The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

America's Car-Mart Reports Second Quarter Earnings

    BENTONVILLE, Ark.--Dec. 10, 2002--

Company Reaffirms EPS Guidance for Remainder of Year

    America's Car-Mart, Inc. today announced its operating results for the second fiscal quarter and six months ended October 31, 2002. The Company's results are segmented into continuing and discontinued operations.
    Highlights of second quarter operating results (continuing operations, excluding charges in prior fiscal period):

-- Revenue growth of 20% over the prior year quarter
-- Income growth of 57% over the prior year quarter
-- EPS growth of 38% over the prior year quarter
-- Retail unit sales growth of 18% over the prior year quarter
-- Increased gross margins to 46.9% vs. 45.4% in the year ago quarter

    For the three months ended October 31, 2002, revenues from continuing operations increased 20% to $38.3 million, compared with $31.8 million in the same period of the prior fiscal year. Income from continuing operations for the quarter increased 57% to $3.1 million, or $0.40 per diluted share, versus $2.0 million, or $0.29 per diluted share, in the same period last year, excluding $4.1 million of after tax charges in the prior fiscal year. Retail unit sales increased 18% to 5,536 vehicles in the current quarter, compared to 4,686 vehicles in the same period last year.
    Highlights of six month operating results (continuing operations, excluding charges in prior fiscal period):

    -- Revenue growth of 19% over the prior year period

    -- Income growth of 55% over the prior year period

    -- EPS growth of 38% over the prior year period

    -- Retail unit sales growth of 19% over the prior year period

    -- Increased gross margins to 47.2% vs. 46.0% in the prior year
    period

    For the six months ended October 31, 2002, revenues from continuing operations increased 19% to $74.4 million, compared with $62.3 million in the same period of the prior fiscal year. Income from continuing operations for the first six months of FY2003 increased 55% to $6.5 million, or $0.83 per diluted share, versus $4.2 million, or $0.60 per diluted share in the same period last year, excluding $4.4 million of after tax charges in the prior fiscal period. Retail unit sales increased 19% to 10,809 vehicles in the current period, compared to 9,115 vehicles in the same period last year.
    "We are very pleased to report stronger than expected operating results for the fiscal second quarter, which is typically a difficult quarter," commented T.J. ("Skip") Falgout, Chief Executive Officer of America's Car-Mart. "Car-Mart's credit losses as a percentage of sales were slightly lower compared with the year ago quarter and fell within our historical range," continued Falgout. "We are also pleased to report that the Company recently received a federal tax refund related to our discontinued operations in the amount of $8.1 million, which we have used to reduce debt. Currently, our total debt is approximately $27 million, and our debt-to-equity ratio is less than 0.5 to 1."
    "Although we have historically exhibited higher credit losses as a percentage of sales in the second and third fiscal quarters, a more stringent focus on collection policies and procedures helped improve collections and credit losses over the year ago quarter," stated Hank Henderson, President of America's Car-Mart. "More recently, we have focused on improving our credit application process in terms of both thoroughness and accuracy," added Henderson. "We believe that the improvements in the application and verification process are already improving our collection efficiency and will ultimately help to lower overall credit losses. Finally, the recent creation of a third management region is an important step in building an infrastructure that can effectively manage our growing business. The new region will be based in Oklahoma and will oversee all Oklahoma and Kansas operations, as well as all new store openings in North Texas."
    Also during the second quarter, the Company continued to repurchase shares under its stock repurchase program. Stock repurchases during the second quarter were made primarily in the open market and totaled 103,500 shares at a cost of approximately $1.2 million. In addition, subsequent to the end of the second quarter, the Company's revolving credit facility with Bank of Oklahoma was amended such that the credit line was increased to $39.5 million, an increase of $2.5 million over its previous limit of $37 million, and the maturity date was extended to April 2004. The cost of funds borrowed through this facility remains unchanged at the Prime rate plus .50%, or currently 4.75%.

    Fiscal 2003 Earnings Guidance

    The Company has adjusted its fiscal year 2003 earnings estimate from continuing operations to reflect higher than expected earnings in the second quarter and has reaffirmed its outlook for the remainder of the fiscal year. Accordingly, the Company projects that it will earn $1.69 per diluted share from continuing operations in FY2003 as follows:


            1st quarter:               $0.43 (actual)
            2nd quarter:               $0.40 (actual)
            3rd quarter:               $0.39 (projected)
            4th quarter:               $0.47 (projected)
               Fiscal 2003:            $1.69



    Conference Call

    Management will be holding a conference call on Tuesday, December 10, 2002 at 11:00 a.m. Eastern time to discuss second quarter results. To participate, please dial 888/207-9995, security code: "America's." Callers should dial in approximately 10 minutes before the call begins.
    A conference call replay will be available one hour following the call for seven days and can be accessed by calling: 800/858-5309 (domestic) or 334/323-7226 (international), access code: 40844, pass code: 86753.

    About America's Car-Mart

    America's Car-Mart operates 62 automotive dealerships in seven states and is the largest publicly held automotive retailer in the United States focused exclusively on the "Buy Here/Pay Here" segment of the used car market. The Company operates its dealerships primarily in small cities throughout the South-Central United States, selling quality used vehicles and providing financing for substantially all of its customers. For more information on America's Car-Mart, please visit our website at www.car-mart.com.

    Included herein are forward-looking statements, including statements with respect to projected earnings per share amounts. There are many factors that affect management's view about future earnings. These factors involve risks and uncertainties that could cause actual results to differ materially from management's present view. These factors include, without limitation, assumptions relating to unit sales, credit losses, gross margins, operating expenses and economic conditions, and other risk factors described under "Forward-Looking Statements" of Item 1 of Part I of the Company's Annual Report on Form 10-K for the fiscal year ended April 30, 2002. All forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company does not undertake any obligation to update forward-looking statements.




                       America's Car-Mart, Inc.
                  Consolidated Results of Operations
            (in thousands, except operating and share data)


                            Three Months Ended     Six Months Ended
                                October 31,           October 31,
                           --------------------- ---------------------
                                2002       2001       2002       2001
                           ---------- ---------- ---------- ----------
Operating data:
 Retail units sold             5,536      4,686     10,809      9,115
 Average number of stores in
  operation                     61.7       52.0       59.7       51.2
 Average retail units sold
  per store per month           29.9       30.0       30.2       29.7
 Average retail sales price   $6,279     $6,013     $6,249     $6,072
 Same store revenue growth      14.2%      15.6%      14.0%      16.5%
 Accounts 30 days or more
  past due (at period end)       3.9%       4.7%       3.9%       4.7%


Revenues:
 Sales                       $35,926    $29,343    $69,747    $57,467
 Interest income               2,352      2,425      4,628      4,840
                           ---------- ---------- ---------- ----------
  Total                       38,278     31,768     74,375     62,307
                           ---------- ---------- ---------- ----------

Costs and expenses:
 Cost of sales                19,066     16,033     36,816     31,043
 Selling, general and
  administrative               6,631      5,166     13,186     10,175
 Provision for credit
  losses                       7,192      6,126     12,794     11,623
 Interest expense                470        847      1,006      1,782
 Depreciation and
  amortization                    71         72        136        158
 Restructuring charge                     2,732                 2,732
 Write-down of investments
  and equipment                           3,528                 3,928
                           ---------- ---------- ---------- ----------
  Total                       33,430     34,504     63,938     61,441
                           ---------- ---------- ---------- ----------

  Income (loss) from
   continuing operations
   before taxes and
   minority interests          4,848     (2,736)    10,437        866

Provision (benefit) for
 income taxes                  1,748       (709)     3,900        777
Minority interests                          126                   280
                           ---------- ---------- ---------- ----------

  Income (loss) from
   continuing operations       3,100     (2,153)     6,537       (191)

Discontinued operations:
  Income (loss) from
   discontinued operations,
   net of taxes and
   minority interests                   (12,814)       375    (13,582)
  Gain on sale of
   discontinued operation,
   net of tax                    256                   131
                           ---------- ---------- ---------- ----------
  Income (loss) from
   discontinued operations       256    (12,814)       506    (13,582)
                           ---------- ---------- ---------- ----------

  Net income (loss)           $3,356   $(14,967)    $7,043   $(13,773)
                           ========== ========== ========== ==========


Basic earnings (loss) per
 share:
 Continuing operations         $0.44     $(0.32)     $0.94     $(0.03)
 Discontinued operations        0.04      (1.90)      0.07      (2.00)
                           ---------- ---------- ---------- ----------
  Total                        $0.48     $(2.22)     $1.01     $(2.03)
                           ========== ========== ========== ==========

Diluted earnings (loss) per
 share:
 Continuing operations         $0.40     $(0.32)     $0.83     $(0.03)
 Discontinued operations        0.03      (1.90)      0.06      (2.00)
                           ---------- ---------- ---------- ----------
  Total                        $0.43     $(2.22)     $0.89     $(2.03)
                           ========== ========== ========== ==========

Weighted average number of
 shares outstanding:
 Basic                     6,997,169  6,731,351  6,982,659  6,799,946
 Diluted                   7,808,712  6,731,351  7,872,863  6,799,946


                       America's Car-Mart, Inc.
                Continuing Operating Results by Segment
                            (in thousands)



                          For the Three Months Ended October 31, 2002
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
 Sales                    $35,926                             $35,926
 Interest income            2,343       $74         $(65)       2,352
                          -------- --------- ------------ ------------
  Total                    38,269        74          (65)      38,278
                          -------- --------- ------------ ------------

Costs and expenses:
 Cost of sales             19,066                              19,066
 Selling, general and
  administrative            6,012       619                     6,631
 Provision for credit
  losses                    7,192                               7,192
 Interest expense             503        32          (65)         470
 Depreciation and
  amortization                 50        21                        71
                          -------- --------- ------------ ------------
  Total                    32,823       672          (65)      33,430
                          -------- --------- ------------ ------------

  Income (loss) before
   taxes and minority
   interests               $5,446     $(598)         $--       $4,848
                          ======== ========= ============ ============





                          For the Three Months Ended October 31, 2001
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
 Sales                    $29,343                             $29,343
 Interest income            2,268      $240         $(83)       2,425
                          -------- --------- ------------ ------------
  Total                    31,611       240          (83)      31,768
                          -------- --------- ------------ ------------

Costs and expenses:
 Cost of sales             16,033                              16,033
 Selling, general and
  administrative            4,624       542                     5,166
 Provision for credit
  losses                    6,026       100                     6,126
 Interest expense             732       198          (83)         847
 Depreciation and
  amortization                 36        36                        72
 Restructuring charge                 2,732                     2,732
 Write-down of investments
  and equipment                       3,528                     3,528
                          -------- --------- ------------ ------------
  Total                    27,451     7,136          (83)      34,504
                          -------- --------- ------------ ------------

  Income (loss) before
   taxes and minority 
   interests               $4,160   $(6,896)         $--      $(2,736)
                          ======== ========= ============ ============

                       America's Car-Mart, Inc.
                Continuing Operating Results by Segment
                            (in thousands)


                           For the Six Months Ended October 31, 2002
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
 Sales                    $69,747                             $69,747
 Interest income            4,559      $194        $(125)       4,628
                          -------- --------- ------------ ------------
  Total                    74,306       194         (125)      74,375
                          -------- --------- ------------ ------------

Costs and expenses:
 Cost of sales             36,816                              36,816
 Selling, general and
  administrative           11,927     1,259                    13,186
 Provision for credit
  losses                   12,794                              12,794
 Interest expense             989       142         (125)       1,006
 Depreciation and
  amortization                 96        40                       136
                          -------- --------- ------------ ------------
  Total                    62,622     1,441         (125)      63,938
                          -------- --------- ------------ ------------

  Income (loss) before
   taxes and minority
   interests              $11,684   $(1,247)         $--      $10,437
                          ======== ========= ============ ============





                           For the Six Months Ended October 31, 2001
                          --------------------------------------------
                          Car-Mart Corporate Eliminations Consolidated
                          -------- --------- ------------ ------------
Revenues:
 Sales                    $57,467                             $57,467
 Interest income            4,501      $516        $(177)       4,840
                          -------- --------- ------------ ------------
  Total                    61,968       516         (177)      62,307
                          -------- --------- ------------ ------------

Costs and expenses:
 Cost of sales             31,043                              31,043
 Selling, general and
  administrative            8,721     1,454                    10,175
 Provision for credit
  losses                   11,523       100                    11,623
 Interest expense           1,516       443         (177)       1,782
 Depreciation and
  amortization                 70        88                       158
 Restructuring charge                 2,732                     2,732
 Write-down of investments
  and equipment                       3,928                     3,928
                          -------- --------- ------------ ------------
  Total                    52,873     8,745         (177)      61,441
                          -------- --------- ------------ ------------

  Income (loss) before
   taxes and minority
   interests               $9,095   $(8,229)         $--         $866
                          ======== ========= ============ ============


                       America's Car-Mart, Inc.
                         Car-Mart Results Only
                            (in thousands)

                                             % Change  As a % of Sales
                                            ---------- ---------------
                            Three Months                Three Months
                                Ended         2002          Ended
                             October 31,       vs        October 31,
                             2002     2001    2001       2002    2001
                          -------- -------- ---------- ------- -------
Revenues:
 Sales                    $35,926  $29,343       22.4%  100.0%  100.0%
 Interest income            2,343    2,268        3.3     6.5     7.7
                          -------- --------            ------- -------
  Total                    38,269   31,611       21.1   106.5   107.7
                          -------- --------            ------- -------

Costs and expenses:
 Cost of sales             19,066   16,033       18.9    53.1    54.6
 Selling, general and
  administrative            6,012    4,624       30.0    16.7    15.8
 Provision for credit
  losses                    7,192    6,026       19.3    20.0    20.5
 Interest expense             503      732      (31.3)    1.4     2.5
 Depreciation and
  amortization                 50       36       38.9     0.1     0.1
                          -------- --------            ------- -------
  Total                    32,823   27,451       19.6    91.3    93.5
                          -------- --------            ------- -------

  Pretax income            $5,446   $4,160       30.9    15.2    14.2
                          ======== ========            ======= =======





                                             % Change  As a % of Sales
                                            ---------- ---------------
                          Six Months Ended    2002    Six Months Ended
                             October 31,       vs        October 31,
                             2002     2001    2001       2002    2001
                          -------- -------- ---------- ------- -------
Revenues:
 Sales                    $69,747  $57,467       21.4%  100.0%  100.0%
 Interest income            4,559    4,501        1.3     6.6     7.8
                          -------- --------            ------- -------
  Total                    74,306   61,968       19.9   106.6   107.8
                          -------- --------            ------- -------

Costs and expenses:
 Cost of sales             36,816   31,043       18.6    52.8    54.0
 Selling, general and
  administrative           11,927    8,721       36.8    17.1    15.2
 Provision for credit
  losses                   12,794   11,523       11.0    18.3    20.1
 Interest expense             989    1,516      (34.8)    1.4     2.6
 Depreciation and
  amortization                 96       70       37.1     0.2     0.1
                          -------- --------            ------- -------
  Total                    62,622   52,873       18.4    89.8    92.0
                          -------- --------            ------- -------

  Pretax income           $11,684   $9,095       28.5    16.8    15.8
                          ======== ========            ======= =======


                       America's Car-Mart, Inc.
               Consolidated Balance Sheet and Other Data

                                      October 31,          April 30,
                                         2002                2002
                                     -------------       -------------

Cash and cash equivalents                $516,945          $1,229,920
Finance receivables, net              $84,294,417         $75,079,603
Total assets                         $102,382,848        $128,142,362
Stockholders' equity                  $58,721,281         $52,813,187
Shares outstanding                      6,977,944           6,944,325
Book value per share                        $8.42               $7.61

Stores open at period end                      62                  55





Finance receivables:
 Principal balance                   $103,428,720         $92,122,212
 Allowance for credit losses          (19,134,303)        (17,042,609)
                                     -------------       -------------

  Finance receivables, net            $84,294,417         $75,079,603
                                     =============       =============


 Allowance as % of principal balance         18.5%               18.5%
                                     =============       =============






Changes in allowance for credit
 losses:
                                             Six Months Ended
                                                October 31,
                                         2002                2001
                                     -------------       -------------
 Balance at beginning of period       $17,042,609         $14,066,782
 Provision for credit losses           12,793,997          11,522,683
 Net charge offs                      (10,702,303)         (9,931,913)
                                     -------------       -------------

  Balance at end of period            $19,134,303         $15,657,552
                                     =============       =============