The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake Achieves 32% Net Income Increase for Q2;

    ROCHESTER, N.Y.--Oct. 17, 2002--Monro Muffler Brake, Inc. today announced record sales and earnings for the second quarter and six months ended September 28, 2002.
    Sales for the second quarter increased 12.4% to a record $68.0 million from $60.5 million in the prior year period. The strong sales results were driven by sales from the 34 Kimmel stores acquired in April 2002, a 5% increase in comparable store traffic and a 10% increase in the number of comparable store oil changes. Additionally, comparable store scheduled maintenance sales increased 31% over the prior year quarter.
    Comparable store sales for the second quarter increased 1.5%. Excluding the declining exhaust business, comparable store sales increased approximately 6%. New store sales, including sales from the acquired Kimmel stores, increased approximately $6.7 million over last year's second quarter.
    Monro's second quarter gross margin, without Kimmel, was 42.8% compared to 42.3% in the year-ago period. Including Kimmel, gross margin was 42.1%, reflecting Kimmel's heavier product mix of tires, which carry a lower margin.
    Net income for the second quarter increased 31.7% to a record $4.9 million, or $0.52 per diluted share, compared to $3.7 million, or $0.41 per diluted share, in last year's period. The Company opened two stores during the second quarter, bringing the total store count to 550 as of September 28, 2002.
    "Our record second quarter results demonstrate the consistently growing consumer awareness that we offer a full range of high quality services at competitive prices. Building trust among our ever-growing customer base has allowed us to fully leverage the basic oil change to effectively sell a diverse range of products and services. By fine-tuning our direct to consumer marketing efforts and diversifying our revenue stream, we have posted same store traffic increases for the past five quarters," said Robert G. Gross, President and Chief Executive Officer.
    "As anticipated, our acquisition of Kimmel Automotive, which closed in April of this year, is already accretive to earnings. We are benefiting from margin improvements as we diversify Kimmel's product line and service offerings, and through the elimination of redundant overhead costs. In addition, the 36% increase in our comparable store tire business reflects our ability to leverage Kimmel's tire expertise to grow this area at our Monro stores. On a separate note, we experienced a 13% increase in our commercial business due to overall stronger demand. Going forward, we view both our tire and commercial businesses as important opportunities for growth."
    Sales for the six-month period ended September 28, 2002 increased 11.5% to $135.9 million from $121.9 million in the prior six-month period. Net income for the six months was $8.8 million, or $0.93 per diluted share, which includes an $0.11 non-cash charge for Mr. Gross's performance-based stock options, compared to $7.5 million, or $0.84 per diluted share in the year-ago period.
    Mr. Gross continued, "In addition to organic growth, we also look forward to growth from our previously discussed strategy of acquiring companies with solid reputations that will strengthen our geographic presence and/or diversify our product mix. In fact, I am optimistic we will have something to announce on the acquisition front by the end of our fiscal year."
    Mr. Gross concluded, "The strategy we implemented four years ago to leverage the basic oil change to diversify our product offering is paying dividends and we anticipate increases in comparable store sales and traffic in our third quarter. We expect to continue our strong performance going forward and see earnings in the third quarter in the range of $0.26 to $0.28 per diluted share versus $0.20 last year, and earnings in the fourth quarter in the range of $0.21 to $0.23 per diluted share. As previously mentioned, earnings for the second half of the year will be weighted toward our third quarter due to our heavier mix of tires, which experience a seasonally slow fourth quarter, the shift in the high sales Good Friday holiday from the fourth quarter of this year to the first quarter of next year, as well as the potential impact of acquisition costs in the fourth quarter. Finally, I would like to reiterate our previously increased full year EPS forecast of $1.40 to $1.44."
    Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Kimmel Tires - Auto Service and Tread Quarters Discount Tires. The Company currently operates 551 stores and has 19 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems and many vehicle maintenance services.

    Certain statements made above may be forward-looking and are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve uncertainties, which may cause the Company's actual results in future periods to differ materially from those expressed. These uncertainties include, but are not necessarily limited to, uncertainties affecting retail generally (such as consumer confidence and demand for auto repair); risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates); dependence on, and competition within, the primary markets in which the Company's stores are located; the need for, and costs associated with, store renovations and other capital expenditures; risks relating to integration of the acquired business; and the risks described from time to time in the Company's SEC reports which include the report on Form 10K for the fiscal year ended March 30, 2002.




                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                              (Unaudited)
           (Dollars in thousands, except per share amounts)

                         Quarter Ended Fiscal September

                              2002               2001        % Change
                         ---------------   --------------  -----------

Sales                    $        68,003   $       60,477        12.4%

Cost of sales, including
     distribution and
      occupancy costs             39,392           34,908        12.8
                         ---------------   --------------

Gross profit                      28,611           25,569        11.9

Operating, selling,
 general and
  administrative
   expenses                       20,090           18,546         8.3
                         ---------------   --------------

Operating income                   8,521            7,023        21.3

Interest expense, net                642              960       (33.1)

Other expense, net                    32              110
                         ---------------   --------------

Income before provision
 for income taxes                  7,847            5,953        31.8

Provision for income
 taxes                             2,982            2,260        32.0
                         ---------------   --------------

Net income               $         4,865   $        3,693        31.7
                         ===============   ==============

Diluted earnings per
 common share            $          0.52   $         0.41        26.8
                         ===============   ==============

Weighted average
 number of diluted
  shares outstanding               9,375            9,040

Number of stores open
     (at end of quarter)             550              513


                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                              (Unaudited)
           (Dollars in thousands, except per share amounts)

                                Six Months Ended Fiscal September

                               2002               2001       % Change
                         --------------   ---------------  -----------

Sales                    $      135,912   $       121,870       11.5%

Cost of sales,
     including
      distribution and
       occupancy costs           77,406            69,146       11.9
                         --------------   ---------------

Gross profit                     58,506            52,724       11.0

Operating, selling,
 general and
  administrative
   expenses                      43,061            38,725       11.2
                         --------------   ---------------

Operating income                 15,445            13,999       10.3

Interest expense, net             1,409             2,118      (33.5)

Other (income) expense,
 net                               (120)              300
                         ---------------  ---------------

Income before provision
  for income taxes               14,156            11,581       22.2

Provision for income
 taxes                            5,380             4,035       33.3
                          --------------  ---------------

Net income               $        8,776   $         7,546       16.3
                         ==============   ===============

Diluted earnings
 per share                $        0.93    $         0.84       10.7
                          =============   ===============

Weighted average number
 of diluted shares
  outstanding                     9,393             9,010


                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                              (Unaudited)
                        (Dollars in thousands)

                                              September 28,  March 30,
                                                  2002          2002
                                                  ----          ----
Assets

Current assets

 Cash                                          $        0   $      442

 Inventories                                       50,788       44,821

 Other current assets                              11,493        8,516
                                               ----------   ----------

  Total current assets                             62,281       53,779

Property, plant and equipment, net                127,830      127,211

Other noncurrent assets                            12,872        8,309
                                               ----------   ----------

  Total assets                                 $  202,983   $  189,299
                                               ==========   ==========

Liabilities and Shareholders' Equity

 Current liabilities                           $   52,714   $   39,643

 Long-term debt                                    22,687       34,123

 Other long-term liabilities                        6,007        5,749
                                               ----------   ----------

 Total liabilities                                 81,408       79,515

Total shareholders' equity                        121,575      109,784
                                               ----------   ----------

 Total liabilities and shareholders' equity    $  202,983   $  189,299
                                               ==========   ==========