The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Autobytel Inc. Reports Third Quarter 2002 Financial Results

    IRVINE, Calif.--Oct. 24, 2002--Autobytel Inc. , a leading Internet automotive marketing services company, today announced third quarter 2002 financial results.
    Highlights for the quarter:

-- Generates $3.1 Million in Cash, Finishes Quarter With $26.5 Million
-- Narrows Pro Forma Net Loss to $200,000
-- Pro Forma EBITDA At 600,000, or $0.02 Per Share, Fourth Consecutive Positive Quarter
-- Launches Pilot Program With Major OEM, Adds More Than 11,000 Enterprise Dealer Relationships
-- Dealer Sales Closing Rates Up 35% Since Beginning of Year

    "We are pleased to report our first quarter of positive cash flow," said Jeffrey Schwartz, president and CEO of Autobytel. "Generating $3.1 million in the third quarter of 2002 is a milestone achievement in the seven-year history of Autobytel. It's a sure sign that improving operations are resulting in improved financial performance."
    Autobytel's cash balance as of Sept. 30, 2002 was $26.5 million. During the third quarter, the company generated $3.1 million in cash.
    On a Generally Accepted Accounting Principles (GAAP) basis, revenue for the third quarter ended Sept. 30, 2002, totaled $19.3 million, an increase of 6% compared with revenue of $18.2 million for the quarter ended Sept. 30, 2001. It decreased 7% from $20.8 million reported for the second quarter ended June 30, 2002.
    Revenue for the third quarter of 2001 excludes Autoweb results prior to the acquisition on Aug. 14, 2001. Pro forma earnings before interest, taxes, depreciation, amortization and non-recurring charges (pro forma EBITDA) for the third quarter of 2002 were $600,000, or $0.02 per share. This compares with pro forma EBITDA of $(1.9) million, or $(0.07) per share, for the third quarter ended Sept. 30, 2001.
    Pro forma EBITDA was $400,000, or $0.01 per share, for the second quarter ended June 30, 2002.
    On a GAAP basis, the company reported a net loss for the third quarter ended Sept. 30, 2002 of $2.1 million or $(0.07) per share. This compares with a net loss for the quarter ended Sept. 30, 2001 of $3.2 million or $(0.13) per share, and a net loss for the second quarter ended June 30, 2002 of $600,000 or $(0.02) per share.
    Pro forma net loss before a non-recurring charge (pro forma net loss) was $200,000 or $(0.01) per share. The non-recurring charge was $1.9 million for obsolete international software.
    "Narrowing our net loss to $200,000 puts us on track for breakeven in the fourth quarter," said Schwartz.

    Highlights for the Third Quarter

    Revenues: Autobytel reported third quarter revenues of $19.3 million, of which $14 million was related to Program Fees, $2.3 million was related to Enterprise Sales, $2 million was related to Advertising, and $1 million was related to Other Products and Services.
    Pro Forma Operating Expenses: Total pro forma operating expenses in the third quarter were $18.7 million. Sales and marketing expenses totaled $11.6 million, including customer acquisition costs. Product development and technology costs totaled $4.9 million. General and administrative costs totaled $2.2 million.
    Non-recurring Charge: The company took a non-recurring charge of $1.9 million for previously capitalized software that was originally intended to be used for global Web site development.
    Unique Visitor Count: Autobytel's four Web site properties, Autobytel.com, Autoweb.com, Carsmart.com and AutoSite.com, received unique average monthly site visitors in excess of 4.1 million in the third quarter of 2002 according to Nielsen Net Ratings. This was a significant increase over the 3.6 million average monthly visitors in the second quarter of 2002 and represented the highest rate of average monthly site visitors.
    Purchase Requests: The company delivered approximately 800,000 Purchase Requests during the third quarter of 2002. Revenue per Purchase Request increased sequentially 14%, from $17.92 in the second quarter to $20.38 in the third quarter.
    Dealer Count: The company reported approximately 20,600 dealer relationships in the third quarter, 5,600 of which were program dealer relationships. Average monthly dealer fees were approximately $800. The company's remaining 15,000 dealer relationships were accounted for under its enterprise sales category.
    In this category, the company reported adding a pilot program with a major OEM during the third quarter of 2002 representing more than 11,000 enterprise dealer relationships. The program is renewable in one-month increments.
    Headcount: As of Sept. 30, 2002, the company had 227 employees, essentially the same as in the second quarter of 2002.
    Quality Initiatives: Autobytel furthered its commitment to unmatched product quality by launching three new programs during the quarter. The company's proprietary Quality Verification System(SM) is designed to ensure that dealers receive Purchase Requests only from serious car buyers.
    The Dealer Management Report program provides dealers with direct customer feedback to help them improve their sales closing ratios. The Dealer Opportunity Report tracks and ranks each dealer relationship to optimize each customer contact made by the company's sales force. As a result of these recent initiatives, dealer closing ratios are already showing a marked improvement.
    "With our close rates up 35% since the beginning of this year, we have dramatically reduced the average cost for dealers of selling cars with Autobytel, which now stands around $120 per sale. This progress has had a positive impact on every aspect of our business," said Schwartz.

    Pro Forma Results

    The pro forma operating results for the third quarter of 2002 exclude the following items on the company's Consolidated Statements of Operations:

    -- Restructuring and other charges and benefits
    -- Depreciation, amortization and stock-based compensation

    A reconciliation of GAAP to pro forma is included in the attached Consolidated Statements of Operations.

    Business Outlook

    The company expects to report revenues of $80 million for the full fiscal year 2002, with pro forma EBITDA of $0.07 per share, and expects to be cash neutral to cash positive for the fourth quarter of 2002.

    Conference Call

    In conjunction with Autobytel's third quarter 2002 earnings release, there will be a conference call broadcast live over the Internet today, Oct. 24, 2002, at 4:30 p.m. EDT. Links to the webcast conference call follow: http://www.irconnect.com/abtl/pages/conference.mhtml
    The webcast will be archived within 24 hours of the end of the call until the next quarter's earnings announcement. To listen to the archived webcast go to: http://www.irconnect.com/abtl/pages/conference.mhtml

    About Autobytel

    Autobytel, a leading Internet automotive marketing services company, helps retailers sell cars and manufacturers build brands through marketing and CRM (customer relationship management) programs.
    Autobytel owns and operates the popular Web sites Autobytel.com, Autoweb.com, Carsmart.com and AutoSite.com, as well as AIC (Automotive Information Center), a leading provider of automotive marketing data and technology. Autobytel generated an estimated four percent of all domestic new vehicle sales -- $17 billion in car sales in 2001 -- for dealers through its services.
    Autobytel is the largest syndicated car-buying content network, reaching millions of unique visitors as they are making their vehicle buying decisions. Autobytel content and technology has potential exposure to more than 90 percent of total Web traffic(a).

    (a) Jupiter Media Metrix October 2001 Digital Media Audience Report (Autobytel Inc. sites is the unduplicated audience of the Autobytel and Autoweb properties and Carsmart.com. The car-buying and ownership category as defined by Autobytel. Autobytel Inc. provides content to Yahoo! Inc., AOL websites, MSN.com and Lycos.com. The unduplicated audience of these four sites accounts for over 90 percent of total traffic.)



                            Autobytel Inc.
                      CONSOLIDATED BALANCE SHEETS
        (Amounts in thousands, except share and per-share data)

                                ASSETS
                                                   Sept. 30,  Dec. 31,
                                                      2002      2001 
                                                 (unaudited)          
Current assets:                                                       
   Domestic cash and cash equivalents               $26,480   $30,006 
   International cash and cash equivalents                -    28,784 
   Restricted cash                                       28     3,047 
   Accounts receivable, net of allowance for
    doubtful accounts and customer credits
    of $4,253 and $7,109, respectively                7,998     8,519
   Prepaid expenses and other current assets          3,086     4,419 
     Total current assets                            37,592    74,775 
Property and equipment, net                           2,283     2,889 
Capitalized software, net                             2,467     4,319 
Investment in unconsolidated subsidiary               4,684         - 
Goodwill, net                                         8,367     8,644 
Other assets                                             96       154 
     Total assets                                   $55,489   $90,781 

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:                                                  
   Accounts payable                                  $4,651    $9,108 
   Accrued expenses                                   4,425     9,005 
   Deferred revenues                                  3,807     4,708 
   Customer deposits                                     83        92 
   Other current liabilities                            255       300 
     Total current liabilities                       13,221    23,213 
   Long-term liabilities                                319         - 
       Total liabilities                             13,540    23,213 

Minority interest                                         -     7,173 

Commitments and contingencies                                         

Stockholders' equity:                                                 
   Preferred stock, $0.001 par value; 11,445,187
    shares authorized; none outstanding                   -         - 
   Common stock, $0.001 par value; 200,000,000
    shares authorized; 31,191,678 and
    30,969,377 shares issued and
    outstanding, respectively                            31        31
   Additional paid-in capital                       203,613   203,280 
   Accumulated other comprehensive loss                 (41)   (2,438)
   Accumulated deficit                             (161,654) (140,478)
     Total stockholders' equity                      41,949    60,395 
     Total liabilities and stockholders' equity     $55,489   $90,781

Note: Balances as of Sept. 30, 2002, exclude consolidation of
      Autobytel.Europe.

                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per-share data)
                              (Unaudited)

                                 Third Quarter Ended Sept. 30, 2002(a)
                                            Pro Forma
                                   GAAP    Adjustments   Pro Forma(b)
 Revenues:                                                            
  Program fees                   $14,022         $-        $14,022    
  Enterprise sales                 2,253          -          2,253    
  Advertising                      2,025          -          2,025    
  Other products and services        981          -            981    
      Total revenues              19,281          -         19,281    

 Operating expenses:                                                  
  Sales and marketing             11,628        (35) (c)    11,593    
  Product and technology                                              
   development                     5,733       (793) (c)     4,940    
  General and administrative       2,206        (41) (c)     2,165    
  Domestic restructuring and                                          
   other charges                   1,858     (1,858) (d)         -    
       Total operating                                                
        expenses                  21,425     (2,727)        18,698    

  Loss from operations            (2,144)                             
  Pro forma EBITDA (b)                        2,727            583    

 Interest income, net                 96          -             96    
 Foreign currency exchange                                            
  gain (loss)                         10          -             10    
 Equity loss in unconsolidated                                        
  subsidiaries                       (64)         -            (64)   
  Income (loss) before                                                
   minority interest                                                  
   and income taxes               (2,102)     2,727            625    
 Minority interest                     -          -              -    
  Income (loss) before income                                         
   taxes                          (2,102)     2,727            625    
 Provision for income taxes            -          -              -    
 Depreciation, amortization                                           
  and stock compensation                                              
  expense                                       869  (c)       869    
  Pro forma net loss before                                           
   non-recurring charges                     $1,858          $(244)   
  Net loss                       $(2,102)                             

Loss from operations/Pro forma                                        
 EBITDA per share:                                                    
  Basic                           $(0.07)                    $0.02    

Net loss/Pro forma net loss                                           
 before non-recurring                                                 
 charges per share:                                                   
  Basic                           $(0.07)                   $(0.01)   

Shares used in computing                                              
 income (loss) per share:                                             
  Basic                       31,170,164                31,170,164    


                                 Third Quarter Ended Sept. 30, 2001(a)
                                             Pro Forma
                                  GAAP      Adjustments   Pro Forma(b)
 Revenues:                                                            
  Program fees                  $13,162          $-        $13,162    
  Enterprise sales                1,843           -          1,843    
  Advertising                     1,313           -          1,313    
  Other products and services     1,864           -          1,864    
      Total revenues             18,182           -         18,182    

 Operating expenses:                                                  
  Sales and marketing            11,968         (40) (c)    11,928    
  Product and technology                                              
   development                    5,567        (622) (c)     4,945    
  General and administrative      3,345        (124) (c)     3,221    
  Domestic restructuring and                                          
   other charges                  1,254      (1,254) (e)         -    
       Total operating                                                
        expenses                 22,134      (2,040)        20,094    

  Loss from operations           (3,952)                              
  Pro forma EBITDA (b)                        2,040         (1,912)   

 Interest income, net               717           -            717    
 Foreign currency exchange                                            
  gain (loss)                       (33)          -            (33)   
 Equity loss in                                                       
  unconsolidated subsidiaries         -           -              -    
  Income (loss) before                                                
   minority interest                                                  
   and income taxes              (3,268)      2,040         (1,228)   
 Minority interest                   31           -             31    
  Income (loss) before income                                         
   taxes                         (3,237)      2,040         (1,197)   
 Provision for income taxes           1           -              1    
 Depreciation, amortization                                           
  and stock compensation                                              
  expense                                       786 (c)        786    
  Pro forma net loss before                                           
   non-recurring charges                     $1,254        $(1,984)   
  Net loss                      $(3,238)                              

Loss from operations/Pro                                              
 forma EBITDA per share:                                              
  Basic                          $(0.15)                    $(0.07)   

Net loss/Pro forma net loss                                           
 before non-recurring                                                 
 charges per share:                                                   
  Basic                          $(0.13)                    $(0.08)   

Shares used in computing                                              
 income (loss) per share:                                             
  Basic                      25,795,700                 25,795,700    

Notes:

(a) Results include Autoweb from the date of acquisition on Aug. 14,
    2001.
(b) The Pro Forma Consolidated Statements of Operations are not
    presentations in accordance with GAAP (Generally Accepted
    Accounting Principles) as they exclude the effects of notes (c)
    through (e).
(c) Adjustments for depreciation and amortization expense of $869 in
    the third quarter of 2002 and depreciation, amortization and stock
    compensation expense of $786 in the third quarter of 2001. No
    stock compensation expense was incurred in the third quarter of
    2002.
(d) Adjustment for the write-off of previously capitalized software
    related to the development of global baseline technology.
(e) Adjustment for restructuring charges related to the integration of
    Autoweb into Autobytel as a result of the acquisition of Autoweb
    on Aug. 14, 2001.

                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF OPERATIONS
        (Amounts in thousands, except share and per-share data)
                              (Unaudited)

                                  Nine Months Ended Sept. 30, 2002(a)
                                             Pro Forma
                                  GAAP      Adjustments  Pro Forma(b)
 Revenues:                                                            
  Program fees                  $44,875          $-        $44,875    
  Enterprise sales                6,980           -          6,980    
  Advertising                     5,421           -          5,421    
  Other products and services     3,569           -          3,569    
      Total revenues             60,845           -         60,845    

 Operating expenses:                                                  
  Sales and marketing            37,124        (103) (c)    37,021    
  Product and technology                                              
   development                   17,209      (2,496) (c)    14,713    
  General and administrative      7,667        (140) (c)     7,527    
  Goodwill impairment                 -           -              -    
  Autobytel.Europe
   restructuring, impairment
   and other international
   charges                       15,015     (15,015) (e)         -    
  Domestic restructuring and                                          
   other charges                  1,800      (1,800) (g)         -    
       Total operating                                                
        expenses                 78,815     (19,554)        59,261    

  Loss from operations          (17,970)                              
  Pro forma EBITDA (b)                       19,554          1,584    

 Loss on sale of investment                                           
  in Autobytel.Europe            (4,168)      4,168 (i)          -    
 Interest income, net               600           -            600    
 Foreign currency exchange                                            
  gain (loss)                        (2)          -             (2)   
 Equity loss in                                                       
  unconsolidated subsidiaries      (496)          -           (496)   
  Income (loss) before                                                
   minority interest                                                  
   and income taxes             (22,036)     23,722          1,686    
 Minority interest                  866           -            866    
  Income (loss) before income                                         
   taxes                        (21,170)     23,722          2,552    
 Provision for income taxes           6           -              6    
 Depreciation, amortization                                           
  and stock compensation                                              
  expense                                     2,739 (c)      2,739    
  Pro forma net loss before                                           
   non-recurring charges                    $20,983          $(193)   
  Net loss                     $(21,176)                              

Loss from operations/Pro                                              
 forma EBITDA per share:                                              
  Basic                          $(0.58)                     $0.05    

Net loss/Pro forma net loss                                           
 before non-recurring                                                 
 charges per share:                                                   
  Basic                          $(0.68)                    $(0.01)   

Shares used in computing                                              
 income (loss) per share:                                             
  Basic                      31,125,944                 31,125,944    


                                  Nine Months Ended Sept. 30, 2001(a)
                                             Pro Forma
                                  GAAP      Adjustments  Pro Forma(b)
 Revenues:                                                            
  Program fees                  $37,537          $-        $37,537    
  Enterprise sales                4,843           -          4,843    
  Advertising                     2,031           -          2,031    
  Other products and services     6,152           -          6,152    
      Total revenues             50,563           -         50,563    

 Operating expenses:                                                  
  Sales and marketing            38,147        (158) (c)    37,989    
  Product and technology                                              
   development                   14,169      (1,083) (c)    13,086    
  General and administrative     10,965      (1,172) (c)     9,793    
  Goodwill impairment            21,614     (21,614) (d)         -    
  Autobytel.Europe
   restructuring, impairment
   and other international
   charges                       11,202     (11,202) (f)         -    
  Domestic restructuring and                                          
   other charges                  3,115      (3,115) (h)         -    
       Total operating                                                
        expenses                 99,212     (38,344)        60,868    

  Loss from operations          (48,649)                              
  Pro forma EBITDA (b)                       38,344        (10,305)   

 Loss on sale of investment                                           
  in Autobytel.Europe                 -           -              -    
 Interest income, net             2,790           -          2,790    
 Foreign currency exchange                                            
  gain (loss)                       425           -            425    
 Equity loss in                                                       
  unconsolidated subsidiaries      (500)          -           (500)   
  Income (loss) before                                                
   minority interest                                                  
   and income taxes             (45,934)     38,344         (7,590)   
 Minority interest                2,008           -          2,008    
  Income (loss) before income                                         
   taxes                        (43,926)     38,344         (5,582)   
 Provision for income taxes          29           -             29    
 Depreciation, amortization                                           
  and stock compensation                                              
  expense                                     2,413 (c)      2,413    
  Pro forma net loss before                                           
   non-recurring charges                    $35,931        $(8,024)   
  Net loss                     $(43,955)                              

Loss from operations/Pro                                              
 forma EBITDA per share:                                              
  Basic                          $(2.19)                    $(0.46)   

Net loss/Pro forma net loss                                           
 before non-recurring                                                 
 charges per share:                                                   
  Basic                          $(1.98)                    $(0.36)   

Shares used in computing                                              
 income (loss) per share:                                             
  Basic                      22,191,514                 22,191,514    

Notes:

(a) Results include Autoweb from the date of acquisition on Aug. 14,
    2001.
(b) The Pro forma Consolidated Statements of Operations are not
    presentations in accordance with GAAP (Generally Accepted
    Accounting Principles) as they exclude the effects of notes (c)
    through (i).
(c) Adjustments for depreciation, amortization and stock compensation
    expenses of $2,739 and $2,413 in the nine months ended 2002 and
    2001, respectively.
(d) Adjustment for impairment of goodwill related to our acquisition
    of A.I.N. Corp.
(e) Adjustment for the change in Autobytel.Europe's capital structure
    and impairment of our investment in Autobytel.Europe.
(f) Adjustment for the restructuring of Autobytel.Europe, the
    write-off of obsolete international software and the write-off of
    investments in European joint ventures.
(g) Adjustment for the write-off of previously capitalized software
    related to the development of global baseline technology, charges
    related to our reduction in work force, excess facilities and
    costs related to an abandoned transaction net of benefits related
    to arbitration recovery and the reduction of legal fees and
    negotiated settlements.
(h) Adjustment for the restructuring of our automotive operations
    group, contract termination costs related to online advertising
    and our aftermarket program, as well as the write-off of
    previously capitalized software related to our aftermarket program
    and restructuring charges related to the integration of Autoweb
    into Autobytel as a result of the acquisition of Autoweb on Aug.
    14, 2001.
(i) Adjustment for loss recognized on reduction of ownership in
    Autobytel.Europe from 76.5% to 49%.

                            Autobytel Inc.
                 CONSOLIDATED STATEMENTS OF CASH FLOWS
        (Amounts in thousands, except share and per-share data)
                              (Unaudited)

                                  Three Months Ended  Nine Months Ended
                                        Sept. 30,        Sept. 30,
                                      2002    2001     2002     2001

Cash flows from operating                                             
 activities:                                                          
Net loss                            $(2,102)$(3,238)$(21,176)$(43,955)
Adjustments to reconcile net
 loss to net cash provided by
 (used in) operating activities:
Non-cash charges:                                                     
Depreciation and amortization           870     725    2,719    2,228 
Provision for bad debt and customer                                   
 credits                              2,249   2,067    6,610    5,992 
Loss on disposal of property and                                      
 equipment                               61      19       50      290 
Compensation expense recorded for                                     
 fair market value of stock 
 options in excess of                                       
 exercise price                           -      61       20      185 
Autobytel.Europe restructuring and                                    
 impairment                               -       -   15,015        - 
Loss on recapitalization of                                           
 Autobytel.Europe                         -       -    4,168        - 
Equity losses in unconsolidated                                       
 subsidiaries                            63       -      495      500 
Minority interest                         -     (31)    (866)  (2,008)
Impairment of goodwill                    -       -        -   21,614 
Write-down of capitalized software                                    
 costs                                1,858       -    1,858    3,455 
Write-off of investments in foreign                                   
 entities                                 -       -        -    2,142 
Write-down of property and equipment      -       -        -      242 
Contract termination costs                -    (697)       -        - 
Changes in assets and liabilities:                                    
Accounts receivable                       9    (308)  (5,861)  (4,135)
Prepaid expenses and other current                                    
 assets                                 949   2,570    1,317    3,082 
Other assets                              -       -       58        2 
Accounts payable                        (22)    110   (4,419)     880 
Accrued expenses                        189  (1,907)  (3,576)  (3,664)
Restructuring liabilities               (47) (2,147)    (228)   2,723 
Deferred revenues                      (604)    279     (901)    (678)
Customer deposits                        (3)    (51)      (9)     (49)
Other current liabilities               (83)     53       12     (138)
Long-term restructuring and other                                     
 liabilities                            (47)   (435)     319     (482)
     Net cash provided by (used in)                                   
      operating activities            3,340  (2,930)  (4,395) (11,774)
Cash flows from investing                                             
 activities:                                                          
Deconsolidation of Autobytel.Europe       -       -  (28,163)       - 
Acquisition of business, net of cash                                  
 acquired                                 -   5,697        -    5,697 
Investment in foreign entities            -       -        -     (413)
Investment in unconsolidated                                          
 subsidiary                               -       -     (400)       - 
Notes receivable from foreign entity      -       -        -      (88)
Repayment of notes receivable from                                    
 foreign entity                           -       -        -      292 
Purchases of property and equipment    (192) (1,616)    (915)  (1,985)
Proceeds from sale of property and                                    
 equipment                                3       -      156        - 
Capitalized software costs              (83)   (728)  (1,412)  (4,493)
     Net cash provided by (used in)                                   
      investing activities             (272)  3,353  (30,734)    (990)
Cash flows from financing                                             
 activities:                                                          
Net proceeds from sale of common                                      
 stock                                   95      66      313      123 
Net proceeds from sale of subsidiary                                  
 company stock                            -       -        -    2,000 
     Net cash provided by financing                                   
      activities                         95      66      313    2,123 
Effect of exchange rates on cash        (25)  1,743     (513)  (1,721)

Net increase (decrease) in cash and                                   
 cash equivalents                     3,138   2,232  (35,329) (12,362)
Cash and cash equivalents, beginning                                  
 of period                           23,370  67,351   61,837   81,945 
Cash and cash equivalents, end of                                     
 period                             $26,508 $69,583  $26,508  $69,583 

Supplemental disclosure of cash flow                                  
 information:                                                         
Cash paid (refunded) during the                                       
 period for income taxes                 $-    $(25)      $6       $1 
Cash paid during the period for                                       
 interest                                $1      $2       $1       $4