The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the Fourth Quarter of 2002

    CORALVILLE, Iowa--Jan. 22, 2003--Heartland Express, Inc. announced today financial results for the fourth quarter ended December 31, 2002. For the fourth quarter revenue increased 25.1% to $92.0 million from $73.5 million in the fourth quarter of 2001. Net income increased 13.4% to $11.2 million from $9.9 million in the fourth quarter of 2001. Basic earnings per share were $0.22 compared to $0.20 for the fourth quarter of 2001.
    For the twelve months, revenue increased 15.7% to $340.7 million from $294.6 million during the same period in 2001. Net income increased 13.7% to $42.8 million from $37.7 million in the 2001 period. Basic earnings per share were $0.86 compared with $0.75 for the 2001 period.
    For the quarter, Heartland Express, Inc. posted an operating ratio (operating expenses as a percentage of gross revenues) of 82.3% and a 12.1% net margin. The operating ratio for the twelve months ended December 31, 2002 was 81.8% with a 12.6% net margin.
    The Company ended the fourth quarter with cash, cash equivalents, and investments of $153.9 million, a $7.2 million decrease from the $161.1 million reported on December 31, 2001. Total assets increased to $373.1 million from $314.2 million at December 31, 2001. The Company's balance sheet continues to be debt-free.
    On February 19, 2002, Heartland effected a 57.68826% stock dividend. This was the seventh stock dividend declared by Heartland Express, Inc. during the past eleven years. The most recent stock dividend increased the total number of shares outstanding to 50.0 million. All share and per share data for all prior periods have been adjusted to reflect the February 19, 2002 stock dividend.
    On June 1, 2002, Heartland Express acquired the business and certain trucking assets of Great Coastal Express, Inc., a truckload carrier based near Richmond, Virginia. Great Coastal is being operated as a division of Heartland Express. The Great Coastal division is based in Chester, Virginia with terminal locations in Roanoke, Virginia, Baltimore, Maryland, and Charlotte, North Carolina. The purchase of Great Coastal increases Heartland's presence in the northeast operating region.
    This press release may contain statements that might be considered forward-looking statements or predictions of future operations. Such statements are based on management's belief or interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.



                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME


                    Three months ended         Twelve months ended
                       December 31,               December 31,

                     2002         2001          2002          2001
                     ----         ----          ----          ----

OPERATING
 REVENUE         $91,991,577  $73,524,647  $340,745,026  $294,617,263
                 ------------ ------------ ------------- -------------

OPERATING
 EXPENSES:

   Salaries,
    wages,
    benefits     $31,028,763  $22,455,088  $109,959,772   $87,643,187

   Rent and
    purchased
    trans-
    portation     15,325,211   15,247,419    64,159,365    65,911,825

   Operations
    and
    maintenance   16,334,060   11,188,612    56,334,769    47,903,499

   Taxes and
    licenses       1,894,192    1,699,386     7,144,078     6,188,628

   Insurance and
    claims         1,963,259    2,270,623     9,336,763     7,775,224

   Communi-
    cations and
    utilities        716,308      581,886     2,956,810     2,902,496

   Depreciation    6,350,883    4,276,931    20,378,720    17,000,927

   Other
    operating
    expenses       2,591,462    1,778,110     8,843,137     6,814,399

   (Gain) loss
    on disposal
    of fixed
    assets          (455,952)     (37,100)     (417,680)     (141,863)
                 ------------ ------------ ------------- -------------

                 $75,748,186  $59,460,955  $278,695,734  $241,998,322
                 ------------ ------------ ------------- -------------

       Operating
        income   $16,243,391  $14,063,692   $62,049,292   $52,618,941

   Interest
    income           682,550      865,780     2,811,181     4,434,914
                 ------------ ------------ ------------- -------------

   Income before
    income taxes $16,925,941  $14,929,472   $64,860,473   $57,053,855

   Federal and
    state income
    taxes          5,754,818    5,076,023    22,052,559    19,398,239
                 ------------ ------------ ------------- -------------

   Net income    $11,171,123   $9,853,449   $42,807,914   $37,655,616
                 ============ ============ ============= =============

   Earnings per
    common
    share:

      Basic
       earnings
       per share       $0.22        $0.20         $0.86         $0.75
                 ============ ============ ============= =============

   Basic
    weighted
    average
    shares
    outstanding   50,000,000   50,000,000    50,000,000    50,000,000
                 ============ ============ ============= =============



                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEETS


ASSETS                                      December 31, December 31,
                                               2002         2001
                                           ------------- -------------

CURRENT ASSETS

        Cash and short term investments    $153,861,422  $161,076,122
        Trade receivables                    33,012,394    25,700,435
        Prepaid tires                         4,757,850     4,077,276
        Deferred income taxes                21,134,000    17,358,000
        Other current assets                    620,344       144,890
                                           ------------- -------------
                         Total current
                          assets           $213,386,010  $208,356,723
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $191,116,893  $149,592,138
        Less accumulated depreciation        39,715,307    47,473,283
                                           ------------- -------------
                                           $151,401,586  $102,118,855
                                           ------------- -------------
OTHER ASSETS                                 $8,320,593    $3,762,832
                                           ------------- -------------
                                           $373,108,189  $314,238,410
                                           ============= =============

LIABILITIES AND STOCKHOLDERS'
EQUITY

CURRENT LIABILITIES
          Accounts payable & accrued
           liabilities                       $8,632,810    $7,073,957
          Accrued expenses                   52,386,322    46,685,828
          Income taxes payable                6,070,318     6,693,398
                                           ------------- -------------
                 Total current liabilities  $67,089,450   $60,453,183
                                           ------------- -------------

DEFERRED INCOME TAXES                       $30,089,000   $20,996,000
                                           ------------- -------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
          Capital stock: Common, $.01 par
           value; authorized 395,000,000
           shares; issued and outstanding
           50,000,000                          $500,000      $500,000
          Additional paid-in capital          8,603,762     6,608,170
          Retained earnings                 268,488,971   225,681,057
                                           ------------- -------------
                                           $277,592,733  $232,789,227
          Less  unearned compensation        (1,662,994)            0
                                           ------------- -------------
                                           $275,929,739  $232,789,227
                                           ------------- -------------
                                           $373,108,189  $314,238,410
                                           ============= =============