The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Champion Parts Reports Third Quarter Results

HOPE, Ark., Nov. 25, 2002; Champion Parts, Inc. reported net sales of $5,176,000 for the third quarter ended Sept. 29, 2002, compared to $5,731,000 in the same period last year. The company reported a net loss of $98,000, or $0.03 per share in the quarter, compared to a net profit of $9,000, or $0.00 per share for the same period in 2001.

For nine months of 2002, the company reported net sales of $19,172,000, compared to $17,097,000 for the same period in 2001. Net income was $16,000, or $0.00 per share for the nine months, compared to $251,000, or $0.07 per share for the same period in 2001.

The company said that 2002 profits were negatively impacted by the higher accrual rate for professional fees, plant consolidation expenses and increased insurance costs. The effect was more pronounced in the third quarter due to lower sales. Additionally, the company said without the net relocation costs associated with its plant consolidation program, it would have reported nine months net income of $547,000, an increase of $296,000 over the nine months of 2001, which included an extraordinary write-off of $124,000 for loan acquisition costs.

"Air conditioning compressor products were an increasing share of sales revenues in the third quarter," said Jerry A. Bragiel, president and chief executive officer, "more than doubling the 2001 third quarter level. However, during the period we experienced soft demand in carburetors, heavy-duty, agricultural and domestic automotive product lines."

The chief executive also noted, in addition to consolidating and improving existing operations, management is pursuing new products and markets to serve the company's diversified customer base and increase future sales.

Champion Parts remanufactures fuel system components, air conditioning compressors, front wheel drive assemblies, and other underhood electrical and mechanical products for the passenger car and light truck, agricultural, heavy-duty truck and marine parts aftermarket

                             CHAMPION PARTS, INC.
                       Consolidated Statement of Income
                                 (Unaudited)

                             Third Quarter Ended      Nine Months Ended
                         Sept. 29,     Sept. 30,    Sept. 29,      Sept. 30,
                            2002         2001         2002          2001

    Net Sales          $5,176,000    $5,731,000  $19,172,000   $17,097,000
      Costs and Expenses:
       Cost of products
        sold            4,503,000     5,278,000   16,290,000    14,984,000
       Selling, distribution
        & administrative  648,000       593,000    2,086,000     1,817,000
       Relocation expense   5,000            --      531,000            --
      Total costs and
       expenses         5,156,000     5,871,000   18,907,000    16,801,000

    Operating/(loss)
     income                20,000      (140,000)     265,000       296,000

      Non-operating expense/(income):
       Interest expense   130,000       125,000      412,000       355,000
       Other non-operating
        (income)          (17,000)     (274,000)    (172,000)     (434,000)
      Total non-operating
       expense/(income)   113,000      (149,000)     240,000       (79,000)

    Earnings/(loss) before income
     taxes and extraordinary
      (loss)              (93,000)        9,000       25,000       375,000

      Income taxes          5,000            --        9,000            --

    Earnings/(loss) before
     extraordinary (loss) (98,000)        9,000       16,000       375,000

      Extraordinary (loss)     --            --           --      (124,000)

    Net income/(loss)    $(98,000)       $9,000      $16,000      $251,000

    Weighted Average Common Shares
    Outstanding at September 29, 2002:
        Basic           3,655,266     3,655,266    3,655,266     3,655,266
        Diluted         3,680,380     3,674,621    3,655,266     3,671,063

    Earnings/(loss) Per Common Share - Basic:
     Earnings/(loss) before
      extraordinary (loss) per
       common share       $ (0.03)       $ 0.00       $ 0.00        $ 0.10
     Extraordinary (loss) per
      common share           0.00          0.00         0.00         (0.03)
     Net income/(loss) per
      common share-basic  $ (0.03)       $ 0.00       $ 0.00        $ 0.07

    Earnings/(loss) Per Common Share - Diluted:
     Earnings/(loss) before
      extraordinary (loss) per
       common share       $ (0.03)       $ 0.00       $ 0.00        $ 0.10
     Extraordinary (loss) per
      common share           0.00          0.00         0.00         (0.03)
     Net income/(loss) per common
      share-diluted       $ (0.03)       $ 0.00       $ 0.00        $ 0.07