The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AmeriCredit Reports Second Quarter Operating Results

    FORT WORTH, Texas--Jan. 16, 2003--AmeriCredit Corp. today announced a net loss of $27.6 million, or $0.18 per share, for its second fiscal quarter ended December 31, 2002, versus earnings of $80.6 million, or $0.91 per share, for the same period a year earlier. This was the first quarter that AmeriCredit structured its securitization transactions as secured financings, which did not require the recognition of gain-on-sale revenue. This net loss also included a $46.6 million pretax impairment of the interest-only receivable from prior securitization transactions.
    For the six months ended December 31, 2002, AmeriCredit reported net income of $42.6 million, or $0.36 per share, versus earnings of $159.3 million, or $1.79 per share, for the six months ended December 31, 2001.
    Automobile loan purchases were $1.89 billion for the second quarter of fiscal 2003, down 7% from loan purchases of $2.04 billion for the second quarter of fiscal 2002. AmeriCredit's managed auto receivables totaled $16.2 billion at December 31, 2002.
    Annualized net charge-offs were 5.8% of average managed auto receivables for the second quarter of fiscal 2003. This compares to net charge-offs of 5.3% last quarter and 4.3% for the second quarter of fiscal 2002. Vehicles pending sale at auction totaled 1.4% of the portfolio at December 31, 2002, up from 1.1% at September 30, 2002. Managed auto receivables more than 60 days delinquent were 4.1% of total managed auto receivables at December 31, 2002, compared to 3.8% at December 31, 2001.
    "We're seeing continued weakness in recovery values on repossessed vehicles and in the overall economy, causing increases in both loss severity and frequency. Therefore, we are projecting that credit losses will rise during the first half of 2003," said AmeriCredit Chief Executive Officer Michael R. Barrington. "We reduced both loan origination volume and operating expenses in the December quarter to align loan growth with available liquidity. We are committed to maintaining this balance going forward."

    REGULATION FD

    AmeriCredit provides information to investors on its Web site at www.americredit.com including press releases, conference calls, SEC filings and other financial data.
    Pursuant to Regulation FD, the Company provides its expectations regarding future business trends to the public via a press release or 8-K filing. The Company anticipates some risks and uncertainties with its guidance as it continues to align loan growth with available liquidity.


                        12 mos. ending   12 mos. ending
($ millions)            6/30/03           12/31/03
                        ---------------  ------------------
Net income forecast     $70 - 80          $100 - 125


    "AmeriCredit expects to be profitable in 2003," said AmeriCredit Chief Financial Officer Daniel E. Berce. "We are revising our guidance to take into account possible changes in the scale of our business given the continued weakness in the overall economy and our projected increase in credit losses in 2003."
    AmeriCredit will host a conference call for analysts and investors at 9:00 A.M. Eastern Standard Time on Thursday, January 16, 2003. For a live Internet broadcast of this conference call, please go to the Company's Web site to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call.

    AmeriCredit Corp. is the largest independent middle-market auto finance company in North America. Using its branch network and strategic alliances with auto groups and banks the company purchases retail installment contracts entered into by auto dealers with consumers who are typically unable to obtain financing from traditional sources. AmeriCredit has more than one million customers throughout the United States and Canada and more than $16 billion in managed auto receivables. The company was founded in 1992 and is headquartered in Fort Worth, Texas. For more information, visit www.americredit.com.

    Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that involve risks and uncertainties detailed from time to time in the Company's filings and reports with the Securities and Exchange Commission including the Company's annual report on Form 10-K for the period ended June 30, 2002. Such risks include - but are not limited to - deteriorating economic environment, adverse portfolio performance, reliance on capital markets, fluctuating interest rates, increased competition, regulatory changes and tightening labor markets. These forward-looking statements are based on the beliefs of the Company's management as well as assumptions made by and information currently available to Company management. Actual events or results may differ materially.



AmeriCredit Corp.
Consolidated Income
 Statements
(Unaudited, Dollars in Thousands, Except Per
 Share Amounts)
                        Three Months Ended        Six Months Ended
                           December 31,             December 31,
                     ------------------------ ------------------------
                            2002        2001         2002        2001
                     ------------ ----------- ------------ -----------
Revenue:
 Finance charge
   income               $133,943     $80,027     $224,572    $176,824
 Gain on sale of
   receivables                 -     108,690      132,084     201,620
 Servicing fee income     51,630      94,571      159,705     179,806
 Other income              5,613       3,377       10,633       6,250
                     ------------ ----------- ------------ -----------
                         191,186     286,665      526,994     564,500
                     ------------ ----------- ------------ -----------
Costs and expenses:
 Operating expenses      109,242     108,390      225,068     207,766
 Provision for loan
   losses                 86,892      16,667      152,676      31,509
 Interest expense         39,884      30,557       79,903      66,147
                     ------------ ----------- ------------ -----------
                         236,018     155,614      457,647     305,422
                     ------------ ----------- ------------ -----------

Income (loss) before
 income taxes            (44,832)    131,051       69,347     259,078

Income tax provision
 (benefit)               (17,260)     50,455       26,699      99,745
                     ------------ ----------- ------------ -----------

  Net income (loss)     $(27,572)    $80,596      $42,648    $159,333
                     ============ =========== ============ ===========

Earnings (loss) per
 share:
  Basic                   $(0.18)      $0.95        $0.36       $1.89
                     ============ =========== ============ ===========
  Diluted                 $(0.18)      $0.91        $0.36       $1.79
                     ============ =========== ============ ===========

Weighted average
 shares              153,001,207  84,546,353  119,420,462  84,217,345
                     ============ =========== ============ ===========
Weighted average
 shares and
 assumed incremental
 shares               153,042,849  88,669,914  120,053,018  89,253,406
                     ============ =========== ============ ===========

Condensed Consolidated Balance
 Sheets
(Unaudited, Dollars in Thousands)
                                    December   September
                                       31,         30,      June 30,
                                      2002        2002        2002
                                   ----------- ----------- -----------

Cash and cash equivalents            $215,826     $97,059    $119,445
Finance receivables, net            3,779,648   2,041,316   2,198,391
Interest-only receivables from
 Trusts                               400,372     556,285     514,497
Investments in Trust receivables      791,343     742,464     691,065
Restricted cash - gain on sale        356,138     386,499     343,570
Restricted cash - securitization
 notes                                117,205           -           -
Restricted cash - medium term
 notes                                265,877     198,468      27,759
Other assets                          407,179     345,011     330,204
                                   ----------- ----------- -----------

                Total assets       $6,333,588  $4,367,102  $4,224,931
                                   =========== =========== ===========

Borrowings under warehouse lines   $1,750,000  $1,820,409  $1,751,974
Securitization notes payable        1,792,399           -           -
Senior notes                          379,668     381,676     418,074
Other notes payable                    69,683      64,534      66,811
Other liabilities                     424,405     599,642     555,756
                                   ----------- ----------- -----------

                Total liabilities   4,416,155   2,866,261   2,792,615

Shareholders' equity                1,917,433   1,500,841   1,432,316
                                   ----------- ----------- -----------

                Total liabilities
                 and shareholders'
                 equity            $6,333,588  $4,367,102  $4,224,931
                                   =========== =========== ===========


Cash Flow Data
(Unaudited, Dollars in
 Thousands)                   Three Months Ended    Six Months Ended
                                 December 31,         December 31,
                             -------------------- --------------------
                                  2002      2001       2002      2001
                             ---------- --------- ---------- ---------
Cash flows from operating
 activities:

Net income (loss)             $(27,572)  $80,596    $42,648  $159,333

Adjustments to reconcile net
 income to net cash provided by
 operating activities:

     Depreciation and
      amortization              11,383     8,156     22,536    16,469
     Provision for loan
      losses                    86,892    16,667    152,676    31,509
     Deferred income taxes     (70,491)  (26,413)   (68,341)   15,178
     Accretion of present
      value discount           (20,328)  (35,997)   (64,457)  (70,235)
     Impairment charge          46,648     7,573     65,592    13,969
     Non-cash gain on sale
      of receivables                 -   (99,859)  (124,831) (189,537)
     Other                      (1,789)        -      4,240         -

Distributions from Trusts --
 gain on sale                   47,856    57,130    111,118   127,863

Change in assets and
 liabilities:

     Other assets                8,175    (2,348)   (16,549)  (29,465)
     Accrued taxes and
      expenses                 (63,572)   27,311    (28,695)   43,225
                             ---------- --------- ---------- ---------

Operating cash flow, excluding
  initial deposits to
  securitization Trusts and
  purchases, principal
  collections and sales of
  receivables                   17,202    32,816     95,937   118,309

Initial deposits to
 securitization Trusts        (235,621)  (38,500)  (293,722)  (73,000)
                             ---------- --------- ---------- ---------

                             $(218,419)  $(5,684) $(197,785)  $45,309
                             ========== ========= ========== =========
Total cash flow generated by
 securitization Trusts        $105,420  $107,891   $245,651  $197,310
                             ========== ========= ========== =========


Other Financial Data (Unaudited, Dollars in Thousands)

                      Three Months Ended         Six Months Ended
                         December 31,              December 31,
                   ------------------------- -------------------------
                          2002         2001         2002         2001
                   ------------ ------------ ------------ ------------

Loan originations   $1,887,003   $2,035,693   $4,306,087   $4,070,912
Loans securitized    2,032,287    1,924,998    4,540,193    3,649,997

Average on-book
 receivables        $3,136,066   $1,653,046   $2,547,350   $1,808,214
Average serviced
 receivables        12,930,404   10,232,783   13,134,949    9,513,853
                   ------------ ------------ ------------ ------------
Average managed
 receivables       $16,066,470  $11,885,829  $15,682,299  $11,322,067
                   ============ ============ ============ ============



                                           December 31, 2002
                                 -------------------------------------

Auto loan portfolio:               On-Book     Serviced      Total
                                                             Managed
                                 ----------- ------------ ------------
     Principal                   $3,998,081  $12,210,492  $16,208,573
     Allowance for losses          (218,433)  (1,347,496)  (1,565,929)
                                 ----------- ------------ ------------
                                 $3,779,648  $10,862,996  $14,642,644
                                 =========== ============ ============
     Allowance for losses (%)          5.5%        11.0%         9.7%
                                 =========== ============ ============


                               December 31, September 30, December 31,
(% of ending portfolio            2002          2002         2001
 balance)                      -----------  ------------  -----------
Loan delinquency:
   31 - 60 days                   9.2 %         7.6 %         8.5 %
   greater than 60 days           4.1           3.5           3.8
                               -----------  ------------  -----------
                                 13.3          11.1          12.3
   Repossessions                  1.4           1.1           1.1
                               -----------  ------------  -----------
                                 14.7 %        12.2 %        13.4 %
                               ===========  ============  ===========


                               Three Months Ended   Six Months Ended
                                  December 31,        December 31,
                               ------------------- -------------------
                                   2002      2001      2002      2001
                               --------- --------- --------- ---------
Net charge-offs:
    On-book                     $18,705   $13,545   $32,301   $21,808
    Serviced                    217,897   116,367   409,582   212,317
                               --------- --------- --------- ---------
                               $236,602  $129,912  $441,883  $234,125
                               ========= ========= ========= =========
    Net charge-offs as a
     percent of average
     managed receivables           5.8%      4.3%      5.6%      4.1%
                               ========= ========= ========= =========


Managed Basis Data(1)
(Unaudited, Dollars in
 Thousands)
                           Three Months Ended      Six Months Ended
                              December 31,           December 31,
                           -------------------   ---------------------
                               2002      2001       2002       2001
                           --------- ---------   --------- -----------
Finance charge, fee and
 other income              $704,516  $552,961  $1,391,244  $1,065,505
Funding costs              (195,011) (188,309)   (397,001)   (367,801)
                           --------- --------- ----------- -----------
    Net margin             $509,505  $364,652    $994,243    $697,704
                           ========= ========= =========== ===========


                           Three Months Ended      Six Months Ended
                              December 31,           December 31,
                           -------------------   ---------------------
                               2002      2001       2002       2001
                           --------- ---------   --------- -----------
Finance charge, fee and
 other income                 17.4 %   18.5 %       17.6 %      18.7 %
Funding costs                 (4.8)    (6.3)        (5.0)       (6.5)
                           --------- ---------   --------- -----------
   Net margin as a
    percent of average
    managed receivables       12.6 %   12.2 %       12.6 %      12.2 %
                           ========= =========   ========= ===========



                           Three Months Ended      Six Months Ended
                              December 31,           December 31,
                           -------------------   ---------------------
                               2002      2001       2002       2001
                           --------- ---------   --------- -----------

Operating expenses          $109,242  $108,390    $225,068   $207,766
Operating expenses as a
 percent of average managed
 receivables                    2.7%      3.6%        2.8%       3.6%
Tax rate                       38.5%     38.5%       38.5%      38.5%



    (1) The Company evaluates the profitability of its lending activities based upon the net margin related to its managed auto loan portfolio, including owned and serviced receivables. The Company routinely securitizes its receivables and historically has recorded a gain on the sale of such receivables in the income statement. The net margin on a managed basis presented above assumes that securitized receivables have not been sold and are still on the Company's consolidated balance sheet. Accordingly, no gain on sale or servicing fee income would have been recognized. Instead, finance charges and fees would be recognized over the life of the securitized receivables as accrued and interest and other costs related to the asset-backed securities also would be recognized as incurred.