The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AmeriCredit Reports First Quarter Operating Results

    FORT WORTH, Texas--Oct. 15, 2002--AmeriCredit Corp. :

-- 1st Quarter Earnings Per Share $0.81
-- 1st Quarter Net Income $70.2 Million
-- Quarterly Loan Originations $2.4 Billion

    AmeriCredit Corp. today announced net income of $70.2 million, or $0.81 per share, for its first fiscal quarter ended September 30, 2002, versus earnings of $78.7 million, or $0.88 per share, for the same period a year earlier.
    Automobile loan purchases were $2.42 billion for the first quarter of fiscal 2003, an increase of 19% over loan purchases of $2.04 billion for the first quarter of fiscal 2002. AmeriCredit's managed auto receivables totaled $15.7 billion at September 30, 2002.
    Annualized net charge-offs were 5.3% of average managed auto receivables for the first quarter of fiscal 2003. This compares to net charge-offs of 5.2% last quarter and 3.8% for the first quarter of fiscal 2002. Managed auto receivables more than sixty days delinquent were 3.5% of total managed auto receivables at September 30, 2002, compared to 3.1% at September 30, 2001.
    "We have taken important steps to improve AmeriCredit's financial flexibility and to enhance our financial transparency," said AmeriCredit Chief Executive Officer Michael R. Barrington. "We successfully raised equity, slowed growth and managed expenses this quarter, all of which help position AmeriCredit for stronger long-term performance. And we are moving to on-balance sheet financing beginning with the December quarter to make it easier for all our stakeholders to understand our business."

    Regulation FD

    AmeriCredit provides information to investors on its Web site at www.americredit.com including press releases, conference calls, SEC filings and other financial data.
    Starting in the December quarter AmeriCredit will structure its future securitization transactions as secured financings, which do not require the recognition of a gain-on-sale. Accordingly, net earnings will be recognized over the life of the receivables as finance charge and fee income, less related funding costs and a provision for losses. Since the Company's earnings base under the new income recognition model will consist of unsecuritized receivables as of September 30, 2002 ($2.2 billion) plus future originations, net income for the forecasted periods discussed below is expected to be substantially lower than comparable period historical results.
    Pursuant to Regulation FD, the Company provides its expectations regarding future business trends to the public via a press release or 8-K filing. Based on current business trends; expected earnings are as follows:




                 3 mos. ending    12 mos. ending   12 mos. ending
($ millions)     12/31/02         6/30/03          12/31/03
                 --------------   ---------------  --------------
Net income       $(5) - (10)      $80 - 90         $160 - 170



    AmeriCredit will host a conference call for analysts and investors at 9:00 A.M. Eastern Daylight Time on Wednesday, October 16, 2002. For a live Internet broadcast of this conference call, please go to the Company's Web site to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call.
    AmeriCredit Corp. is the largest independent middle-market auto finance company in North America. Using its branch network and strategic alliances with auto groups and banks, the company purchases installment contracts made by auto dealers to consumers who are typically unable to obtain financing from traditional sources. AmeriCredit has more than one million customers throughout the United States and Canada and more than $15 billion in managed auto receivables. The company was founded in 1992 and is headquartered in Fort Worth, Texas. For more information, visit www.americredit.com.
    Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that involve risks and uncertainties detailed from time to time in the Company's filings and reports with the Securities and Exchange Commission including the Company's annual report on Form 10-K for the period ended June 30, 2002. Such risks include - but are not limited to - deteriorating economic environment, adverse portfolio performance, reliance on capital markets, fluctuating interest rates, increased competition, regulatory changes and tightening labor markets. These forward-looking statements are based on the beliefs of the Company's management as well as assumptions made by and information currently available to Company management. Actual events or results may differ materially.




AmeriCredit Corp.
Consolidated Income Statements
(Unaudited, Dollars in Thousands, Except Per Share Amounts)

                                    Three Months Ended
                                       September 30,
                               -------------------------
                                     2002         2001
                               -----------   -----------
Revenue:
 Finance charge income             $90,629       $96,797
 Gain on sale of receivables       132,084        92,930
 Servicing fee income              108,075        85,235
 Other income                        5,020         2,873
                               -----------   -----------
                                   335,808       277,835
                               -----------   -----------
Costs and expenses:
 Operating expenses                115,826        99,376
 Provision for loan losses          65,784        14,842
 Interest expense                   40,019        35,590
                               -----------   -----------
                                   221,629       149,808
                               -----------   -----------

Income before income taxes         114,179       128,027

Income tax provision                43,959        49,290
                               -----------   -----------

 Net income                        $70,220       $78,737
                               ===========   ===========

Earnings per share:
 Basic                               $0.82         $0.94
                               ===========   ===========
 Diluted                             $0.81         $0.88
                               ===========   ===========

Weighted average shares         85,839,717    83,888,338
                               ===========   ===========

Weighted average shares and
 assumed incremental shares     87,063,187    89,836,898
                               ===========   ===========


Condensed Consolidated Balance Sheets
(Unaudited, Dollars in Thousands)
                                    Sept. 30,   June 30,     Sept. 30,
                                       2002       2002          2001
                                   ----------  ----------   ----------

Cash and cash equivalents             $97,059    $119,445      $92,110
Finance receivables, net            2,041,316   2,198,391    2,207,270
Interest-only receivables from 
 Trusts                               556,285     514,497      376,291
Investments in Trust receivables      742,464     691,065      514,852
Restricted cash                       386,499     343,570      353,674
Restricted cash - medium term notes   198,468      27,759       30,857
Other assets                          345,011     330,204      288,813
                                   ----------  ----------   ----------

 Total assets                      $4,367,102  $4,224,931   $3,863,867
                                   ==========  ==========   ==========

Borrowings under warehouse lines   $1,820,409  $1,751,974   $1,755,121
Senior notes                          381,676     418,074      375,000
Other notes payable                    64,534      66,811      104,201
Other liabilities                     599,642     555,756      496,697
                                   ----------  ----------   ----------

 Total liabilities                  2,866,261   2,792,615    2,731,019

Shareholders' equity                1,500,841   1,432,316    1,132,848
                                   ----------  ----------   ----------

 Total liabilities and
   shareholders' equity            $4,367,102  $4,224,931   $3,863,867
                                   ==========  ==========   ==========

Cash Flow Data
(Unaudited, Dollars in Thousands)                Three Months Ended
                                                    September 30,
                                               -----------------------
                                                  2002        2001
                                               ---------    ---------
Cash flows from operating activities:

Net income                                       $70,220      $78,737

Adjustments to reconcile net income to net
 cash provided by operating activities:

 Depreciation and amortization                    11,153        8,313
 Provision for loan losses                        65,784       14,842
 Deferred income taxes                             2,150       41,591
 Accretion of present value discount and other   (25,185)     (27,842)
 Non-cash gain on sale of receivables           (124,831)     (89,678)
 Other                                             6,029

Distributions from Trusts                         63,262       70,733

Change in assets and liabilities:

 Other assets                                    (24,724)     (27,117)
 Accrued taxes and expenses                       34,877       15,914
                                               ---------    ---------
                                                  78,735       85,493


Credit enhancement deposits                      (58,101)     (34,500)

Operating cash flow, excluding purchases,
 principal collections                         ---------    ---------
   and sales of receivables                      $20,634      $50,993
                                               =========    =========
Total cash flow generated by Trusts             $140,231      $89,419
                                               =========    =========


Other Financial Data
(Unaudited, Dollars in Thousands)
                               Sept. 30,    June 30,     Sept. 30,
                                   2002        2002        2001
                              -----------  -----------  -----------
Loan delinquency:
      31 - 60 days                 7.6%        7.0%        7.7% 
                                                               
      Greater than 60 days         3.5         3.3         3.1 
                                ------     -------      ------ 
                                  11.1        10.3        10.8 
      Repossessions                1.1         1.1         1.0 
                                ------     -------      ------ 
                                                               
                                  12.2%       11.4%       11.8%
                                ======      =======     ======
                                                               

                                        Three Months Ended
                                          September 30,
                                   ---------------------------
                                       2002           2001
                                   -----------    -----------
Net charge-offs:
 Owned                                 $13,596         $8,263
 Serviced                              191,685         95,950
                                   -----------    -----------
                                      $205,281       $104,213
                                   ===========    ===========
 Net charge-offs as a percent
  of average managed receivables           5.3%           3.8%
                                   ===========    ===========


Loan originations                   $2,419,084     $2,035,219
Loans sold                           2,507,906      1,724,999
Gain on sale of loans                  132,084         92,930
Gain on sale of loans                      5.3%           5.4%
(% of loans sold)

Average owned receivables           $1,958,487     $1,962,955
Average serviced receivables        13,339,527      8,794,923 
                                   -----------    -----------
Average managed receivables        $15,298,014    $10,757,878
                                   ===========    ===========



                                      September 30, 2002
                          ----------------------------------------

Auto loan portfolio:        Owned        Serviced     Total Managed
                          ----------   ------------    -----------
  Principal               $2,156,471    $13,590,732    $15,747,203
  Allowance for losses      (115,155)    (1,488,291)    (1,603,446)
                          ----------   ------------    -----------
                          $2,041,316    $12,102,441    $14,143,757
                          ==========   ============    ===========
  Allowance for losses (%)       5.3%          11.0%          10.2%
                          ==========   ============    ===========


Managed Basis Data(1)
(Unaudited, Dollars in Thousands)
                                         Three Months Ended
                                           September 30,
                                      -----------------------
                                          2002        2001
                                       ---------    ---------

Finance charge, fee and other income    $686,728     $512,544
Funding costs                           (201,990)    (179,492)
                                       ---------    ---------
 Net margin                             $484,738     $333,052
                                       =========    =========


                                          Three Months Ended
                                             September 30,
                                       ----------------------
                                          2002         2001
                                       ---------    ---------

Finance charge, fee and other income        17.8%        18.9%
Funding costs                               (5.2)        (6.6)
                                       ---------    ---------
 Net margin as a percent of              
 average managed receivables                12.6%        12.3%  
                                       =========    =========



                                          Three Months Ended
                                            September 30,
                                       ----------------------
                                          2002         2001
                                       ---------    ---------

Operating expenses                      $115,826      $99,376
Operating expenses as a percent of
   average managed receivables               3.0%         3.7%
Tax rate                                    38.5%        38.5%



    (1) The Company evaluates the profitability of its lending
        activities based upon the net margin related to its managed
        auto loan portfolio, including owned and serviced receivables.
        The Company routinely securitizes its receivables and
        historically has recorded a gain on the sale of such
        receivables in the income statement. The net margin on a
        managed basis presented above assumes that securitized
        receivables have not been sold and are still on the Company's
        consolidated balance sheet. Accordingly, no gain on sale or
        servicing fee income would have been recognized. Instead,
        finance charges and fees would be recognized over the life of
        the securitized receivables as accrued and interest and other
        costs related to the asset-backed securities also would be
        recognized as incurred.