The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dover Downs Gaming & Entertainment, Inc. Reports Results for the Fourth Quarter and the Year Ended December 31, 2002



    DOVER, Del., Jan. 30 -- Dover Downs Gaming &
Entertainment, Inc. today reported results for the three months
and year ended December 31, 2002.
    The Company's gross revenues increased 14.7% to $51,604,000 compared with
$44,996,000 for the fourth quarter of 2001.  The revenue increase consists of
a $1,951,000 increase in gaming revenues, which include video lottery win and
harness racing commissions, and an increase in other revenues of $4,657,000,
primarily related to the Dover Downs Hotel and Conference Center.
    Net earnings were $4,238,000 or $.16 per diluted share compared with
$4,654,000 or $.17 per diluted share for the fourth quarter of 2001.
    The Company noted that hotel occupancy levels remained strong throughout
the quarter and that slot revenue had increased almost 13% in October and
November before declining approximately 13% in December.  The Company believes
the December decline was primarily the result of the Delaware Clean Indoor Air
Act, which was effective for the entire month.
    For the year ended December 31, 2002, gross revenues increased 17.2% to
$219,806,000 compared with $187,615,000 for 2001.  The revenue increase
consists of an $18,658,000 increase in gaming revenues, which include video
lottery win and harness racing commissions, and an increase in other revenues
of $13,533,000, primarily related to the Dover Downs Hotel and Conference
Center.
    Net earnings were $21,442,000 or $.80 per diluted share compared with
$21,095,000 or $.79 per diluted share for 2001.
    Earnings before interest, taxes, depreciation and amortization (EBITDA)
increased 8.8% compared with 2001 to $42,246,000.  The Company noted that
EBITDA increased much more significantly in the second and third quarters of
the year and declined in the first quarter when the hotel was in its pre-
opening phase and in the fourth quarter when the Delaware Clean Indoor Air Act
affected results.  An increase in depreciation expense of $2,965,000 also
impacted net earnings.
    Denis McGlynn, President and CEO of Dover Downs Gaming & Entertainment,
Inc., stated, "We were happy with the growth trends we saw in both our revenue
and cash flows from April, when the Dover Downs Hotel and Conference Center
was completely opened, through November.  December's operating results were
clearly impacted by the State smoking ban.  House Bill 15, which proposes
amending the legislation to allow smoking in bars, casinos and other
properties where patrons must be at least 21 years of age, has been introduced
in the Delaware House of Representatives.  Given the State's projected deficit
and how this legislation has impacted not only State revenues but other small
businesses as well, we are hopeful that the legislation will be amended."
    Dover Downs Gaming & Entertainment, Inc. began trading on the New York
Stock Exchange on April 1, 2002, the first day after the effective date of the
tax-free spin-off by Dover Motorsports, Inc. of its gaming business.  The
Company's results of operations for periods prior to April 1, 2002 are
included in the financial statements of Dover Motorsports, Inc. as a
discontinued operation, but have been presented separately for informational
purposes.

    This release contains or may contain forward-looking statements based on
management's beliefs and assumptions.  Such statements are subject to various
risks and uncertainties that could cause results to vary materially.  Please
refer to the Company's SEC filings for a discussion of such factors.

    Dover Downs Gaming & Entertainment, Inc. is a diversified gaming and
entertainment company whose operations consist of Dover Downs Slots -- an
80,000-square-foot video lottery (slots) casino complex; the Dover Downs Hotel
and Conference Center -- featuring luxury accommodations with conference,
banquet, fine dining, ballroom and concert hall facilities; and the Dover
Downs Raceway -- a harness racing track with pari-mutuel wagering on live and
simulcast horse races.



                   DOVER DOWNS GAMING & ENTERTAINMENT, INC.
                      CONSOLIDATED STATEMENT OF EARNINGS
                    In Thousands, Except Per Share Amounts
                                 (Unaudited)

                                 Three Months Ended          Year Ended
                                    December 31,            December 31,
                                  2002      2001(2)        2002     2001(2)
    Revenues:
      Gaming (1)                $44,274     $42,323     $193,723   $175,065
      Other operating             7,330       2,673       26,083     12,550
        Gross revenues           51,604      44,996      219,806    187,615
      Less: promotional
       allowances                 4,002       1,281       13,331      6,322
                                 47,602      43,715      206,475    181,293

    Expenses:
      Gaming                     35,478      32,484      148,817    132,587
      Other operating             1,826       1,102       10,351      5,205
      Depreciation                1,417         663        5,176      2,211
      General and administration  1,415       1,215        5,061      4,676
                                 40,136      35,464      169,405    144,679

    Operating earnings            7,466       8,251       37,070     36,614

    Interest expense, net           296         368          903      1,020

    Earnings before income taxes  7,170       7,883       36,167     35,594

    Income taxes                  2,932       3,229       14,725     14,499

    Net earnings                 $4,238      $4,654      $21,442    $21,095


    Earnings per common share (3):
      - Basic                      $.16        $.17         $.80       $.79
      - Diluted                    $.16        $.17         $.80       $.79

    Average shares outstanding (3):
      - Basic                    26,648      26,595       26,643     26,569
      - Diluted                  26,670      26,651       26,725     26,777


    (1)  Gaming revenues from the Company's video lottery (slot) machine
         operations include the total win from such operations.  The Delaware
         State Lottery Office collects the win and remits a portion thereof
         to the Company as its commission for acting as a Licensed Agent.
         The difference between total win and the amount remitted to the
         Company is reflected in gaming expenses.
    (2)  Prior period amounts have been reclassified to conform to current
         period presentation.
    (3)  Earnings per common share amounts and average shares outstanding for
         periods prior to April 1, 2002, the day after the effective date of
         the spin-off from Dover Motorsports, Inc., are presented on a pro
         forma basis to reflect such spin-off.



                   DOVER DOWNS GAMING & ENTERTAINMENT, INC.
                          CONSOLIDATED BALANCE SHEET
                                 In Thousands
                                 (Unaudited)


                                               December 31,      December 31,
                                                   2002              2001
    ASSETS

    Current assets:
      Cash and cash equivalents                   $10,874           $12,166
      Accounts receivable                           2,511             1,450
      Due from State of Delaware                    9,624             8,144
      Inventories                                   1,154               866
      Prepaid expenses and other                    1,462             1,436
      Income taxes receivable                         859                 -
      Deferred income taxes                           539               423
        Total current assets                       27,023            24,485

    Property and equipment, net                   122,248           106,772
        Total assets                             $149,271          $131,257

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
      Accounts payable                             $2,364            $6,949
      Purses due horsemen                           9,666             7,569
      Accrued liabilities                           7,745             3,779
      Payable to Dover Motorsports, Inc.                -             7,790
      Income taxes payable                              -             1,539
      Deferred revenue                                131                32
        Total current liabilities                  19,906            27,658

    Notes payable to banks                         40,890                 -
    Deferred income taxes                           4,036               946

    Stockholders' equity:
      Common stock                                  1,050                 -
      Class A common stock                          1,615                 -
      Additional paid-in capital                   68,960                 -
      Retained earnings                            12,941                 -
      Minimum pension liability                      (127)                -
      Dover Motorsports, Inc. equity investment         -           102,653
        Total stockholders' equity                 84,439           102,653
        Total liabilities and
         stockholders' equity                    $149,271          $131,257