholders' equity                  42,422    60,395

         Total liabilities and stockholders'
          equity                                    $55,224   $90,781

Note:  Balances as of Dec. 31, 2002 exclude consolidation of the
       financial position of Autobytel.Europe.


                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per share data)

                              (unaudited)

                                 Fourth Quarter Ended Dec. 31, 2002(a)

                                            Pro Forma    Pro
                                    GAAP   Adjustments  Forma(b)

Revenues:
  Program fees                     $13,133      $--        $13,133
  Enterprise sales                   3,524       --          3,524
  Advertising                        2,493       --          2,493
  Other products and services          860       --            860

      Total revenues                20,010       --         20,010

Operating expenses:
  Sales and marketing               11,958      (15)(c)     11,943
  Product and technology development 5,486     (604)(c)      4,882
  General and administrative         2,209      (29)(c)      2,180
  Goodwill impairment                   --       --             --
  Autobytel.Europe restructuring, 
   impairment and other 
   international charges                --                      --
  Domestic restructuring and other
   charges                              --       --             --

       Total operating expenses     19,653     (648)        19,005

  Income (loss) from operations        357
  Pro forma EBITDA(b)                           648          1,005

Interest income, net                    86       --             86
Foreign currency exchange gain          --       --             --
Equity income in unconsolidated
 subsidiaries(a)                        62       --             62
Other expense                          (43)      --            (43)

Income (loss) before minority
   interest and income taxes           462      648          1,110
Minority interest                       --       --             --
   Income (loss) before income taxes   462      648          1,110
Provision for income taxes              --       --             --
Depreciation, amortization and 
 stock compensation expense                     648(c)         648

   Pro forma net income (loss) before non-
    recurring charges                           $--           $462

   Net income (loss)                  $462

Income (loss) from operations/
 Pro forma EBITDA per share:
   Basic                             $0.01                   $0.03
   Diluted                           $0.01                   $0.03

Net income (loss)/
 Pro forma net income (loss)
 before non-recurring charges 
 per share:
   Basic                             $0.01                   $0.01
   Diluted                           $0.01                   $0.01

Shares used in computing income 
(loss) per share:
   Basic                        31,194,007              31,194,007
   Diluted                      32,034,853              32,034,853


                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per share data)

                              (unaudited)

                               Fourth Quarter Ended Dec. 31, 2001(a)
                                            Pro Forma       Pro
                                     GAAP   Adjustments   Forma(b)

Revenues:
   Program fees                    $14,769      $--        $14,769
   Enterprise sales                  1,767       --          1,767
   Advertising                       2,290       --          2,290
   Other products and services       1,679       --          1,679

     Total revenues                 20,505       --         20,505

Operating expenses:
   Sales and marketing              12,501      (39)(c)     12,462
   Product and technology                        
    development                      6,241   (1,265)(c)(d)   4,976
   General and administrative        4,008   (1,123)(c)(d)   2,885
   Goodwill impairment               1,253   (1,253)(e)        --
   Autobytel.Europe
    restructuring, impairment
    and other international                         
    charges                         (3,973)   3,973(f)          --
   Domestic restructuring and                     
    other charges                    1,399   (1,399)(f)         --

      Total operating expenses      21,429   (1,106)        20,323

   Income (loss) from operations      (924)
   Pro forma EBITDA(b)                        1,106            182

Interest income, net                   548       --            548
Foreign currency exchange gain           1       --              1
Equity income in unconsolidated 
 subsidiaries(a)                        --       --             --
Other expense                           --       --             --

  Income (loss) before minority interest
   and income taxes                   (375)   1,106            731
Minority interest                     (523)      --           (523)

   Income (loss) before income taxes  (898)   1,106            208
Provision for income taxes              (2)      --             (2)

Depreciation, amortization
 and stock compensation expense                 921(c)         921

   Pro forma net income (loss) 
    before non-recurring charges               $185          $(711)

   Net income (loss)                 $(896)

Income (loss) from operations/
 Pro forma EBITDA per share:
   Basic                            $(0.03)                  $0.01
   Diluted                          $(0.03)                  $0.01

Net income (loss)/Pro forma
 net income (loss) before
   non-recurring charges per share:
   Basic                            $(0.03)                 $(0.02)
   Diluted                          $(0.03)                 $(0.02)(g)

Shares used in computing
 income (loss) per share:
   Basic                        30,967,765              30,967,765
   Diluted                      30,967,765              31,198,259

Notes:
(a) Results through March 28, 2002 include the consolidation of
    Autobytel.Europe. Subsequent to this date, results include
    Autobytel.Europe in equity income of unconsolidated subsidiaries
    accounted for under the equity method of accounting.

(b) The pro forma Consolidated Statements of Operations are not
    presentations in accordance with GAAP (Generally Accepted
    Accounting Principles) as they exclude the effects of notes (c)
    through (g).

(c) Adjustments for depreciation and amortization expense of $648 in
    the fourth quarter of 2002 and depreciation, amortization and
    stock compensation expense of $ 921 in the fourth quarter of 2001.
    No stock compensation expense was incurred in the fourth quarter
    of 2002.

(d) Adjustments for severance payment for executives totaling $1,506.

(e) Adjustments for goodwill impairment related to the company's
    acquisition of A.I.N. Corp.

(f) Adjustments for restructuring and one-time (benefits.)

(g) Diluted pro forma net loss before non-recurring charges per share
    for the fourth quarter ended Dec. 31, 2001 has been computed
    excluding common share equivalents as their effect is
    anti-dilutive.


                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per share data)

                              (unaudited)

                                  Year Ended Dec. 31, 2002(a)
                                              Pro Forma       Pro 
                                    GAAP     Adjustments     Forma(b)

 Revenues:
  Program fees                     $58,008      $--        $58,008
  Enterprise sales                  10,504       --         10,504
  Advertising                        7,914       --          7,914
  Other products and services        4,429       --          4,429

      Total revenues                80,855       --         80,855

 Operating expenses:
  Sales and marketing               49,082     (119)(c)     48,963
  Product and technology                             
   development                      22,695   (3,099)(c)     19,596
  General and administrative         9,876     (169)(c)      9,707
  Goodwill impairment                   --       --             --
  Autobytel.Europe restructuring, 
   impairment and other
   international charges            15,015  (15,015)(f)         --
  Domestic restructuring and                         
   other charges                     1,800   (1,800)(h)         --

       Total operating
        expenses                    98,468  (20,202)        78,266

  Loss from operations             (17,613)
  Pro forma EBITDA(b)                        20,202          2,589

 Loss on sale of investment in                       
  Autobytel.Europe                  (4,168)   4,168(j)          --
 Interest income, net                  686       --            686
 Foreign currency exchange
  gain (loss)                           (2)      --             (2)
 Equity loss in unconsolidated
  subsidiaries(a)                     (434)      --           (434)
 Other expense                         (43)      --            (43)

  Income (loss) before
   minority interest
    and income taxes               (21,574)  24,370          2,796
 Minority interest                     866       --            866
  Income (loss) before income
   taxes                           (20,708)  24,370          3,662
 Provision for income taxes              6       --              6
 Depreciation, amortization and stock                
  compensation expense                        3,387(c)       3,387

  Pro forma net income (loss) before non-
   recurring charges                        $20,983           $269

  Net loss                        $(20,714)

Loss from operations/Pro forma EBITDA per
 share:
  Basic                             $(0.57)                  $0.08
  Diluted                           $(0.57)                  $0.08

Net loss/Pro forma net income 
 (loss) before non-recurring
 charges per share:
  Basic                             $(0.67)                  $0.01
  Diluted                           $(0.67)                  $0.01

Shares used in computing income (loss) per
 share:
  Basic                         31,143,099              31,143,099
  Diluted                       31,143,099              32,023,703


                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per share data)

                              (unaudited)

                                 Year Ended Dec. 31, 2001(a)

                                             Pro Forma        Pro
                                  GAAP      Adjustments     Forma(b)

 Revenues:
  Program fees                     $52,306      $--        $52,306
  Enterprise sales                   6,610       --          6,610
  Advertising                        4,321       --          4,321
  Other products and services        7,831       --          7,831

      Total revenues                71,068       --         71,068

 Operating expenses:
  Sales and marketing               50,648     (197)(c)     50,451
  Product and technology                           
   development                      20,410   (2,349)(c)(d)  18,061
  General and administrative        14,973   (2,294)(c)(d)  12,679
  Goodwill impairment               22,867  (22,867)(e)         --
  Autobytel.Europe
   restructuring, impairment
   and other international 
   charges                           7,229   (7,229)(g)         --
  Domestic restructuring and                       
   other charges                     4,514   (4,514)(i)         --

       Total operating
        expenses                   120,641  (39,450)        81,191

  Loss from operations             (49,573)
  Pro forma EBITDA(b)                        39,450        (10,123)

 Loss on sale of investment in
  Autobytel.Europe                      --       --             --
 Interest income, net                3,338       --          3,338
 Foreign currency exchange
  gain (loss)                          426       --            426
 Equity loss in unconsolidated
  subsidiaries(a)                     (500)      --           (500)
 Other expense                          --       --             --

  Income (loss) before
   minority interest
    and income taxes               (46,309)  39,450         (6,859)
 Minority interest                   1,485       --          1,485

  Income (loss) before income
   taxes                           (44,824)  39,450         (5,374)
 Provision for income taxes             27       --             27
 Depreciation, amortization                        
  and stock compensation
  expense                                     3,334(c)       3,334

  Pro forma net income (loss)
   before non-recurring  
   charges                                  $36,116        $(8,735)

  Net loss                        $(44,851)

Loss from operations/Pro forma
 EBITDA per share:
  Basic                             $(2.03)                 $(0.41)
  Diluted                           $(2.03)                 $(0.41)

Net loss/Pro forma net income
 (loss) before non-recurring
 charges per share:
  Basic                             $(1.84)                 $(0.36)
  Diluted                           $(1.84)                 $(0.36)

Shares used in computing
 income (loss) per share:
  Basic                         24,403,609              24,403,609
  Diluted                       24,403,609              24,403,609

Notes:
(a) Results through March 28, 2002 include the consolidation of
    Autobytel.Europe. Subsequent to this date, results include
    Autobytel.Europe in equity income of unconsolidated subsidiaries
    accounted for under the equity method of accounting. Results also
    include Autoweb from the date of acquisition on Aug. 14, 2001.

(b) The pro forma Consolidated Statements of Operations are not
    presentations in accordance with GAAP (Generally Accepted
    Accounting Principles) as they exclude the effects of notes (c)
    through (j).

(c) Adjustments for depreciation, amortization and stock compensation
    expenses of $3,387 and $3,334 in the year ended Dec. 31, 2002
    and 2001, respectively.

(d) Adjustments for severance payments for executives totaling $1,506.

(e) Adjustments for impairment of goodwill related to the company's
    acquisition of A.I.N. Corp.

(f) Adjustments for the change in Autobytel.Europe's capital structure
    and impairment of the company's investment in Autobytel.Europe.

(g) Adjustments for the restructuring of Autobytel.Europe, the
    write-off of obsolete international software and the write-off of
    investments in European joint ventures net of one-time benefits.

(h) Adjustments for the write-off of previously capitalized software
    related to the development of global baseline technology, charges
    related to the company's reduction in workforce, excess facilities
    and costs related to an abandoned transaction net of benefits
    related to arbitration recovery and the reduction of legal fees
    and negotiated settlements.

(i) Adjustments for the restructuring of the company's automotive
    operations group, contract termination costs related to online
    advertising and the company's aftermarket program, as well as the
    write-off of previously capitalized software related to its
    aftermarket program and restructuring charges related to the
    integration of Autoweb into Autobytel as a result of the
    acquisition of Autoweb on Aug. 14, 2001.

(j) Adjustment for loss on sale of investment in Autobytel.Europe
    resulting in a reduction in ownership in Autobytel.Europe from
    76.5% to 49%.


                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                (Amounts in thousands, except share and
                            per share data)

                             (unaudited)

                                    Three Months      Twelve Months 
                                       Ended              Ended
                                      Dec. 31,           Dec. 31,

                                   2002     2001      2002      2001

Cash flows from operating 
 activities:
    Net loss                        $462    $(896) $(20,714) $(44,851)
    Adjustments to reconcile 
     net loss to net cash 
     provided by (used in) 
     operating activities:
     Non-cash charges:
      Depreciation and
       amortization                  648      864     3,367     3,092
      Provision for bad debt and
       customer credits            1,920    3,733     8,642     9,725
      (Gain) loss on disposal of
       property and equipment         (9)     271        41       561
      Compensation expense       
       recorded for fair market
       value of stock options in
       excess of exercise
       price                          --       57        20       242
      Autobytel.Europe
       restructuring and
       impairment                     --       --    15,015        --
      Loss on sale of investment
       in Autobytel.Europe            --       --     4,168        --
      Equity (gain) loss in
       unconsolidated
       subsidiaries                  (61)      --       434       500
      Minority interest               --      523      (866)   (1,485)
      Impairment of goodwill          --    1,253        --    22,867
      Write-down of capitalized
       software costs                 79       --     1,937     1,434
      Write-off of investments in
       foreign entities               --       --        --     2,142
      Write-down of property and
       equipment                      --       15        --       257
     Changes in assets and
      liabilities:
      Accounts receivable           (679)  (1,256)   (6,652)   (5,391)
      Prepaid expenses and other
       current assets               (409)     (56)      908     3,026
      Other assets                    --        1        58         3
      Accounts payable            (1,122)  (2,661)   (5,541)   (1,781)
      Accrued expenses               593   (7,561)   (3,211)   (8,502)
      Deferred revenues             (239)    (277)   (1,149)   (1,004)
      Other current liabilities       93       67       105       (71)
      Accrued restructuring and
       other liabilities -- non
       current                       (64)      --       255      (482)

            Net cash provided by
             (used in) operating
             activities            1,212   (5,923)   (3,183)  (19,718)

Cash flows from investing
 activities:
    Deconsolidation of
     Autobytel.Europe                 --       --   (28,163)       --
    Acquisition of business, net
     of cash acquired                 --       --        --     5,697
    Investment in foreign
     entities                         --       --        --      (413)
    Sale of investment in foreign
     entity                           --      109        --       109
    Investment in unconsolidated
     subsidiary                       --       --      (400)       --
    Notes receivable from foreign
     entity                           --     (109)       --      (197)
    Repayment of notes receivable
     from foreign entity              --       --        --       292
    Purchases of property and
     equipment                      (172)    (459)   (1,087)   (2,444)
    Proceeds from sale of
     property and equipment           12       --       168        --
    Capitalized software costs        --     (663)   (1,412)   (3,135)
            Net cash used in 
            investing
            activities             (160)  (1,122)  (30,894)      (91)

Cash flows from financing
 activities:
    Net proceeds from sale of
     common stock                     10       --       323       123
    Net proceeds from sale of
     subsidiary company stock         --       --        --     2,000

            Net cash provided by
             financing activities     10       --       323     2,123

Effect of exchange rates on cash       1     (701)     (512)   (2,422)

Net increase (decrease) in cash
 and cash equivalents              1,063   (7,746)  (34,266)  (20,108)
Cash and cash equivalents,
 beginning of period              26,508   69,583    61,837    81,945

Cash and cash equivalents, end of
 period                          $27,571  $61,837   $27,571   $61,837

Supplemental disclosure of cash
 flow information:
    Cash paid during the period
     for income taxes                $--      $26        $6       $27

    Cash paid during the period
     for interest                     $1       $1        $2        $5