The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Rockwell Automation Reports Fourth Quarter and Full Year Results

    MILWAUKEE--Nov. 7, 2002--Rockwell Automation, Inc. , a leading global provider of industrial automation power, control and information solutions, today reported fiscal 2002 fourth quarter income from continuing operations and net income of $49 million (26 cents per share). This result includes:


-   Income of $4 million ($3 million after-tax, or 2 cents per share)
    from the favorable settlement of intellectual property matters;
    and

-   A charge of $4 million ($3 million after-tax, or 2 cents per
    share) related to a workforce reduction and an asset impairment at
    Rockwell FirstPoint Contact.

    Fiscal 2001 fourth quarter income from continuing operations and net income was $12 million (7 cents per share). Excluding the effect of the amortization of goodwill and certain other intangible assets, special charges and a favorable intellectual property settlement, income from continuing operations in 2001's fourth quarter would have been $27 million (15 cents per share).
    Sales for the fourth quarter were $1,017 million compared to $976 million in the fourth quarter of 2001. Full year 2002 income from continuing operations before accounting change was $226 million ($1.20 per share). This result includes:

-   A benefit of $48 million (26 cents per share) from the settlement
    of tax matters for the period 1995-1999;

-   Income of $9 million ($7 million after-tax, or 4 cents per share)
    from the favorable settlement of intellectual property matters;

-   A charge of $4 million ($3 million after-tax, or 2 cents per
    share) related to a workforce reduction and an asset impairment at
    Rockwell FirstPoint Contact.

    Excluding the effect of these items, income from continuing operations before accounting change was $174 million (92 cents per share).
    Full year 2002 net income was $121 million (64 cents per share). Net income includes a trademark and goodwill impairment charge of $129 million ($108 million after-tax, or 58 cents per share) related to Rockwell Automation's adoption of SFAS 142 and income of $3 million before- and after-tax (2 cents per share) from the resolution of certain obligations related to two discontinued businesses.
    Fiscal 2001 income from continuing operations was $125 million (68 cents per share). Excluding the effect of the amortization of goodwill and certain other intangible assets, special charges, resolution of tax matters and a favorable intellectual property settlement, income from continuing operations was $198 million ($1.07 per share). Net income, which includes the results of Rockwell Automation's discontinued Rockwell Collins business, was $305 million ($1.65 per share).
    Sales for the full year were $3,909 million. This result compares to $4,285 million in fiscal 2001, which includes $60 million related to the former Rockwell Science Center business.
    Don H. Davis, chairman and chief executive officer, said, "We are pleased with the performance turned in by this management team in these difficult market conditions. Excellent execution on our various productivity initiatives under the Rockwell Lean Enterprise program had a significant impact on our operating results and also resulted in strong free cash flow for the full year. Our cash generation capability remains outstanding and provides the ability to continue to make important investments in the future of our business."
    Davis added, "Indicators of the future direction of the global manufacturing economy are mixed, though our end markets have generally stabilized. While we do not expect further deterioration in the markets we serve, we are managing our cost structure tightly, and our first quarter results will include expenses for targeted cost reduction actions. These actions, combined with normal quarterly revenue trends, are expected to result in first quarter earnings per share in the range of 16 to 18 cents. For the full year, we will deliver earnings growth of at least 15 percent (to $1.05 per share), even if the current soft business conditions persist. If business conditions improve modestly, we expect to achieve earnings growth of 25 percent (to $1.15 per share)."

    Following is a discussion of results for each Rockwell Automation business for the fourth quarter.

    Control Systems
    Control Systems fourth quarter sales were $800 million compared to $767 million in the fourth quarter of 2001. Logix(TM) sales were up 34 percent and Global Manufacturing Solutions sales were up 6 percent compared to 2001's fourth quarter. Shipment increases in North America, Latin America and Asia Pacific were partially offset by a decrease in Europe. Segment operating earnings were $85 million compared to $73 million in 2001's fourth quarter. Control Systems' return on sales was 10.6 percent versus 9.5 percent in the fourth quarter of 2001.

    Power Systems
    Power Systems fourth quarter sales were $184 million compared to $167 million in last year's fourth quarter. Motor sales were up 3 percent, while mechanical sales increased approximately 20 percent. Fourth quarter segment operating earnings were $15 million compared to a loss of $1 million in the fourth quarter of 2001. The increase is attributable to increased volume and the benefits of cost reduction initiatives. Power Systems' return on sales was 8.2 percent versus last year's loss.

    Rockwell FirstPoint Contact
    Rockwell FirstPoint Contact sales in the fourth quarter were $33 million compared to $42 million in 2001's fourth quarter. Operating earnings for the quarter were break even compared to $5 million in the fourth quarter of 2001. Fourth quarter results include a charge of $4 million ($3 million after-tax, or 2 cents per share) related to a workforce reduction and an asset impairment charge.

    General Corporate - Net
    Fourth quarter general corporate expenses were $14 million. This result includes income from intellectual property settlements of $4 million ($3 million after-tax, or 2 cents per share). In the fourth quarter of 2001, the amount of such settlements was $18 million, which resulted in zero net corporate expense.

    Cash Flow
    Full year 2002 free cash flow from continuing operations was $372 million. Rockwell Automation defines free cash flow as cash flows from operating activities reduced by capital expenditures.

    Following are additional business developments:

-   Rockwell Automation won new business for its family of integrated
    Logix(TM) architecture products. Commitments were received from
    major automotive manufacturers including DaimlerChrysler in
    Tuscaloosa, Alabama, and the Renault truck plant in Blainville,
    France. Orders were also received from ChevronTexaco for
    production platforms in the Gulf of Mexico.

-   Leading life sciences companies continue to select Rockwell
    Automation Process Solutions to help them achieve greater
    production reliability and regulatory compliance. Orders were
    received from two major pharmaceutical companies for the Propack
    Data manufacturing information system to manage production flow
    consistent with regulatory requirements.

-   In September, Rockwell Automation acquired SPEL, spol. s.r.o., an
    engineering and systems integration services company in the Czech
    Republic. This acquisition will expand Rockwell Automation's
    existing operations in Central Europe and support Global
    Manufacturing Solutions' growth in key industries throughout
    Europe.

-   Rockwell Automation continues to expand its machine safety
    business and entered into collaboration with Asia-based Omron and
    Germany-based SICK in the development of an open protocol for
    safety communications networks.

-   Rockwell Automation won several new programs in key global markets
    including:

	   -   A drive systems order with a tire manufacturer in China for
        its extruder line.

	   -   A maintenance management order with a Korean semiconductor
        company to improve the asset utilization of its fabrication
        lines.

	   -   A contract from a Brazilian power company to standardize
        globally on Allen-Bradley Motor Control Centers.

	   -   A ControlLogix and integrated motion order received from a
        German OEM for the first phase of a paper conversion project.


    A conference call to discuss Rockwell Automation's financial results will take place at 10 A.M. Eastern Time on Nov. 7. The call will be webcast and accessible via the Rockwell website (www.rockwellautomation.com).

    This news release contains statements (including certain projections and business trends) accompanied by such phrases as "believes," "estimates," "expect(s)," "anticipates," "will," "intends" and other similar expressions, that are "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those projected as a result of certain risks and uncertainties, including but not limited to economic and political changes in international markets where the Company competes, such as currency exchange rates, inflation rates, recession, foreign ownership restrictions and other external factors over which the Company has no control; demand for the market acceptance of new and existing products, including levels of capital spending in industrial markets; successful development of advanced technologies; competitive product and pricing pressures; future terrorist attacks; and the uncertainties of litigation, as well as other risks and uncertainties, including but not limited to those detailed from time to time in the Company's Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

    Rockwell Automation, Inc. , is a leading global provider of industrial automation power, control and information solutions that help customers meet their manufacturing productivity objectives. The company brings together leading brands in industrial automation for Complete Automation solutions, including Allen-Bradley(R) controls and services, Dodge(R) mechanical power transmission products, Reliance Electric(TM) motors and drives, and Rockwell Software(R) factory management software. The company also is a leading provider of contact management technologies and applications that help companies more efficiently manage interaction with their own customers. Headquartered in Milwaukee, Wisconsin, the company employs about 22,000 people serving customers in more than 80 countries.


                       ROCKWELL AUTOMATION, INC.
                    SALES AND EARNINGS INFORMATION
                (in millions, except per share amounts)


                                Quarter Ended          Year Ended
                                September 30,          September 30,    
                           -------------------    -------------------
                             2002      2001          2002      2001  
                           --------  ---------    ---------  --------
Sales (see Note 1)
     Control Systems       $    800  $     767    $   3,060  $  3,327
     Power Systems              184        167          716       748
     FirstPoint Contact          33         42          133       150
     Science Center 
      (see Note 2)                -          -            -        60
                           --------  ---------    ---------  ---------
Total Sales                $  1,017  $     976    $   3,909  $   4,285
                           ========  =========    =========  =========

Segment Operating Earnings
 (Loss) (see Note 1)
     Control Systems       $     85  $      73    $     324  $    425
     Power Systems               15         (1)          53        39
     FirstPoint Contact           -          5            4         7
     Science Center 
      (see Note 2)                -          -            -         3
                           --------  ---------    ---------  ---------
Total Segment Operating 
 Earnings                       100         77          381       474

Goodwill & Purchase 
 Accounting Items
 (see Note 3)                    (6)       (18)         (25)      (79)
General Corporate - Net
 (see Note 2)                   (14)         -          (57)      (53)
Special Charges                   -        (22)           -       (91)
Interest Expense                (16)       (17)         (66)      (83)
Income Tax Provision            (15)        (8)          (7)      (43)
                           --------  ---------    ---------  ---------

Income from Continuing 
 Operations before
 Accounting Change               49         12          226       125
Income from Discontinued
 Operations                       -          -            3       180
Cumulative Effect of 
 Accounting Change
 (see Note 4)                     -          -         (108)        -
                           --------  ---------    ---------  --------

Net Income                 $     49  $      12    $     121  $    305
                           ========  =========    =========  ========

Diluted Earnings (Loss)
 Per Share:
  Continuing Operations 
   Before Accounting Change    0.26       0.07         1.20      0.68
  Discontinued Operations         -          -         0.02      0.97
  Cumulative Effect of
   Accounting Change              -          -        (0.58)        -
                           --------  ---------    ---------  --------

     Net Income            $   0.26  $    0.07    $    0.64  $   1.65
                           ========  =========    =========  =======

Average Diluted Shares        189.4      185.9        188.8    185.3
                           ========  =========    =========  =======

                       ROCKWELL AUTOMATION, INC.
               SALES AND EARNINGS INFORMATION--CONTINUED


                                Quarter Ended            Year Ended
                                September 30,           September 30,      
                           --------------------     ------------------
                             2002       2001         2002       2001  
                           --------   ---------    --------   --------
Additional Information:

Income from Continuing 
 Operations Before 
 Accounting Change         $     49   $     12    $    226     $  125
Amortization of Goodwill 
 and Trademarks 
 (see Note 3)                     -         12           -         47
Special Charges                   -         15           -         60
Resolution of Tax Matters         -          -         (48)       (22)
Intellectual Property 
 Settlements                     (3)       (12)         (7)       (12)
FirstPoint Contact Charges 
 (see Note 5)                     3          -           3          -
                           --------   --------    --------   --------
Adjusted Income from
 Continuing Operations
 Before Accounting Change  $     49   $     27    $    174   $    198
                           ========   ========    ========   ========


Diluted Earnings Per Share:
Continuing Operations 
Before Accounting Change   $   0.26    $  0.07       $1.20    $  0.68
Amortization of Goodwill 
 and Trademarks
 (see Note 3)                     -       0.06           -       0.25
Special Charges                   -       0.08           -       0.32
Resolution of Tax Matters         -          -       (0.26)     (0.12)
Intellectual Property
 Settlements                  (0.02)     (0.06)      (0.04)     (0.06)
FirstPoint Contact Charges
 (see Note 5)                  0.02          -        0.02          - 
                           --------      ------    -------    -------
Adjusted Continuing
 Operations Before
 Accounting Change         $   0.26    $   0.15   $   0.92   $   1.07
                           ========    ========   ========   ========
                    

	   (1) Certain amounts in prior periods have been reclassified as the
        result of the required adoption of new accounting rules for
        reimbursement of out-of-pocket expenses and to reflect the
        transfer of management responsibility of a business from
        Control Systems to Power Systems which took place effective
        January 1, 2002.

	   (2) Beginning in the fourth quarter of 2001, the company's
        investment in Rockwell Scientific Company LLC is being
        accounted for using the equity method with the company's
        proportional share of earnings and losses being included in
        general corporate-net.

	   (3) As a result of adopting SFAS 142, the company no longer
        amortizes goodwill and certain other intangible assets that
        have been deemed to have an indefinite useful life. The
        adjusted information represents income from continuing
        operations before accounting change and the related diluted
        per share amount as if SFAS 142 had been adopted effective
        October 1, 2000.

	   (4) The cumulative effect of accounting change relates to
        impairment charges resulting from the adoption of Statement of
        Financial Accounting Standards No. 142, Goodwill and Other
        Intangible Assets (SFAS 142).

	   (5) Amount represents a charge related to a workforce reduction
        and an asset impairment.

                       ROCKWELL AUTOMATION, INC.
                        CONDENSED BALANCE SHEET
                             (in millions)


                                         September 30,   September 30,
                                             2002            2001     
                                         -------------   -------------
ASSETS
Cash                                      $      289      $      121
Receivables                                      645             709
Inventories                                      557             600
Deferred income taxes                            175             152
Other current assets                             109             144
                                          ----------      ----------
     Total current assets                      1,775           1,726
Property                                         988           1,075
Goodwill and other intangible assets           1,124           1,192
Other assets                                     137             110
                                          ----------      ----------

Total                                     $    4,024      $    4,103
                                          ==========      ==========

LIABILITIES AND SHAREOWNERS' EQUITY
Short-term debt                           $      162      $       10
Accounts payable                                 325             346
Compensation and benefits                        161             189
Income taxes payable                              44              36
Other current liabilities                        274             279
                                          ----------      ----------
     Total current liabilities                   966             860
Long-term debt                                   767             909
Retirement benefits                              381             338
Deferred income taxes                            158             209
Other liabilities                                143             187
Shareowners' equity                            1,609           1,600
                                          ----------      ----------
Total                                     $    4,024      $    4,103
                                          ==========      ==========




                       ROCKWELL AUTOMATION, INC.
                    CONDENSED CASH FLOW INFORMATION
                             (in millions)


                                                  Year Ended
                                                 September 30,       
                                          --------------------------
                                            2002             2001   
                                          ----------      ----------
CONTINUING OPERATIONS:

OPERATING ACTIVITIES:
Income from continuing operations before
  accounting change                       $      226      $      125
Adjustments to arrive at cash provided by
  operating activities:
    Depreciation                                 184             196
    Amortization of intangible assets             22              76
    Receivables                                   75              33
    Inventories                                   53              (3)
    Accounts payable                             (26)            (86)
    Compensation and benefits                    (30)            (52)
    Changes in other assets and liabilities      (28)             46
                                          ----------      ----------

Cash provided by operating activities            476             335
                                          ----------      ----------

INVESTING ACTIVITIES:
Capital expenditures                            (104)           (157)
Acquisitions of businesses, net of
  cash acquired                                  (71)             (6)
Special payment from Rockwell Collins              -             300
Investment in affiliates and other                (4)             (3)
Proceeds from the dispositions of
  property and businesses                          4              19
                                          ----------      ----------

Cash (used for) provided by investing
  activities                                    (175)            153
                                          ----------      ----------

FINANCING ACTIVITIES:
Net increase in debt                               -              (8)
Cash dividends                                  (122)           (170)
Purchases of treasury stock                        -             (63)
Proceeds from the exercise of stock options       25              44
                                          ----------      ----------
Cash used for financing activities               (97)           (197)
                                          ----------      ----------

Effect of exchange rate changes on cash            -               9
                                          ----------      ----------

Cash provided by continuing operations           204             300
Cash used for discontinued operations            (36)           (349)
                                          ----------      ----------
Increase (decrease) in cash               $      168      $      (49)
                                          ==========      ==========

FREE CASH FLOW:
Cash provided by operating activities     $      476      $      335
Capital expenditures                            (104)           (157)
                                          ----------      ----------
Free cash flow (see Note 1)               $      372      $      178
                                          ==========      ==========

(1)  The company's definition of free cash flow, which is an internal
     performance measurement, may be different from definitions used
     by other companies.