The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Action Performance Reports First Quarter 2003 Results

    PHOENIX--Jan. 27, 2003--Action Performance Companies, Inc. , the leader in the design, marketing, promotion and distribution of licensed motorsports merchandise, today reported financial results for the first quarter ended December 31, 2002.
    First quarter revenues increased $1.7 million, or 2.0%, to $85.8 million from $84.1 million in the same period last year. Net income for the three months ended December 31, 2002 was $8.0 million, compared to $8.2 million in the first quarter of fiscal 2002. On a per share basis, net income was $0.44 in first quarter of fiscal 2003 compared to $0.46 in the same period last year. First quarter 2003 net income includes $0.04 per share from foreign currency translation gains. First quarter 2002 net income includes $0.01 per share arising from a gain on extinguishment of debt, which was previously reported as an extraordinary item and has been reclassified in accordance with SFAS No. 145, effective October 1, 2002.
    Action also reported EBITDA of $19.6 million in the fiscal first quarter of 2003, compared to $20.1 million in the same period the year prior.
    "Considering the challenging economic backdrop, we're pleased to have delivered sound EPS, weathering what is clearly the worst business conditions the nation has experienced in a decade," Action Chairman and Chief Executive Officer Fred Wagenhals said. "With an economic model characterized by substantial operating income, as well as our rock-solid balance sheet, we believe Action will successfully ride out this recession, remain highly profitable, and deliver double-digit growth in fiscal 2003."
    First quarter sales, including $6.9 million from companies acquired in 2002, were impacted by a decline in wholesale die-cast sales, arising from the lack of product availability due to the previously announced delays in production of die-cast models of newly redesigned Chevrolet Monte Carlo and Pontiac NASCAR vehicles. These retooling efforts are now substantially complete. First quarter 2003 revenues also reflected an 80% increase in die-cast and apparel sales to mass merchandisers. Trackside and wholesale apparel sales declined, compared to strong sales in the prior year.
    Action's balance sheet grew stronger for the period ended December 31, 2002. Cash balances grew to $79.6 million from $69.6 million at September 30, 2002. Cash increased in part due to significant receivable collections of $17.3 million, including the collection of accounts of mass retailers, which had increased as of September 30, 2002, due to the timing of holiday shipments. Days sales outstanding were 47 days compared to 51 at September 30, 2002 and 42 days at December 31, 2001. The increase in DSOs from December 31, 2001 reflects Action's increased mass-retail revenues, which have a longer DSO.
    As part of the company's long-stated policy of repurchasing common stock when opportunistic conditions present themselves, the company used its substantial cash position to purchase $2.0 million in Action shares on the open market.
    "We continue to believe that our stock buyback program is important to effect capital management and complements the $0.03 dividend we introduced in September," Chief Financial Officer David Martin noted. "Yet our stock repurchase program will remain conservative, in order to maintain our balance sheet strength."
    Action anticipates that fiscal 2003 capital expenditures will be comparable to the $25.8 million reported for the 12 months of fiscal 2002, but frontloaded in the earlier part of this year. Capital expenditures were $11.1 million in the first quarter of fiscal 2003, compared to $5.5 million in the same period last year. The increase in first quarter capital expenditures was primarily for retooling requirements to accommodate the recent NASCAR vehicle redesigns by Chevrolet and Pontiac.

    Guidance for Second Quarter and 12 Months of Fiscal Year Ending September 30, 2003

    For the second quarter ending March 31, 2003 management expects to realize revenues in the range of $90 million to $100 million, and EPS of $0.44 to $0.56. This guidance continues to reflect a decline in die-cast sales due to delayed product availability, arising from the timing of the completion of retooling and the related production issues. For the fiscal year ending September 30, 2003 Action anticipates revenues of $460 million to $485 million, EPS of $2.85 to $3.00 and EBITDA of $112 million to $117 million.
    "In spite of a recessionary environment that is likely to extend well into 2003, we believe Action is well positioned to deliver double-digit growth this year," Martin explained. "If consumer spending recovers in the second half of the year and general economic conditions begin to recover, we believe that Action can achieve the higher end of our guidance range. Our full-year revenue estimate reflects a recovery of die-cast sales in our third and fourth quarter, when we will have adequate die-cast product available."

    About Action Performance:

    Action Performance Companies Inc. is the leader in the design, promotion, marketing and distribution of licensed motorsports merchandise. The Company's products include a broad range of motorsports-related die-cast replica collectibles, apparel, souvenirs and other memorabilia. Action Performance markets and distributes products through a variety of channels including the Action Racing Collectables network of wholesale distributors, the Racing Collectables Club of America, QVC, goracing.com, trackside at racing events, direct corporate promotions, mass retail and department stores, specialty dealers. Additional information about Action Performance can be found at www.action-performance.com.

    This press release contains forward-looking statements regarding expectations for revenues, EBITDA, net income, cash flow and capital and other funding needs, growth strategy, operational plans, and guidance for future periods. The Company's actual results could differ materially from those set forth in these forward-looking statements. Factors that might cause such differences include, among others, the ability of the Company to successfully execute its business plan, competitive pressures, acceptance of the Company's products and services in the marketplace, the success of new marketing programs, the Company's ability to successfully execute its agreements with other parties, and other risks discussed in the Company's Form 10-K, dated September 30, 2002, on file with the U.S. Securities and Exchange Commission.

    ACTION PERFORMANCE COMPANIES, INC.
    Unaudited Condensed Consolidated Balance Sheets
    December 31, 2002 and September 30, 2002
    (in thousands, except per share data)



                                                Dec. 31,     Sept. 30,
                                                  2002          2002
                                                 --------    --------
ASSETS
Current Assets:
  Cash and cash equivalents                     $ 79,623     $ 69,585
  Accounts receivable, net                        44,041       61,313
  Inventories                                     33,519       33,467
  Prepaid royalties                                7,238        6,938
  Deferred taxes                                   3,201        3,155
  Prepaid expenses and other                       4,074        2,397
                                                ---------    --------
           Total current assets                  171,696      176,855
Property and Equipment, net                       53,813       46,378
Goodwill                                          85,577       84,514
Licenses and Other Intangibles, net               23,489       24,000
Other Assets                                       5,824        6,169
                                                 --------    --------
                                                $340,399     $337,916
                                                =========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
  Accounts payable                              $ 24,305     $ 28,958
  Accrued royalties                               11,088       15,146
  Accrued expenses                                 7,197       10,545
  Income taxes payable                             8,233        4,265
  Current portion of long-term debt                  434          423
                                                ---------    --------
           Total current liabilities              51,257       59,337
                                                ---------    --------
Long-Term Liabilities:
  Long-term debt                                  43,273       40,360
  Deferred taxes and other                         6,419        5,696
                                                ---------    --------
           Total long-term liabilities            49,692       46,056
                                                ---------    --------
Commitments and Contingencies
Minority Interests                                 3,213        3,135
Shareholders' Equity                             236,237      229,388
                                                ---------    --------
                                                $340,399     $337,916
                                                =========    ========

                  ACTION PERFORMANCE COMPANIES, INC.
       Unaudited Condensed Consolidated Statements of Operations
             Three Months Ended December 31, 2002 and 2001
                 (in thousands, except per share data)

                                                  2002         2001
                                                ---------    --------

Net sales                                        $85,799      $84,136
Cost of sales                                     55,277       52,285
                                                ---------     -------
Gross profit                                      30,522       31,851
                                                ---------    --------
Operating expenses:
  Selling, general and administrative             17,362       17,172
  Amortization of licenses and 
   other intangibles                                 900          506
                                                ---------    --------
           Total operating expense                18,262       17,678
                                                ---------    --------

Income from operations                            12,260       14,173

Interest expense                                    (579)        (845)
Other                                              1,126          113
                                                ---------    --------

Income before income taxes                        12,807       13,441
Income taxes                                       4,841        5,211
                                                ---------    --------

Net Income                                       $ 7,966      $ 8,230
                                                =========    ========


Earnings Per Common Share:
  Basic                                          $  0.45      $  0.48
  Diluted                                        $  0.44      $  0.46

Weighted Average Shares Outstanding:
  Basic                                           17,791       17,245
  Diluted                                         19,003       19,053


Note: Amounts for 2001 have been adjusted to reflect adoption of
      SFAS No.145 effective October 1, 2002. Prior to adoption, gains 
      on extinguishment of debt were reflected as extraordinary items.

                  ACTION PERFORMANCE COMPANIES, INC.
       Unaudited Condensed Consolidated Statements of Cash Flows
             Three Months Ended December 31, 2002 and 2001
                            (in thousands)

                                                   2002         2001
                                                ---------     -------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                      $  7,966      $ 8,230
Adjustments to reconcile net income to
  cash provided by operations-
  Depreciation and amortization                    6,249        5,862
  Stock option tax benefits                          407        1,226
  Gain on extinguishment of debt                       -         (239)
  Other                                             (123)        (123)
Changes in assets and liabilities, net-
  Accounts receivable, net                        17,465        1,941
  Accounts payable                                (4,939)      (4,426)
  Income taxes payable                             3,833       (1,110)
  Inventories                                        170          957
  Prepaid royalties and accrued royalties         (4,358)      (3,457)
  Other                                           (6,333)      (5,102)
                                                ---------     -------
       Net cash from operating activities         20,337        3,759
                                                ---------     -------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures, net                      (11,135)      (5,533)
  Other                                             (407)        (238)
                                                ---------     -------
       Net cash used in investing activities     (11,542)      (5,771)
                                                ---------     -------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt borrowings - German mortgage      3,001            -
  Long-term debt repayments, net                    (365)        (198)
  Common stock purchases for treasury             (2,024)           -
  Stock option exercise proceeds                     251        2,139
                                                ---------     -------
       Net cash from financing activities            863        1,941
                                                ---------     -------
Effect of exchange rates on cash and cash
  equivalents                                        380          (91)
                                                ---------     -------
  Net change in cash and cash equivalents         10,038         (162)
  Cash and cash equivalents, beginning of 
   period                                         69,585       64,514
                                                ---------     -------
  Cash and cash equivalents, end of period      $ 79,623      $64,352
                                                =========     =======


                  ACTION PERFORMANCE COMPANIES, INC.
            Unaudited Reconciliation to Consolidated EBITDA
             Three Months Ended December 31, 2002 and 2001
                 (in thousands, except per share data)


                                                   2002         2001
                                                ---------     -------

Income Before Income Taxes                       $12,807      $13,441
Interest Expense                                     579          845
Depreciation and Amortization:
  Depreciation - cost of sales                     3,840        3,866
  Depreciation - operating expenses                1,509        1,490  
  Amortization of licenses and other 
  intangibles                                        900          506
                                                ---------     -------
       Total depreciation and amortization         6,249        5,862
                                                ---------     -------
Earnings Before Interest, Taxes, Depreciation 
  and Amortization (EBITDA)                      $19,635      $20,148
                                                =========     =======


Note: Amounts for 2001 have been adjusted to reflect adoption of
    SFAS No.145 effective October 1, 2002. Prior to adoption, gains
    on extinguishment of debt were reflected as extraordinary items.