The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Lithia Motors Reports Record Sales and Net Profits Same Store Sales Increase 11%

MEDFORD, Ore., Oct. 30, 2002; Lithia Motors, Inc. today announced that net earnings rose 39% to $10.7 million in the third quarter of 2002 compared to $7.7 million in the third quarter of 2001. Earnings per share rose 5% to $0.59 per share versus $0.56 in the same period last year. This was on 33% more diluted shares outstanding than in the third quarter of 2001.

Net earnings for the first nine months of 2002 rose 60% to $25.1 million as compared to $15.6 million in the same period last year. Earnings per share increased 26% to $1.44 per share on 17.4 million diluted shares outstanding vs. $1.14 per share on 13.8 million diluted shares in the same period of 2001. This represents 26% more shares outstanding for the period.

    Third Quarter Highlights (vs. Third Quarter 2001):
     Total Revenues:     +46%           New Vehicle Sales:       +57%
     Same-Store Sales:   +11%           Used Vehicle Sales:      +32%
     Net Profits:        +39%           Parts/Service Sales:     +31%
                                        Finance/Insurance Sales: +32%


Lithia Motors reported that total revenues increased 46% to $687.6 million in the third quarter of 2002 from $471.3 million in the third quarter of 2001. For the first nine months of 2002, total revenues increased 33% to $1.80 billion from $1.35 billion in the first nine months of 2001. For the quarter, EBITDA increased 21% to $24.1 million from $19.9 million. For the first nine months, EBITDA increased 18% to $59.3 million vs. $50.1 million in the same period last year.

For the third quarter, Lithia retailed 11,538 used retail vehicles and 14,972 new vehicles for a used/new ratio of 0.8:1. Finance and Insurance income per new and used retail unit was $927.

For the first nine months, new vehicle sales increased 36%, used vehicle sales increased 32%, parts/service sales increased 23%, and finance/insurance sales increased 29%. Lithia retailed 32,482 used retail vehicles and 37,249 new vehicles for a used/new ratio of 0.9:1. Finance and Insurance income per new and used retail unit was $957.

Chairman and Chief Executive Officer Sidney B. DeBoer stated, "We are pleased to report record sales and profits in what proved to be a very strong quarter. Earnings for the quarter were $0.59 per share, exceeding our past guidance. A strong incentive environment and an aggressive strategy of gaining share in our markets lead to total retail same-store sales growth of 11% for the quarter. Lithia's new vehicle same store sales for the quarter increased 23% as compared to industry growth of approximately 9% for the same period. For the first nine months of the year, new vehicle same-store sales for Lithia grew 10% as compared to an industry increase of approximately 1% for the same period. Our operational focus has allowed us to exceed industry levels for the quarter and throughout the year."

"While the aggressive incentive environment has stimulated new vehicle sales, a combination of our strategic internal initiatives and successful execution of our acquisition plans enabled us to continue to deliver double digit growth in both sales and gross profits in all business lines this quarter and year-to-date. This is despite the ongoing anemic conditions in most of the markets where we operate. Lithia's strategy of making conservative acquisitions and adding improvements across every business line should make it possible for us to grow consistently in the years to come. Lithia has been structured for the long-term as the most fully integrated auto retailer in the public sector with all stores sharing uniform computer and information systems, common operating and marketing strategies, uniform payroll system, common CRM products and all our stores are speaking a common Lithia language," concluded Sidney B. DeBoer.

Jeffrey B. DeBoer, Senior Vice President and CFO, added, "In 2003, we expect to add from $300 to $400 million in annualized acquisition revenues which will contribute $150 to $200 million in 2003. We have the capital in place to execute this acquisition plan. Lithia's balance sheet is financially sound as our long-term debt to total capitalization ratio has improved to 24%. Inventories are at historically low levels. On the balance sheet, inventories have grown 29% from the first nine months of 2001 through the first nine months of 2002 due to acquisitions, while total interest expense on the income statement for the same period has declined 28% as we have taken advantage of the lower rates and continued to refinance real estate with better rates and terms."

"We are narrowing and affirming guidance for the fourth quarter and full year 2002 and providing initial guidance for the full year 2003. The fourth quarter EPS guidance includes over 33% more shares outstanding than in the fourth quarter of 2001."

    FORWARD ESTIMATES                            Full-Year     Full-Year
                                  4Q 2002          2002          2003
    Revenue                     $555 - 585M   $2.35 - 2.38B $2.45 - 2.65B
    Gross Margin               15.8 - 16.2%    15.5 - 15.9%  15.8 - 16.2%
    SG&A                       12.7 - 13.1%    12.4 - 12.8%  12.2 - 12.6%
    Operating Margin             2.9 - 3.1%      2.8 - 3.0%    3.2 - 3.4%
    Interest Expense             0.8 - 1.0%      0.8 - 1.0%    0.9 - 1.1%
    Same Store Sales             -8 to -11%        0 to -2%     -3 to -5%
    Tax Rate                       38 - 39%        38 - 39%      38 - 39%
    Diluted EPS                $0.42 - 0.44    $1.84 - 1.87  $2.00 - 2.12
    Shares Outstanding           18.4-18.6M      17.6-17.8M    18.9-19.1M


The quarterly breakout for 2003 is estimated as follows for Diluted EPS: Q1: $0.43 - $0.46; Q2: $0.49 - $0.52; Q3: $0.63 - $0.66; and Q4: $0.45 -- $0.48. The first quarter 2003 EPS guidance includes approximately 23% more shares outstanding than in the same period of 2002.

Management makes the above estimates based upon information available to it at this time. The company, in making these estimates, assumes no burden to update these estimates during the quarter or year even if it appears actual results will differ materially from these estimates.

Lithia Motors will be providing more detailed information on the results for the third quarter 2002 in its conference call scheduled for 11 a.m. PST, 2 p.m. EST today. The live conference call can be accessed by calling 973-582-2700. To listen to a live webcast or hear a replay, log-on to: www.lithia.com -- go to Investor Relations -- and click on the Live Conference Call icon.

Lithia Motors, Inc. is a Fortune 1000 and Russell 2000 Company that sells 24 brands of new vehicles and operates 69 stores and 128 franchises in 10 states in the Western United States and over the Internet through "Lithia.com -- America's Car & Truck Store." Lithia also sells used vehicles; arranges finance, warranty, and credit insurance contracts; and provides vehicle parts, maintenance, and repair services at all of its locations. Lithia retailed 76,835 new and used vehicles and had $1.87 billion in total revenue in 2001.

This press release includes forward looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including without limitation economic conditions, acquisition risk factors and others set forth from time to time in the company's filings with the SEC. Specific risks in this press release include company performance, new and used vehicle sales levels, changes in interest rates, availability of capital, inventory management, stated forward estimates and acquisition assumptions.

For additional information on Lithia Motors, contact: Jeff DeBoer, Senior VP and Chief Financial Officer 541-776-6868 (E-mail: invest@lithia.com) or Dan Retzlaff, Investor Relations at 541-776-6819 (dretzlaff@lithia.com) or log-on to: www.lithia.com -- go to About Lithia -- Investor Relations.

     LITHIA MOTORS, INC.
    (In Thousands except per share and unit data)

    Unaudited                Three Months Ended
                                September 30,         Increase     % Increase
                            2002           2001      (Decrease)    (Decrease)

    New Vehicle Sales     $388,811      $247,487     $141,324         57.1%
    Used Vehicle Sales     198,402       149,795       48,607          32.4
    Service, Body &
     Parts Sales            62,964        47,884       15,080          31.5
    Finance & Insurance     24,565        18,579        5,986          32.2
    Fleet & Other Revenues  12,903         7,573        5,330          70.4
    Total Revenues         687,645       471,318      216,327          45.9
    Cost of Sales          583,039       391,450      191,589          48.9
    Gross Profit           104,606        79,868       24,738          31.0
    SG&A Expense            80,209        59,696       20,513          34.4
    Depreciation/
     Amortization            2,044         2,372        (328)        (13.8)
    Income from Operations  22,353        17,800        4,553          25.6
    Flooring Interest
     Expense                 2,943         3,390        (447)        (13.2)
    Other Interest Expense   1,581         1,608         (27)         (1.7)
    Other Income
     (Expense), net          (252)         (241)           11           4.6
    Pre-Tax Profit          17,577        12,561        5,016          39.9
    Income Tax               6,848         4,865        1,983          40.8
    Income Tax Rate          39.0%         38.7%
    Net Profit             $10,729        $7,696       $3,033         39.4%
    Shares Outstanding      18,269        13,781        4,488         32.6%
    Diluted EPS              $0.59         $0.56        $0.03          5.4%

    Unit Sales:
    New                     14,972        10,072        4,900         48.6%
    Used - Retail           11,538         9,825        1,713          17.4
    Used - Wholesale         6,923         4,833        2,090          43.2
    Total Units Sold        33,433        24,730        8,703          35.2
    Finance/Insurance
     per retail unit          $927          $934         ($7)         (0.7)

    Average Selling Price:
    New                    $25,969       $24,572       $1,397          5.7%
    Used - Retail           14,382        13,005        1,377          10.6
    Used - Wholesale         4,690         4,557          133           2.9

    Key Financial Data:
    EBITDA                 $24,145       $19,931       $4,214         21.1%
    Gross Profit Margin      15.2%         16.9%
    SG&A as a % of Sales     11.7%         12.7%
    Operating Margin          3.3%          3.8%
    Pre-Tax Margin            2.6%          2.7%
    Total Retail
     Same-Store Sales        11.1%        (6.7%)


    LITHIA MOTORS, INC.
    (In Thousands except per share and unit data)

    Unaudited                Nine Months Ended
                               September 30,          Increase     % Increase
                            2002          2001       (Decrease)    (Decrease)

    New Vehicle Sales     $955,125      $701,095     $254,030         36.2%
    Used Vehicle Sales     565,406       428,777      136,629          31.9
    Service, Body &
     Parts Sales           169,997       138,540       31,457          22.7
    Finance & Insurance     66,721        51,687       15,034          29.1
    Fleet & Other Revenues  39,112        33,420        5,692          17.0
    Total Revenues       1,796,361     1,353,519      442,842          32.7
    Cost of Sales        1,515,226     1,129,544      385,682          34.1
    Gross Profit           281,135       223,975       57,160          25.5
    SG&A Expense           221,485       173,517       47,968          27.6
    Depreciation/
     Amortization            5,607         6,813      (1,206)        (17.7)
    Income from Operations  54,043        43,645       10,398          23.8
    Flooring Interest
     Expense                 8,162        11,877      (3,715)        (31.3)
    Other Interest Expense   4,637         5,953      (1,316)        (22.1)
    Other Income
     (Expense), net          (334)         (365)         (31)         (8.5)
    Pre-Tax Profit          40,910        25,450       15,460          60.7
    Income Tax              15,855         9,828        6,027          61.3
    Income Tax Rate          38.8%         38.6%
    Net Profit             $25,055       $15,622       $9,433         60.4%
    Shares Outstanding      17,381        13,754        3,627         26.4%
    Diluted EPS              $1.44         $1.14        $0.30         26.3%

    Unit Sales:
    New                     37,249        28,576        8,673         30.4%
    Used - Retail           32,482        27,798        4,684          16.9
    Used - Wholesale        19,180        13,881        5,299          38.2
    Total Units Sold        88,911        70,255       18,656          26.6
    Finance/Insurance
     per retail unit          $957          $917          $40           4.4

    Average Selling Price:
    New                    $25,642       $24,534       $1,108          4.5%
    Used - Retail           14,428        13,118        1,310          10.0
    Used - Wholesale         5,044         4,619          425           9.2

    Key Financial Data:
    EBITDA                 $59,316       $50,093       $9,223         18.4%
    Gross Profit Margin      15.7%         16.5%
    SG&A as a % of Sales     12.3%         12.8%
    Operating Margin          3.0%          3.2%
    Pre-Tax Margin            2.3%          1.9%
    Total Retail
     Same-Store Sales         4.3%        (4.7%)


    LITHIA MOTORS, INC.
    Balance Sheet Highlights (Dollars in Thousands)

    Unaudited

                                                 September 30,  December 31,
                                                      2002            2001
      Cash & Cash Equivalents                        $63,518        $59,855
      Inventory                                      399,281        275,398
      Other Current Assets                            51,114         45,156
    Total Current Assets                             513,913        380,409

    Real Estate - Net                                112,677         84,739
    Equipment & Leases - net                          55,818         37,238
    Goodwill, net                                    182,152        149,742
    Other Assets                                      25,191         10,816
        Total Assets                                $889,751       $662,944

      Floorplan Notes Payable                       $312,854       $211,947
      Other Current Liabilities                       67,804         63,628
    Total Current Liabilities                        380,658        275,575

    Used Vehicle Flooring                             75,000         69,000
    Real Estate Debt                                  65,372         40,693
    Other Long-Term Debt                              31,457         55,137
    Other Liabilities                                 25,961         19,042

        Total Liabilities                           $578,448       $459,447

        Shareholders Equity                          311,303        203,497

          Total Liabilities &
           Shareholders' Equity                     $889,751       $662,944

    Other Balance Sheet Data (Dollars in Thousands)

    Current Ratio                                       1.4x           1.4x
    LT Debt/Total Cap. (Excludes
     Used -- Vehicle Flooring)                           24%            32%
    Working Capital                                 $133,255       $104,834

                     Make Your Opinion Count - Click Here