The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

American Axle & Manufacturing Announces Record Sales and Earnings For the Fourth Quarter and Full Year 2002

American Axle & Manufacturing Announces Record Sales and Earnings For the Fourth Quarter and Full Year 2002

    DETROIT, Jan. 23 American Axle & Manufacturing
Holdings, Inc. (AAM), which is traded as AXL on the NYSE, today reported its
financial results for the fourth quarter and full year 2002.

    Fourth Quarter Highlights:
    *  Record earnings per share of 99 cents, up 60%
    *  Record sales of $911.0 million, up 15%
    *  Record $91.5 million positive cash flow provided by operations
    *  Non-GM sales grew to 18% of total sales

    Full Year Highlights:
    *  Record earnings of $176.1 million, up 53%
    *  Record sales of $3.5 billion, up 12%
    *  Record $131.3 million positive cash flow provided by operations
    *  Net debt to capital ratio improves to 51% from 62% prior year end

    AAM reported record fourth quarter earnings per share of 99 cents, an
increase of 60% as compared to 62 cents per share in the fourth quarter of
2001.  Excluding a $5.5 million gain, net of tax and other related costs, due
to insurance proceeds from a fire at AAM's forge operations in Detroit, fourth
quarter earnings per share were 89 cents, an increase of 44% versus the same
period in 2001.  Earnings for the full year 2002 were a record $176.1 million,
an increase in earnings of over 53% as compared to the $114.9 million reported
for 2001.  Excluding the forge fire gain, full year 2002 earnings per share
were $3.28 on a diluted basis, an increase of 39% as compared to full year
2001.
    For the fourth quarter of 2002, sales were an all-time quarterly record
$911.0 million, up 15% as compared to $791.6 million in the fourth quarter of
2001.  Sales to non-GM customers were up 68% in the fourth quarter and
represented 18% of total sales in the quarter versus 12% in the fourth quarter
of 2001.  AAM's record sales for the full year 2002 were $3.5 billion, up 12%
as compared to $3.1 billion in 2001.  This compares to an increase of
approximately 6% in North American vehicle builds for the year.  AAM sales in
the quarter and the year were positively impacted by increased General Motors
light truck production and the successful AAM launches of both the new heavy-
duty Dodge Ram program and the HUMMER H2 Program.  Sales to non-GM customers
were up 23% for the year and represented 14% of total sales in 2002 versus 13%
in the prior year.  Additionally, a 2.2% increase in AAM content per light
truck to more than $1,140 contributed to the increase in sales year over year.
    For the fourth quarter 2002, operating income was $83.0 million, or 9.1%
of sales, versus $62.9 million, or 8.0% of sales for the fourth quarter of
2001.  For the full year 2002, operating income was $311.2 million, or 8.9% of
sales, as compared to $241.3 million or 7.8% of sales for the prior year.
    Cash flow provided by operations in the fourth quarter of 2002 was $91.5
million, up 61%, compared to $56.8 million generated in the similar period of
2001.  AAM generated $131.3 million of cash flow from operations for the full
year 2002.  Excluding the $45 million used to repurchase leased assets, cash
flow after capital expenditures was $176.5 million versus a use of $142.7
million in 2001, representing a $319.2 million improvement.  With strong
positive cash flow, AAM has been able to reduce net debt levels by $141
million in 2002, resulting in a 51% net debt to capital ratio at year-end
versus the 62% level at December 31, 2001.
    "AAM has again been able to deliver strong financial performance for its
shareholders with another record quarter and year.  We continue to provide new
technology products to our customers and increase our growth in non-GM sales,
while delivering increased margins through continued focus on productivity and
cost controls," said American Axle & Manufacturing Co-Founder, Chairman & CEO
Richard E. Dauch.  "I am pleased that we continue to deliver on our financial
commitments of earnings and cash flow as well as reducing our net debt to
capital ratio."
    As a result of its long-term R&D commitment, AAM generated 83% of its
fourth quarter sales from new technology products introduced to the market
since mid-1998.  AAM generated approximately 78% of its year 2002 sales from
new technology products introduced since mid-1998.  This compares to 69% for
the year 2001 and 48% for 2000.

    Recent developments
    During the fourth quarter of 2002, AAM received credit rating upgrades
from both Standard and Poor's (S&P) and Moody's to BB+ and Ba1, respectively.
    On December 16, 2002, the Dodge Ram Heavy Duty pickup was named Motor
Trend Magazine's 2003 Truck of the Year.  This vehicle contains AAM's front
and rear drive axles and front and rear driveshafts utilizing AAM's latest
technology including mass reduction and noise, vibration and harshness (NVH)
optimization.  AAM has provided the driveline system on four of the last five
Motor Trend Trucks of the Year.
    On January 3, 2003, AAM filed a shelf registration statement with the
Securities and Exchange Commission with respect to possible secondary sales of
up to approximately 14.0 million shares of common stock owned by Blackstone
Capital Partners II Merchant Banking Fund L.P. and its affiliated funds
(collectively, "Blackstone").  The filing represents advance preparation and
provides increased flexibility for a longer-term, orderly exit strategy by
Blackstone from its investment in AAM.
    On January 5, 2003, AAM's latest systems and module technology was
featured in the Chevrolet Cheyenne concept pickup truck and the Cadillac
Sixteen concept vehicle unveiled at the North American International Auto Show
in Detroit, Michigan.  Both vehicles include AAM rear-steer I-Ride(TM) chassis
modules, providing optimum ride and handling as well as four-wheel steer
capability.
    AAM is a world leader in the manufacture, engineering, design and
validation of driveline systems and related components and modules, chassis
systems and forged products for trucks, sport utility vehicles, and passenger
cars.  In addition to 14 locations in the United States (in Michigan, New York
and Ohio), AAM has offices and facilities in Brazil, England, Germany, Japan,
Mexico and Scotland.
    Certain statements contained in this press release which are not
historical facts contain forward-looking information with respect to the
company's plans, projections or future performance, the occurrence of which
involve risks and uncertainties that could cause the company's actual results
or plans to differ materially from those expected by the company which include
risk factors described in the company's filings with the Securities and
Exchange Commission.

                   AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
______________________________________________________________________________

                                       Three months ended  Twelve months ended
                                           December 31,       December 31,
                                       ------------------  -------------------
                                           2002     2001     2002      2001
                                       ---------  -------  --------  ---------
                                        (In millions, except per share data)

    Net Sales                              $911.0  $791.6  $3,480.2  $3,107.2

    Cost of goods sold                      781.8   687.6   2,988.5   2,697.5
                                           ------  -------  --------  --------
    Gross profit                            129.2   104.0     491.7     409.7

    Selling, general and administrative
         expenses                            46.2    40.1     180.5     164.4

    Goodwill amortization                     -       1.0       -         4.0
                                           ------  -------  --------  --------
    Operating income                         83.0    62.9     311.2     241.3

    Net interest expense                    (13.6)  (12.2)    (50.6)    (59.4)

    Insurance recovery, net                  10.4     -        10.4       -
    Other income (expense), net               0.4    (1.3)      2.8      (1.0)
                                           ------  -------  --------  --------
    Income before income taxes               80.2    49.4     273.8     180.9

    Income taxes                             28.0    18.0      97.7      66.0
                                           ------  -------  --------  --------
    Net income                              $52.2   $31.4    $176.1    $114.9
                                           ======  =======  ========  ========

    Diluted earnings per share              $0.99   $0.62     $3.38     $2.36
                                           ======  =======  ========  ========

    Diluted shares outstanding               52.9    51.1      52.1      48.7
                                           ======  =======  ========  ========


                  AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
____________________________________________________________________________

                                            December 31,      December 31,
                                                2002              2001
                                            ------------      ------------
                                                    (In millions)
                  ASSETS
                 --------

    Current assets:
         Cash and equivalents                         $9.4             $12.3
         Accounts receivable, net                    335.7             270.7
         Inventories                                 174.6             158.0
         Prepaid expenses and other                   37.3              17.3
         Deferred income taxes                         9.1              19.7
                                                  ---------         ---------
    Total current assets                             566.1             478.0

    Property, plant and equipment, net             1,553.5           1,448.7
    Deferred income taxes                             10.9              19.4
    Goodwill                                         150.2             150.2
    Other assets                                      55.0              64.6
                                                  ---------         ---------
    Total assets                                  $2,335.7          $2,160.9
                                                  =========         =========

      LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities                             $535.2            $477.0
    Long-term debt                                   734.1             878.2
    Deferred income taxes                             52.0              36.7
    Postretirement benefits and other
     long-term liabilities                           310.8             234.3
                                                  ---------         ---------
    Total liabilities                              1,632.1           1,626.2

    Stockholders' equity                             703.6             534.7
                                                  ---------         ---------
    Total liabilities and stockholders' equity    $2,335.7          $2,160.9
                                                  =========         =========


                  AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
_____________________________________________________________________________

                                           Three months     Twelve months
                                               ended            ended
                                           December 31,      December 31,
                                         --------------    --------------
                                           2002     2001    2002     2001
                                         ------    -----   -----    -----
                                                    (In millions)
    Operating activities
         Net income                         $52.2   $31.4   $176.1   $114.9
         Depreciation and amortization       41.4    32.7    145.8    126.6
         Other                               57.5    61.4     62.3     (8.7)
                                          -------- -------- -------- --------

    Net cash flow provided by operating
         activities                         151.1   125.5    384.2    232.8

    Capital expenditures                    (49.8)  (68.7)  (207.7)  (375.5)
                                          -------- -------- -------- --------
    Net cash flow provided (used) after
         capital expenditures               101.3    56.8    176.5   (142.7)

    Purchase buyout of leased equipment      (9.8)    -      (45.2)     -
                                          -------- -------- -------- --------

    Net cash flow provided by (used in)
         operations                          91.5    56.8    131.3   (142.7)

    Net increase (decrease) in long-term
     debt                                   (89.7)  (49.8)  (145.6)    61.5
    Net proceeds from issuance of common
     stock                                    -       -        -       57.7
    Stock option exercises                    0.3     0.4     12.4      1.0
    Effect of exchange rate changes on
     cash                                     0.2     0.3     (1.0)    (0.4)
                                          -------- -------- -------- --------
    Net increase (decrease) in cash and
     equivalents                              2.3     7.7     (2.9)   (22.9)

    Cash and equivalents at beginning of
         period                               7.1     4.6     12.3     35.2
                                          -------- -------- -------- --------
    Cash and equivalents at end of period    $9.4   $12.3     $9.4    $12.3
                                          ======== ======== ======== ========
    _________________________________________________________________________

    EBITDA (a)                             $135.2   $94.4   $470.6   $367.8

    (a) EBITDA represents income from continuing operations before interest
        expense, income taxes, depreciation and amortization.  EBITDA should
        not be construed as income from operations, net income or cash flow
        from operating activities as determined by generally accepted
        accounting principles.  Other companies may calculate EBITDA
        differently.

    For more information:

    Media relations contact:             Investor relations contact:
    Carrie L.P. Gray                     David J. Demos
    Director, Corporate Relations        Vice President Investor Relations
    (313) 974-2598                       (313) 974-3074
    grayc@aam.com                        demosd@aam.com