The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Announces Third Quarter 2002 Results

    NEWPORT BEACH, Calif.--Oct. 22, 2002--United PanAm Financial Corp. today announced results for its third quarter ended Sept. 30, 2002.
    For the quarter ended Sept. 30, 2002, the company reported net income of $3.34 million, equal to $0.19 per diluted share, compared with net income of $2.14 million, or $0.12 per diluted share for the same period a year ago. This represents a 56% increase in net income between the two periods and a 58% increase in earnings per diluted share.
    Net interest income for the 2002 third quarter rose 35% to $13.63 million from $10.11 million in the third quarter of 2001.
    For the nine months ended Sept. 30, 2002, the company reported net income of $9.03 million or $0.51 per diluted share, versus net income of $5.55 million or $0.33 per diluted share for the comparable period a year ago. This represents a 63% increase in net income between the two periods and a 55% increase in earnings per diluted share.
    Net interest income for the first nine months of 2002 increased 37% to $38.10 million from $27.80 million a year earlier.
    The company purchased $84 million of auto loans during the third quarter of 2002, compared with $59 million in the third quarter of 2001, representing a 42% increase. Auto loans outstanding totaled $275.8 million at Sept. 30, 2002, a 36% increase over Sept. 30, 2001.
    The growth in auto loans is the result of planned expansion of the branch network throughout the country and portfolio growth at the branch level. UPFC opened 5 new branches during the third quarter for a total of 11 new branches during the first nine months of 2002. The company plans to continue its philosophy of controlled expansion of the auto finance branch network with the anticipated opening of 3 additional new branches for the remainder of 2002 for a total of 54 branches in 24 states by year-end 2002.
    Delinquency over 30 days amounted to 0.65% of auto loans at Sept. 30, 2002, compared with 0.57% at Sept. 30, 2001. Delinquency and total repossessions over 30 days amounted to 1.2% of auto loans at Sept. 30, 2002. This compares with 1.1% at Sept. 30, 2001.
    The annualized net charge-off rate was 6.20% for the third quarter of 2002, which was higher than the 5.23% for the comparable period in 2001 but still an improvement from 6.77% experienced during the fourth quarter of 2001.
    "Auto loan originations continue to grow at a controlled pace," said Guillermo Bron, chairman. "The deteriorating economy and depressed value of used cars -- partially due to renewed zero interest financing incentives from major auto companies during the summer 2002 -- resulted in charge-offs above those experienced during the second quarter 2002. Yet, the prevailing lower interest rates and corresponding higher interest spreads continue to offset the used car value deterioration."
    United PanAm Financial, a specialty finance company, originates and acquires for investment retail automobile installment sales contracts and insurance premium finance contracts. Its principal operating units include Pan American Bank, FSB, the largest Hispanic-controlled savings association in California, with $443 million in deposits at Sept. 30, 2002, United Auto Credit Corp. with 51 branch offices in 24 states, and the insurance premium finance division, which is the largest non-insurance provider of financing for insurance premiums in California.

    Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as limited operating history, the impaired or limited credit history of the company's borrowers, the availability of additional financing, the concentration of the company's business in California, rapid growth of the company's businesses, the reliance on the company's systems and controls and key employees, fluctuations in market rates of interest, general economic conditions and other risks, certain of which are detailed from time-to-time in the company's filings with the United States Securities and Exchange Commission.


             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)

                                            Sept. 30,       Dec. 31,
(Dollars in thousands)                         2002           2001
                 
Assets

Cash and due from banks                     $   8,753      $   5,428

Short-term investments                          2,071        135,267

  Cash and cash equivalents                    10,824        140,695
Securities available for sale, at fair
 value                                        598,023        284,837
Loans                                         316,537        252,858
Less allowance for loan losses                (21,646)       (16,410)

  Loans, net                                  294,891        236,448
Loans held for sale                                21            194
Premises and equipment, net                     2,431          2,124
Federal Home Loan Bank stock, at cost           1,816          6,500
Accrued interest receivable                     2,101          4,029
Other assets                                    9,971         14,746

     Total assets                           $ 920,078      $ 689,573

Liabilities and Shareholders' Equity

Deposits                                    $ 442,617      $ 357,350
Federal Home Loan Bank advances                   ---        130,000
Repurchase Agreements                         386,560        114,776
Accrued expenses and other liabilities          5,857         11,781

     Total liabilities                        835,034        613,907

Common stock (no par value):
  Authorized, 30,000,000 shares
  Issued and outstanding, 15,738,218
   shares at Sept. 30, 2002 and
   15,571,800 at Dec. 31, 2001                 64,186         63,630
Retained earnings                              20,325         11,287
Unrealized gain on securities available
 for sale, net                                    533            749

     Total shareholders' equity                85,044         75,666

     Total liabilities and shareholders'
      equity                                $ 920,078      $ 689,573


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)

                                 Three Months         Nine Months
(In thousands,                  Ended Sept. 30,     Ended Sept. 30,
 except per share data)         2002      2001      2002      2001

Interest Income
  Loans                       $ 15,080  $ 11,852  $ 42,197  $ 33,199
  Securities                     3,816     2,880     9,598     9,988

     Total interest income      18,896    14,732    51,795    43,187

Interest Expense
  Deposits                       3,503     4,464     9,850    14,295
  Federal Home Loan Bank
   advances                         38        71       823       979
  Repurchase Agreements          1,724        86     3,025       118

     Total interest expense      5,265     4,621    13,698    15,392

        Net interest income     13,631    10,111    38,097    27,795
  Provision for loan losses         51       108       234       276

        Net interest income
         after provision
         for loan losses        13,580    10,003    37,863    27,519

Non-interest Income
  Net gain on sale of
   securities                      210        --       271        --
  Net gain on sales of loans        --        --        --     1,607
  Service charges and fees         199       164       587       497
  Loan related charges and fees     75        68       231       209
  Other income                      35        35        91       102

     Total non-interest income     519       267     1,180     2,415

Non-interest Expense
  Compensation and benefits      5,146     4,060    14,926    12,921
  Occupancy                        939       788     2,709     2,305
  Other                          2,508     1,913     6,829     5,618

     Total non-interest
      expense                    8,593     6,761    24,464    20,844

     Income before income taxes
      and cumulative effect of
      change in accounting
      principle                  5,506     3,509    14,579     9,090

Income taxes                     2,171     1,369     5,659     3,544

Income before cumulative effect
 of change in accounting
 principle                       3,335     2,140     8,920     5,546

Cumulative effect of change in
 accounting principle, net of
 tax                                --        --       106        --

Net income                    $  3,335  $  2,140  $  9,026  $  5,546

Earnings (loss) per share --
 basic:
  Income before cumulative
   effect of change in
   accounting principle       $   0.21  $   0.13  $   0.57  $   0.34

  Cumulative effect of change
   in accounting principle          --        --      0.01        --

  Net income                  $   0.21  $   0.13  $   0.58  $   0.34

  Weighted average shares
   outstanding                  15,607    16,171    15,583    16,164

Earnings per share --
 diluted:
  Income before cumulative
   effect of change in
   accounting principle       $   0.19  $   0.12  $   0.50  $   0.33

  Cumulative effect of change
   in accounting principle          --        --      0.01        --

  Net income                  $   0.19  $   0.12  $   0.51  $   0.33

  Weighted average shares
   outstanding                  17,649    17,860    17,550    16,859


                        Selected Financial Data
                              (Unaudited)

                           At or for the           At or for the
(Dollars in thousands)  Three Months Ended       Nine Months Ended
                        Sept. 30,   Sept. 30,   Sept. 30,   Sept. 30,
                          2002        2001        2002        2001

Automobile Finance Data
Gross contracts
 purchased             $  83,651   $  58,694   $ 232,622   $ 176,985
Contracts outstanding    275,823     202,602     275,823     202,602
Allowance for loan
 losses                  (21,097)    (16,109)    (21,097)    (16,109)
Annualized net
 charge-offs to average       
 contracts (a)              6.20%       5.23%       6.17%       4.59%
Delinquencies (% of net
 contracts)
     31-60 days             0.39%       0.37%       0.39%       0.37%
     61-90 days             0.17%       0.11%       0.17%       0.11%
     90+ days               0.09%       0.09%       0.09%       0.09%

Insurance Premium
 Finance Data
Loans originated       $  25,676   $  28,204   $  84,021   $  77,170
Loans outstanding at
 period end               40,628      38,215      40,628      38,215
Allowance for loan
 losses                     (508)       (488)       (508)       (488)
Annualized net
 charge-offs to
 average loans (a)          0.66%       0.95%       0.73%       0.92%

Other Data
Return on average
 assets (a)                 1.50%       1.38%       1.62%       1.62%
Return on average
 shareholders' equity (a)  16.16%      11.46%      15.15%      12.36%

Retail deposits        $ 255,954   $ 282,990   $ 255,954   $ 282,990
Wholesale deposits       186,663      78,856     186,663      78,856
Weighted average
 interest rate on
 deposits                   3.29%       4.49%       3.29%       4.49%
Allowance for credit
 losses to total loans      6.88%       7.08%       6.88%       7.08%
Consolidated capital to
 assets ratio               9.22%      11.35%       9.22%      11.35%
Pan American Bank
 capital ratios:
     Tangible               8.16%       7.30%       8.16%       7.30%
     Core                   8.16%       7.30%       8.16%       7.30%
     Risk-based            18.85%      16.14%      18.85%      16.14%

(a) Quarterly information is annualized for comparability with
full-year information.