The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

XM Satellite Radio Holdings Inc. Announces Third Quarter 2002 Results

WASHINGTON, Nov. 14, 2002; XM Satellite Radio Holdings Inc. reported financial and operating results for the third quarter ended September 30, 2002. XM ended the quarter reporting 201,544 subscribers and continued to show significant quarter-to-quarter subscriber momentum, adding 64,836 subscribers, representing a 47% increase in subscribers during the third quarter. XM also introduced its first next- generation retail aftermarket radio and GM expanded its launch of XM Radio into 25 different 2003 vehicle lines including such segment leaders as the Chevy Avalanche, GMC Yukon, Pontiac Grand Am and Cadillac CTS.

Third Quarter Financial and Operating Results

For the three months ended September 30, 2002, XM reported consolidated revenue of $5.6 million, consolidated EBITDA loss of ($67.1) million, and a consolidated net loss available to common shareholders of ($114.7) million, or ($1.26) per share. In comparison, for the three months ended September 30, 2001, XM reported consolidated revenue of $1,000, consolidated EBITDA loss of ($49.8) million, and a consolidated net loss available to common shareholders of ($70.8) million, or ($1.14) per share.

XM Liquidity and Funding Status

As an update to XM's fundraising and cost control efforts, XM continues to seek substantial additional funding to close the gap through cash flow breakeven. To facilitate the overall financing package, we have been in discussions with General Motors regarding non-binding term sheets for the deferral of up to $200 million in payment obligations (with approximately half relating to 2003-2004) and exchanging these payments for certain debt and convertible securities, as well as the introduction of an arrangement that would permit certain payments to be made in either stock or cash. XM's ability to execute any arrangement regarding deferral of payments to GM is contingent upon certain modifications to XM's capital structure and the Company securing at least $200 million in additional financing. XM has not finalized any terms or reached final agreement with GM but management believes that agreement could be reached broadly on the terms currently under discussion or similar terms, should XM be successful in raising the required additional funding. To obtain at least $200 million in other financing, XM and its investment bankers are in discussions with potential outside investors as well as current major shareholders; any resulting transactions will be evaluated by an Independent Committee of the XM Board of Directors. XM is also taking steps to reduce expenditures and extend its current cash through the first quarter 2003, by minimizing discretionary spending, negotiating deferrals or reductions of existing obligations, reducing our workforce and capital expenditures, and other efforts.

XM Accelerates Cash Flow Breakeven

Continued improvement in operational performance is a significant economic key to turning the market acceptance of the XM product into financial success for the XM business. XM has learned a tremendous amount during its first year of commercial service, a year highlighted by exceptional subscription ramp-up in a challenging consumer electronics market and the development of next- generation radios. Based on that learning, XM has refined its Business Plan -- focusing more on the OEM vehicle market to take full advantage of XM's relationship with automobile manufacturers, introducing new lower-priced and more user friendly radio technology in the retail aftermarket and concentrating on the most productive distribution channels -- thus improving revenue/expense ratios and accelerating cash flow. As a result of this positive progress and repositioning -- as well as the potential impact of refinancing proposals currently being discussed, XM expects to reach cash flow breakeven by mid-to-late 2004 and to do so with a much lower number of subscribers than previously forecast.

XM Adds Next Generation Satellite Radio Product to Lineup

As promised in its last conference call, the XM-developed SKYFi by Delphi -- an attractive, compact plug-and-play unit that offers the most advanced features of any satellite radio on the market today and can be freely moved among the car, home, office, or virtually anywhere a subscriber wants to enjoy XM Radio -- was delivered to retailers nationwide just last month, on schedule to allow for a full impact on the important holiday shopping season. SKYFi includes a larger screen, enhanced real-time artist/program information, 20 channel presets and more flexible channel navigating. Later this year, Delphi and XM will make available to retailers a portable audio unit (boombox) that integrates with the SKYFi radio, the Delphi XM SKYFi Audio System(TM).

The "Second Launch of XM" in New GM Cars and Trucks

On schedule, and following announcements made earlier this year, General Motors has begun its major rollout of model year 2003 vehicles equipped with XM Satellite. These vehicles cover six GM divisions, 25 vehicle lines, all product categories and price points. GM expects to equip 350,000 to 400,000 vehicles with XM radios during the 2003 model year.

Supporting its product rollout, GM has initiated a number of marketing programs designed to build XM Radio brand recognition among new car buyers and assure its sales force in all dealerships is well informed on the product and its features. GM is sponsoring national and local print and TV advertising either featuring or including the XM logo and message. Vehicles featured in these advertisements include such category leaders as GMC Sierra, Chevy Cavalier and Pontiac Grand Am.

XM Continues to Make Inroads with Other Automakers

In addition to its rollout in GM vehicles, XM is now or soon will be available in a variety of cars and trucks from other leading automakers. During the quarter, Honda announced it would make XM available, initially as a dealer-installed option, in the Honda Accord, Honda Pilot and Acura MDX. Also during the quarter, XM-equipped Nissan Pathfinder SUVs began arriving at dealerships, to be followed in early 2003 by the XM-equipped Nissan Murano, Infiniti I35 luxury sedans, M45 sedans, Q45 performance luxury sedans, G35 sedans and coupes.

XM's Service Continues to Evolve

During the quarter, XM made several significant changes to its channel lineup. In August, XM introduced several new formats to its already compelling lineup, including an audio books and radio drama channel, a Radio Classics channel, as well as channels dedicated to Electronica, Folk, Easy Listening, Neo Soul and Urban Hip Hop. Continuing the evolution of the service, we will be adding CNN to the channel line-up as well as new alternative rock and live music channels.

About XM Satellite Radio

XM is the fastest-selling audio product in the last 20 years. XM radios are available at major electronics retailers nationwide. Leading manufacturers such as Sony, Alpine, Pioneer, Audiovox and Delphi offer a broad array of XM radios that easily enable any existing car stereo system.

XM is transforming radio, an industry that has seen little technological change since FM, almost 40 years ago. XM's programming lineup features 101 coast-to-coast digital channels: 70 music channels, many of them commercial- free, from hip hop to opera, classical to country, bluegrass to blues; and 31 channels of sports, talk, children's and entertainment. XM was named 2001 "Product of the Year" by Fortune, an "Invention of the Year" by Time, won Popular Science's 2001 "Best of What's New" Grand Award in the electronics category, and just this week was named "Company in Communications" on the Scientific American 50. XM won several awards at the 2001 Consumer Electronics Show (CES), including "Best of CES" in the automotive category, and received a coveted "A" rating from Entertainment Weekly. XM's strategic investors include America's leading car, radio and satellite TV companies -- General Motors, American Honda Motor Co. Inc., Clear Channel Communications and DIRECTV.

                       XM SATELLITE RADIO HOLDINGS INC.
                             FINANCIAL HIGHLIGHTS
             (in thousands, except subscriber and share amounts)
                                 (unaudited)

                  Consolidated Statements of Operations Data

                                 Three Months ended      Nine Months ended
                                    September 30,           September 30,
                                  2002        2001        2002        2001

    Subscriber revenue             4,919           1       9,258           1
    Ad sales revenue                 676         -         1,925         -
       Less: National agency
        commissions                  (73)        -          (234)        -
    Other revenue                     30         -           226         -
        Total revenue             $5,552          $1     $11,175          $1

    Operating expenses:
      Broadcasting
       operations:
        Content/programming
         costs                    (9,516)     (7,362)    (27,997)    (19,058)
        System operating
         costs                   (12,646)    (11,810)    (35,671)    (27,534)
        Customer care and
         billing operations       (4,257)     (1,028)    (10,686)     (3,610)
      Sales and marketing        (35,708)    (20,887)   (129,748)    (46,235)
      General and
       administrative             (7,068)     (5,269)    (20,150)    (18,440)
      Research and
       development                (3,654)     (3,646)     (9,853)    (11,208)
      Depreciation and
       amortization              (28,376)    (12,390)    (74,974)    (20,248)
        Total operating
         expenses              $(101,225)   $(62,392)  $(309,079)  $(146,333)

    Operating loss               (95,673)    (62,391)   (297,904)   (146,332)

    Interest income                1,271       3,309       4,555      13,194
    Interest expense             (15,797)     (6,158)    (47,428)     (7,251)
    Other income (expense),
     net                             553         258       1,676         (19)

    Net loss                   $(109,646)   $(64,982)  $(339,101)  $(140,408)

    Series B preferred stock
     dividend requirement           (941)       (941)     (2,824)     (2,824)
    Series C preferred stock
     dividend requirement         (4,125)     (4,847)    (12,948)    (14,541)

    Net loss applicable to
     common stockholders       $(114,712)   $(70,770)  $(354,873)  $(157,773)

    Net loss per share:
      - basic and diluted         $(1.26)     $(1.14)     $(4.17)     $(2.65)

    Weighted average shares
     used in computing
     net loss per share
      - basic and diluted     91,244,246  61,837,755  85,114,390  59,472,304

    Other data
      EBITDA                    $(67,073)   $(49,816)  $(222,293)  $(125,617)
      XM subscriptions
      (end of period)            201,544         504     201,544         504



    Consolidated Balance      September 30, December 31,
     Sheets Data                  2002        2001

    Cash and cash equivalents     31,741     182,497
    Short-term investments        52,577      28,355
    Restricted investments        29,370      72,759
    System under construction     55,016      55,056
    Property and equipment in
     service, net              1,030,178   1,066,191
    Total assets               1,245,896   1,456,203
    Total long-term debt, net
     of current portion          412,918     411,520
    Total liabilities            499,071     529,552
    Stockholders' equity         746,825     926,651