The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dover Motorsports, Inc. Reports Results for the Third Quarter

DOVER, Del., Oct. 24, 2002 -- Dover Motorsports, Inc. today reported its results for the third quarter ended September 30, 2002.

Revenues were $41,622,000 in the quarter ended September 30, 2002 compared with $35,891,000 for the third quarter of 2001. An increase in admissions and other revenue at Dover International Speedway's fall NASCAR weekend and revenue from the inaugural Grand Prix race in Denver contributed to the increase in revenue for the quarter. The Company experienced a decline in admissions and other related revenue at its IRL and NASCAR Craftsman Truck Series events in Nashville and its NASCAR Busch Series event at Gateway International Raceway in the third quarter.

Earnings before interest, taxes, depreciation and amortization (EBITDA) for the quarter ended September 30, 2002 were $11,492,000 compared with $14,052,000 in the comparable quarter of the prior year. Earnings before income taxes were $7,687,000 compared with $10,877,000 in the comparable period last year. The earnings decline in the third quarter of 2002 was the result of several factors. The impact of lower admissions and other related revenue at the three events mentioned above contributed $1,508,000 to the decline in earnings. Administrative expenses related to the Company's inaugural Grand Prix event in Denver and its upcoming inaugural event in St. Petersburg also represented $345,000 of the decline in earnings. Higher insurance, real estate and other non-income taxes and other administrative expenses represented $909,000 of the earnings decline compared with last year. Interest expense increased by $906,000 in the third quarter of 2002 as compared with the third quarter of 2001.

Net earnings for the quarter ended September 30, 2002 were $3,731,000 or $.10 per diluted share compared with $6,093,000 or $.16 per diluted share for the same period last year.

For the nine months ended September 30, 2002, revenues increased to $91,259,000 compared with $83,473,000 for the comparable period in the prior year. Excluding the impact of the Denver Grand Prix event, which was the only new event in the third quarter of 2002, revenue increased by more than 2%. Earnings before income taxes for the nine months ended September 30, 2002 were $12,662,000 compared with $20,783,000 for the comparable period last year. The factors affecting the decline in earnings in the third quarter also were relevant for the nine months ending September 30, 2002.

The Company's financial position remained strong at September 30, 2002. Cash flow from operations was $15,648,000 during the first nine months of the year compared with $14,116,000 for the comparable period in the prior year. During the third quarter, the Company enhanced its financial position with the issuance of common stock for net proceeds of $6,213,000. The proceeds were used entirely to reduce indebtedness. Capital expenditures in the third quarter of $4,323,000 included $4,023,000 for the Denver and St. Petersburg Grand Prix events. During the nine months ended September 30, 2002, the Company repaid $11,186,000 of indebtedness.

This release contains or may contain forward-looking statements based on management's beliefs and assumptions. Such statements are subject to various risks and uncertainties which could cause results to vary materially. Please refer to the Company's SEC filings for a discussion of such factors.

Dover Motorsports, Inc. is a leading promoter of motorsports events in the United States. Its motorsports subsidiaries operate seven motorsports tracks (four permanent facilities and three temporary circuits) in six states and promote motorsports events under the auspices of four of the premier sanctioning bodies in motorsports -- NASCAR, CART, IRL and NHRA. The Company owns and operates Dover International Speedway in Dover, Delaware; Nashville Superspeedway near Nashville, Tennessee; Gateway International Raceway near St. Louis, Missouri; and Memphis Motorsports Park near Memphis, Tennessee. It also organizes and promotes the Toyota Grand Prix of Long Beach in California, the Shell Grand Prix of Denver in Colorado and the Grand Prix of St. Petersburg in Florida.

                           DOVER MOTORSPORTS, INC.
                      CONSOLIDATED STATEMENT OF EARNINGS
                    In Thousands, Except Per Share Amounts
                                 (Unaudited)


                                    Three Months Ended     Nine Months Ended
                                      September 30,          September 30,
                                     2002       2001        2002       2001
    Revenues                       $41,622    $35,891     $91,259    $83,473

    Expenses:
      Operating                     25,933     18,896      56,472     45,816
      General and administration     4,197      2,943      11,594      8,321
                                    30,130     21,839      68,066     54,137

    Earnings from continuing
     operations before interest,
     income taxes, depreciation
     and amortization and cumulative
     effect of accounting change
     (EBITDA)                       11,492     14,052      23,193     29,336
    Depreciation and amortization    2,475      2,751       7,204      7,393
    Interest expense, net            1,330        424       3,327      1,160

    Earnings from continuing
     operations before income taxes
     and cumulative effect of
     accounting change               7,687     10,877      12,662     20,783
    Income taxes                     3,956      4,784       5,912      9,083

    Earnings from continuing
     operations before cumulative
     effect of accounting change     3,731      6,093       6,750     11,700

    Earnings from discontinued
     operation, net of income taxes
     of $3,631 for the three months
     ended September 30, 2001, and
     $3,542 and $11,270 for the nine
     months ended September 30, 2002
     and 2001, respectively              -      5,298       5,168     16,441

    Direct costs of spin-off, net of
     income tax benefit of $90           -          -        (691)         -

    Earnings before cumulative
     effect of accounting change     3,731     11,391      11,227     28,141

    Cumulative effect of accounting
     change for goodwill impairment      -          -     (28,606)         -

    Net earnings (loss)             $3,731    $11,391    $(17,379)   $28,141

    Earnings (loss) per common share
     - basic:
      Continuing operations before
       accounting change              $.10       $.16        $.18       $.31
      Discontinued operation             -        .14         .12        .43
      Accounting change                  -          -        (.75)         -
      Net earnings (loss)             $.10       $.30       $(.45)      $.74

    Earnings (loss) per common share
     - diluted:
      Continuing operations before
       accounting change              $.10       $.16        $.17       $.31
      Discontinued operation             -        .14         .12        .43
      Accounting change                  -          -        (.74)         -
      Net earnings (loss)             $.10       $.30       $(.45)      $.74

    Average shares outstanding:
      - Basic                       38,853     37,975      38,325     37,942
      - Diluted                     39,165     38,312      38,701     38,244



                           DOVER MOTORSPORTS, INC.
                          CONSOLIDATED BALANCE SHEET
                                 In Thousands
                                 (Unaudited)

                                              September 30,    September 30,
                                                  2002             2001
    ASSETS

    Current assets:
      Cash and cash equivalents                   $1,776              $ -
      Accounts receivable                         13,022           10,633
      Inventories                                    415              444
      Prepaid expenses and other                   2,551            3,380
      Income taxes receivable                      4,127                -
      Deferred income taxes                          139              128
        Total current assets                      22,030           14,585

    Property and equipment, net                  245,204          255,046
    Restricted cash                                2,466            3,704
    Other assets, net                              1,834            1,523
    Goodwill, net                                 21,883           50,852
    Net assets of discontinued operation               -           97,999
        Total assets                            $293,417         $423,709

    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:
      Accounts payable                            $3,753           $6,686
      Accrued liabilities                          7,023            5,256
      Income taxes payable                             -            1,838
      Payable to Dover Downs Gaming &
       Entertainment, Inc.                             -            8,401
      Current portion of long-term debt              685              635
      Notes payable to banks                           -           99,950
      Deferred revenue                             7,055            5,824
        Total current liabilities                 18,516          128,590

    Notes payable to banks                        55,050                -
    Long-term debt                                19,229           19,905
    Other liabilities                                107              132
    Deferred income taxes                         34,819           21,524

    Stockholders' equity:
      Common stock                                 1,590            1,417
      Class A common stock                         2,361            2,380
      Additional paid-in capital                 126,276          119,452
      Retained earnings                           35,469          130,309
        Total stockholders' equity               165,696          253,558
        Total liabilities and stockholders'
         equity                                 $293,417         $423,709