The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Announces Fourth Quarter 2002 Results

    NEWPORT BEACH, Calif.--Jan. 29, 2003--United PanAm Financial Corp. today announced results for its fourth quarter ended Dec. 31, 2002.
    For the quarter ended Dec. 31, 2002, the company reported net income of $3.5 million, equal to $0.20 per diluted share, compared with net income of $2.2 million, or $0.13 per diluted share for the same period a year ago. This represents a 59% increase in net income between the two periods and a 54% increase in earnings per diluted share.
    Net interest income for the fourth quarter of 2002 rose 31% to $14.1 million, from $10.8 million in the fourth quarter of 2001.
    For the year ended Dec. 31, 2002, the company reported net income of $12.5 million, or $0.71 per diluted share vs. net income of $7.8 million, or $0.46 per diluted share, for the comparable period a year ago. This represents a 60% increase in net income between the two periods and a 54% increase in earnings per diluted share.
    Net interest income for 2002 increased 35% to $52.2 million from $38.6 million a year earlier.
    The company purchased $82 million of auto loans during the fourth quarter of 2002, representing a 44% increase over the fourth quarter of 2001. Auto loans outstanding totaled $294.9 million at Dec. 31, 2002, a 38% increase over Dec. 31, 2001. The growth in auto loans is the result of planned expansion of the branch network throughout the country and portfolio growth at the branch level.
    During 2002, UPFC opened 14 new auto loan branches, bringing our total to 54 branches in 25 states. The company plans to continue its philosophy of controlled expansion of the auto finance branch network.
    Delinquency over 30 days amounted to 0.73% of auto loans at Dec. 31, 2002, compared with 0.79% at Dec. 31, 2001. Delinquency and unsold repossessions over 30 days totaled 1.39% of auto loans at Dec. 31, 2002, equal to Dec. 31, 2001.
    The annualized quarterly net charge off rate was 6.69% for the fourth quarter of 2002, compared with 6.77% for the comparable period in 2001.
    "This quarter represents our ninth consecutive quarter of increased earnings per share," said Guillermo Bron, chairman. "We are very grateful to our associates for making 2002 another record earnings year for UPFC particularly under a difficult operating environment where depressed values for used cars made it difficult to improve net charge-off ratios."
    Bron added, "In spite of these challenges delinquency ratios remain among the lowest in the industry."
    UPFC plans to continue the controlled expansion of its auto finance branch network with the anticipated opening of 14 new branches during 2003.
    United PanAm Financial, a specialty finance company, originates and acquires for investment retail automobile installment sales contracts and insurance premium finance contracts.
    Its principal operating units include Pan American Bank, FSB, the largest Hispanic-controlled savings association in California, with $468 million in deposits at Dec. 31, 2002, United Auto Credit Corp., with 54 branch offices in 25 states and the insurance premium finance division, which is the largest non-insurance provider of financing for insurance premiums in California.

    Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as limited operating history, the impaired or limited credit history of the company's borrowers, the availability of additional financing, the concentration of the company's business in California, rapid growth of the company's businesses, the reliance on the company's systems and controls and key employees, fluctuations in market rates of interest, general economic conditions and other risks, certain of which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.


             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)

                                                   Dec. 31,   Dec. 31,
                                                     2002       2001
(Dollars in thousands)

Assets

Cash and due from banks                               $9,964   $5,428
Short term investments                                 3,590  135,267
  Cash and cash equivalents                           13,554  140,695
Securities available for sale, at fair value         603,268  284,837
Loans                                                331,257  253,750
Less allowance for loan losses                       (23,179) (17,302)
  Loans, net                                         308,078  236,448
Loans held for sale                                       --      194
Premises and equipment, net                            2,700    2,124
Federal Home Loan Bank stock, at cost                  1,675    6,500
Accrued interest receivable                            1,880    4,029
Other assets                                          20,131   14,746
     Total assets                                   $951,286 $689,573

Liabilities and Shareholders' Equity

Deposits                                            $468,458 $357,350
Federal Home Loan Bank advances                           --  130,000
Repurchase agreements                                384,624  114,776
Accrued expenses and other liabilities                 8,545   11,781
     Total liabilities                               861,627  613,907

Common stock (no par value):
  Authorized, 30 million shares
  Issued and outstanding, 15,798,338 shares at
  Dec. 31, 2002, and 15,571,400 at Dec. 31, 2001      64,957   63,630
Retained earnings                                     23,814   11,287
Unrealized gain on securities available for 
 sale, net                                               888      749
     Total shareholders' equity                       89,659   75,666

     Total liabilities and shareholders' equity     $951,286 $689,573


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)

                                    Three Months Ended 12 Months Ended
(In thousands, except per-share data)     Dec. 31,         Dec. 31,
                                        2002    2001    2002    2001
Interest Income
   Loans                              $15,816 $12,449 $58,013 $45,648
   Securities                           3,746   2,516  13,344  12,504
        Total interest income          19,562  14,965  71,357  58,152

Interest Expense
   Deposits                             3,826   3,824  13,676  18,119
   Other borrowings                     1,626     306   5,474   1,403
       Total interest expense           5,452   4,130  19,150  19,522
             Net interest income       14,110  10,835  52,207  38,630
   Provision for loan losses              404     339     638     615
             Net interest income after
              provision for loan
              losses                   13,706  10,496  51,569  38,015

Non-interest Income
   Net gain on sale of securities         220      --     491      --
   Net gain on sales of loans              --      --      --   1,607
   Service charges and fees               200     183     787     680
   Loan related charges and fees           75      71     306     280
   Other income                           205      35     296     137
       Total non-interest income          700     289   1,880   2,704

Non-interest Expense
   Compensation and benefits            5,548   4,214  20,474  17,135
   Occupancy                            1,060     783   3,769   3,088
   Other                                2,281   2,149   9,111   7,769
       Total non-interest expense       8,889   7,146  33,354  27,992

       Income before income taxes and
        cumulative effect of change 
        in accounting principle         5,517   3,639  20,095  12,727

Income taxes                            2,015   1,420   7,674   4,964

Income before cumulative effect of
 change in accounting principle         3,502   2,219  12,421   7,763

Cumulative effect of change in
 accounting principle net of tax           --      --     106      --

Net income                             $3,502  $2,219 $12,527  $7,763

Earnings per share-basic:
   Income before cumulative effect of
    change in accounting principle      $0.22   $0.14   $0.79   $0.48
   Cumulative effect of change in
    accounting principle                   --      --    0.01      --
   Net income                           $0.22   $0.14   $0.80   $0.48
   Weighted average shares outstanding 15,771  15,577  15,630  16,017

Earnings per share-diluted:
   Income before cumulative effect of
    change in accounting principle      $0.20   $0.13   $0.70   $0.46
   Cumulative effect of change in
    accounting principle                   --      --    0.01      --
  Net income                            $0.20   $0.13   $0.71   $0.46
  Weighted average shares outstanding  17,687  17,279  17,588  16,931


                        Selected Financial Data
                              (Unaudited)

                                    At or for the      At or for the
(Dollars in thousands)            Three Months Ended  12 Months Ended
                                       Dec. 31,           Dec. 31,
                                     2002     2001     2002     2001

Automobile Finance Data
Gross contracts purchased          $81,911  $57,385 $314,644 $234,370
Contracts outstanding              294,855  214,020  294,855  214,020
Allowance for loan losses          (22,713) (16,756) (22,713) (16,756)
Annualized net charge-offs to
 average contracts (a)                6.69%    6.77%    6.20%    5.23%
Delinquencies (% of net contracts)
     31-60 days                       0.44%    0.47%    0.44%    0.47%
     61-90 days                       0.20%    0.22%    0.20%    0.22%
     90+ days                         0.09%    0.11%    0.09%    0.11%

Insurance Premium Finance Data
Loans originated                   $22,927  $24,901 $106,948 $102,071
Loans outstanding at period end     36,322   39,632   36,322   39,632
Allowance for loan losses             (462)    (495)    (462)    (495)
Annualized net charge-offs to
 average loans (a)                    0.52%    0.74%    0.72%    0.81%

Other Data
Return on average assets (a)          1.46%    1.78%    1.57%    1.61%
Return on average shareholders'
 equity (a)                          15.89%   11.85%   15.37%   10.61%

Retail deposits                   $312,731 $278,000 $312,731 $278,000
Wholesale deposits                 155,727   79,350  155,727   79,350
Weighted average interest
 rate on deposits                     3.22%    4.11%    3.22%    4.11%
Allowance for credit losses to
 total loans                          7.00%    6.88%    7.00%    6.88%
Consolidated capital to assets
 ratio                                9.43%   10.98%    9.43%   10.98%
Pan American Bank capital ratios:
     Tangible                         8.26%    7.23%    8.26%    7.23%
     Core                             8.26%    7.23%    8.26%    7.23%
     Risk-based                      18.48%   15.97%   18.48%   15.97%


(a) Quarterly information is annualized for comparability with full
    year information.