The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

The Timken Company Announces First Quarter and Full Year 2003 Outlook



    CANTON, Ohio, Jan. 29 -- The Timken Company
today announced that it expects net income per diluted share for
the first quarter of 2003 to be between $0.17 and $0.21 per share, excluding
unusual items.  The company estimates that net income per diluted share for
the full year 2003 will be between $1.10 and $1.25 per share, excluding
unusual items.  This outlook excludes any impact from the company's announced
plan to acquire Torrington and the related financings.  The company continues
to expect that the acquisition will be accretive to earnings by at least
10 percent in 2003, assuming it closes in the first quarter.
    (Logo: http://www.newscom.com/cgi-bin/prnh/19991012/TKRLOGO )
    This outlook reflects the previously disclosed increase in 2003 pre-tax
pension expense of approximately $25 million.  In addition, the company's
projections for the first quarter reflect higher scrap and energy costs for
its Steel Business.  The company expects that it will be able to pass a
portion of these costs through to customers beginning in the second quarter.
    Last week the company confirmed that its manufacturing strategy initiative
is on track to deliver the previously announced $120 million in annualized
pre-tax cost savings by the end of 2004.  "We will continue to focus our
efforts on reducing costs and limiting spending to help offset the impact of
the pension expense and raw material cost increases on our margins," said
James W. Griffith, president and CEO.

    The Timken Company (http://www.timken.com/) is a leading
international manufacturer of highly engineered bearings, alloy and specialty
steels and components, as well as a provider of related products and services.
With operations in 24 countries, the company employs about 18,000 people
worldwide and recorded 2002 sales of U.S. $2.6 billion.

    Certain statements in this press release (including statements regarding
Timken's forecasts, beliefs and expectations) that are not historical in
nature are "forward-looking" statements within the meaning of the Private
Securities Litigation Reform Act of 1995.  Timken cautions that actual results
may differ materially from those projected or implied in forward-looking
statements due to a variety of important factors, including financing and
other closing risks associated with the consummation of the pending
acquisition of the Engineered Solutions business of Ingersoll-Rand; the
uncertainties in both timing and amount, if any, of actual benefits realized
through economies of scale, elimination of duplicative costs, operating
efficiencies and enhanced productivity through the integration of the acquired
business with the company's operations; risks associated with diversion of
management's attention from routine operations during the integration process;
risks associated with the greater level of debt associated with the combined
companies; the impact on operations of general economic conditions, the
cyclicality of Timken's business, customer demand and the company's ability to
achieve the benefits of its ongoing restructuring and cost-reduction programs;
and factors related to conditions in the capital markets and the company's
ability to successfully complete the offering of common stock described above.
These and additional factors are described in greater detail in the company's
2001 Annual Report, page 39, its Annual Report on Form 10-K for the year ended
December 31, 2001 and its quarterly reports on Form 10-Q for the periods ended
March 31, June 30 and September 30, 2002.  The Company undertakes no
obligation to update or revise any forward-looking statement.

     Media Contact:
     Denise L. Bowler
     Manager - Communications Planning and Integration
     (330) 471-3485

     Investor Contact:
     Richard J. Mertes
     Manager - Investor Relations
     (330) 471-3924