The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ethyl Corp. Reports Second Quarter and Six Month 2002 Results

    RICHMOND, Va.--Aug. 2, 2002--Ethyl Corp. :

-- Petroleum additives earnings improve significantly
-- Debt reduced $12.6 million in second quarter
-- Shareholders approve one-for-five reverse stock split
-- TEL earnings decline

    Ethyl Corporation President and Chief Executive Officer, Thomas E. (Teddy) Gottwald today released the following earnings report for the second quarter and first half of 2002 and update on the company's operations. All per share information reflects the impact of the one-for-five reverse stock split.

    To Our Shareholders:

    Earnings excluding nonrecurring items for the second quarter 2002 were income of $1.4 million or 9 cents per share while earnings for six months on this basis were $2.3 million or 14 cents per share. On this same basis, earnings for the second quarter last year were $5.1 million or 30 cents per share while six months results amounted to income of $8.6 million or 52 cents per share. Net income for this year's and last year's periods include significant nonrecurring items. These nonrecurring items are included in the summary of earnings chart at the end of this press release.
    The petroleum additives segment operating profit excluding nonrecurring items improved significantly over the same period last year. Second quarter 2002 petroleum additives operating profit improved 26 percent while the improvement in operating profit for the first half of the year was 27 percent compared to the same period last year. Petroleum additives operating profit in the second quarter was the best quarterly result this segment has had in over two years. The actions we have taken to more fully leverage our technology and product portfolio and strengthen our product marketing and regional teams are improving our results. The improved petroleum additives profit also reflects the combined impact of improved asset utilization resulting in lower manufacturing cost following our restructuring initiatives as well as somewhat lower raw material cost.
    Earnings also benefited from lower corporate and interest expense due to our cost reduction and debt reduction initiatives. This strong improvement in petroleum additives earnings was more than offset by the combined impact of lower TEL earnings, lower non-cash pension income and a negative impact related to foreign currency. The lower non-cash pension income reduced earnings 16 cents per share for the quarter and 33 cents for the six months versus the same periods last year.
    The second quarter and six months 2002 TEL segment operating profits were lower than the same periods last year largely reflecting the significant quarterly swings in shipments and profits which are characteristics of this business. While the first half of 2001 included 64 percent of TEL earnings for the year, we expect the second half of 2002 to be the stronger TEL earnings period for this year. TEL earnings in 2001 also benefited from the sale of the remaining TEL inventory to be sold to Octel, which they purchased under our TEL agreement with them. While this product continues to supply strong cash flows, TEL earnings for the year will be lower than last year as the product continues to be phased out around the world
    We made excellent progress on debt reduction during the second quarter. We reduced debt $12.6 million and also made payments of $9.6 million related to the required funding associated with the amendment of our TEL marketing agreements. The remaining funding requirements related to these agreements are now expected to be completed in the second half of this year. We also expect to make further progress on debt reduction in the second half of the year.
    We are extremely pleased with the progress on our goal of improving the profitability in our petroleum additives business. Our operating profits in this business have improved in essentially all of our regions and major product lines compared to the same periods last year. We made significant progress on debt reduction in the second quarter and are on target to meet our debt reduction objectives for the year. Instability in the world economy and increasing raw material costs add a degree of uncertainty to the future; however, the entire Ethyl team is making steady gains in generating profitable growth opportunities. The actions we have taken and the strategies in place position us to continue this progress.

Sincerely, Teddy Gottwald

    Earnings for the second quarter and six months include significant nonrecurring items. A summary of earnings totaling net income under generally accepted accounting principles is included below as part of the earnings release.

    Summary of earnings for the Second Quarter and Six Months:



                                    Second Quarter     Six Months 
                                       Ended             Ended 
                                      June 30           June 30
                                    -------------    --------------
                                    2002    2001     2002      2001
                                    ----    ----     ----      ----         

Net (loss) income:
 Earnings excluding 
  nonrecurring items             $   1.4  $  5.1   $  2.3  $    8.6
 Nonrecurring items (1)             (3.9)  (99.9)    (3.9)   (114.7)
 Cumulative effect of accounting 
  change for goodwill write-off       --     --      (2.5)       --
                                 -------  ------   ------- --------  
    Net (loss)                   $  (2.5) $(94.8)  $ (4.1) $ (106.1)
                                 =======  ======   ======= ======== 

 Basic and diluted (loss) 
  earnings per share:
   Earnings excluding 
    nonrecurring items           $  0.09  $ 0.30   $ 0.14  $   0.52
   Nonrecurring items (1)          (0.23)  (5.98)   (0.23)    (6.87)
   Cumulative effect of accounting 
    change for goodwill write-off     --      --    (0.15)       --
                                 -------  ------   ------  -------- 
      Net (loss)                 $ (0.14) $(5.68)  $(0.24) $  (6.35)
                                 =======  ======   ======  ======== 

	   (1) Details included in notes to accompanying financial
statements.

	   Some of the information contained in this press release
constitutes forward-looking comments within the meaning of the Private
Securities Litigation Reform Act of 1995. Although Ethyl's management
believes its expectations are based on reasonable assumptions within
the bounds of its knowledge of its business and operations, there can
be no assurance that actual results will not differ materially from
expectations. Factors that could cause actual results to differ from
expectations are included in Ethyl's latest annual report to
shareholders, which is available upon request.

Segment Results and Other Financial Information 
Ethyl Corporation and Subsidiaries

                                  (In millions except per share
                                       amounts, unaudited)

                                   Second Quarter        Six Months
                                -----------------    -----------------
                                  2002       2001      2002       2001
                                ------     ------    ------     ------ 
Net sales (a):
 Petroleum additives            $172.5     $175.5    $321.4     $381.4
 Tetraethyl lead                   3.0        2.1       4.7       13.5
                                ------     ------    ------    -------
   Total                        $175.5     $177.6    $326.1     $394.9
                                ======     ======    ======    =======

Segment operating profit (loss):
 Petroleum additives before  
  nonrecurring items           $  13.3     $ 10.6    $ 24.0     $ 18.9
 Nonrecurring items (b)            0.3      (50.3)     (1.2)     (73.6)
                                ------     ------    ------     ------
  Total petroleum additives       13.6      (39.7)     22.8      (54.7)

 Tetraethyl lead                   3.4       10.0       7.8       20.6
 Nonrecurring items (b)             --        --       (1.6)       --
                                ------     ------    ------     ------
  Total tetraethyl lead            3.4       10.0       6.2       20.6

  Segment operating profit 
    (loss)                        17.0      (29.7)     29.0      (34.1)
 Add back current year 
  nonrecurring item to 
  reconcile Segment Reporting
  to Consolidated Statements
  of Income (c)                     --         --       3.1         -- 
 Corporate unallocated 
  expense                         (4.0)      (5.1)     (6.3)     (11.0)
 Interest expense                 (6.6)      (9.8)    (13.6)     (18.0)
 Pension settlement expense 
  including second quarter 2001 
  excise tax provision(b)           --      (88.2)       --      (88.2) 
 Pension (expense) income         (1.5)       2.8      (3.0)       5.6
 Other (expense) income, 
  net (b)                         (6.6)      (1.0)     (9.6)      (3.1)
                                -------      -----     -----     ------
  Loss before income taxes     $  (1.7)   $(131.0)    $(0.4)   $(148.8)
                                =======    =======     ======    ====== 
Net (loss) income:
 Earnings excluding 
  nonrecurring items           $   1.4    $   5.1     $ 2.3    $   8.6
 Nonrecurring items (b)           (3.9)     (99.9)     (6.4)    (114.7)
                               -------    -------     ------    ------
  Net (loss) income:           $  (2.5)   $ (94.8)    $(4.1)   $(106.1)
                               =======    =======     ======    =======

Basic and diluted earnings 
 (loss) per share: (d)
 Earnings excluding 
  nonrecurring items           $  0.09    $  0.30    $ 0.14    $  0.52
 Nonrecurring items (b)          (0.23)     (5.98)    (0.38)     (6.87)
                               --------    -------     ------    ------
  Net (loss) income            $ (0.14)   $ (5.68)   $(0.24)   $ (6.35)
                               ========   =======     ======    =======

(a) Certain amounts have been reclassified to conform to the current
    presentation.

(b) Nonrecurring items after income taxes are shown below. The engine
    oil additives rationalization and write-off of goodwill are
    included in segment operating profit. The (loss) gain on
    impairments and sale of nonoperating assets are reported in other
    (expense) income, net.


(Loss) gain on impairments and
  sale of nonoperating assets     (4.1)       0.6      (4.1)       0.6
 Write-off of goodwill              --         --      (2.5)        --
 Engine oil additives
  rationalization: 
  Write-off assets                  --      (18.4)       --      (25.8)
  Severance, early retirement, 
   and other costs                 0.2      (13.2)      0.2      (20.6)
  Pension settlement expense 
   including second quarter 2001 
   excise tax provision             --      (68.9)       --      (68.9)
                                -------    -------     ------    ------
                                $ (3.9)   $ (99.9)   $ (6.4)   $(114.7)
                                =======   ========   ========  =======

(c) For segment reporting, the write-off of goodwill is shown in
    operating profit as a nonrecurring item in 2002. In the
    Consolidated Statement of Income, the write-off is shown as a
    cumulative effect of an accounting change.

(d) Basic and diluted earnings (loss) per share have been restated for
    all periods presented to reflect the 1-for-5 reverse stock split.



CONSOLIDATED STATEMENTS OF INCOME
(In thousands except per share amounts, unaudited)

ETHYL CORPORATION AND SUBSIDIARIES

                              Three Months Ended     Six Months Ended
                                    June 30              June 30
                                2002      2001       2002       2001
                              --------  --------   --------  --------- 
Net sales(a)                  $175,446  $177,643   $326,060  $ 394,903
Cost of goods sold(a,b,c)      138,621   173,364    257,227    360,449
                               -------   -------    -------    -------
   Gross profit                 36,825     4,279     68,833     34,454

TEL marketing agreements 
 services                        4,446    11,532     10,162     19,614

Selling, general, and 
 administrative expenses        19,342    16,717     35,811     35,187
Research, development, and 
 testing expenses (c)           13,356    14,288     25,588     32,279
Special items expense (c)(d)         -  (106,261)         -   (116,968)
                                ------   -------     ------    -------
   Operating profit (loss)       8,573  (121,455)    17,596   (130,366)

Interest and financing expenses  6,562     9,783     13,600     17,977
Other (expense) income, net(e)  (3,734)      299     (4,420)      (395)
                                ------   -------     ------    -------  
Loss before income taxes        (1,723) (130,939)      (424)  (148,738)
Income tax expense (benefit)       739   (36,155)     1,155    (42,687)
                                ------   -------     ------    -------
Loss before cumulative effect 
 of accounting change           (2,462)  (94,784)    (1,579)  (106,051)

Cumulative effect of accounting 
 change for goodwill write-off 
 (net of tax)(f)                     -         -     (2,505)         -
                                ------    ------     ------    -------
Net loss                       $(2,462) $(94,784)   $(4,084) $(106,051)
                                ======    ======     ======    =======  
Basic and diluted loss per 
 share(g):
 Loss before cumulative 
  effect of accounting 
  change                       $ (0.14)  $ (5.68)   $ (0.09)   $ (6.35)
 Cumulative effect of 
  accounting change for
  goodwill write-off 
  (net of tax)(f)                    -         -      (0.15)         -
                                 -----     -----      -----      -----
                               $ (0.14)  $ (5.68)   $ (0.24)   $ (6.35)
                                 =====     =====      =====      =====
Shares used to compute basic 
 and diluted loss per share(g)  16,691    16,691     16,691     16,691
                                ======    ======     ======     ====== 


   Notes to Consolidated Statements of Income

(a) Certain amounts have been reclassified to conform to the current
    presentation.

(b) During first quarter 2001, certain TEL inventories were
    permanently reduced resulting in a liquidation of LIFO layers.
    This LIFO liquidation decreased cost of goods sold by $1.5 million
    and increased net income by $900 thousand or $.06 per share.

(c) Asset writedowns, severance, early retirement, and other costs
    related to the rationalization of our engine oil additives product
    lines were $50.3 million ($31.6 million after tax or $1.89 per
    share) for second quarter 2001 and $73.6 million ($46.4 million
    after tax or $2.78 per share) for six months 2001. These costs are
    included in the Consolidated Statements of Income as follows:

Cost of goods sold                             $ (31.0)       $ (41.8)
Research, development, and testing expenses       (1.2)          (3.0)
Special items expense                            (18.1)         (28.8)
                                               -------        -------
                                               $ (50.3)       $ (73.6)
                                               =======        =======

(d) In addition to the 2001 special items expense shown in Note(c),
    there was a recognition of a $62 million noncash loss ($42.7
    million after tax or $2.56 per share) on the settlement of pension
    liabilities related to the termination of our U.S. salaried
    pension plan and a $26.2 million charge ($26.2 after tax or $1.57
    per share) related to excise tax on the pension reversion.

(e) Other (expense) income, net includes a loss on the impairment of
    nonoperating assets for second quarter 2002 and six months 2002 of
    $4.1 million ($4.1 million after tax or $.24 per share), as well
    as expenses related to debt refinancing activities of $1.0 million
    for six months 2002. Other (expense) income, net in second quarter
    2001 includes $1.0 million income ($600 thousand after tax or $.04
    per share) related to the gain on the sale of a nonoperating
    asset.

(f) In conformity with Statement of Financial Accounting Standards No.
    142, during the first quarter 2002, we wrote-off goodwill of $3.1
    million ($2.5 million after tax or $.15 per share.)

(g) The number of shares, as well as basic and diluted loss per share,
    have been restated to reflect the 1-for-5 reverse stock split.


CONSOLIDATED BALANCE SHEETS
(In thousands)
ETHYL CORPORATION AND SUBSIDIARIES

                                                June 30
                                                 2002       December 31
                                              (unaudited)      2001
ASSETS                                         --------       --------

Current assets:
 Cash and cash equivalents                     $ 15,145       $ 12,382
 Restricted cash                                    771            996
 Trade and other accounts receivable, less 
  allowance for doubtful accounts 
  ($897 - 2002; $889 - 2001)                    129,604        121,261
 Receivable - TEL marketing agreements 
  services                                        7,545         16,935
 Inventories                                    106,893        121,458
 Deferred income taxes and prepaid expenses      15,838         11,742
                                                -------        ------- 
  Total current assets                          275,796        284,774
                                                -------        -------

Property, plant and equipment, at cost          760,675        760,649
 Less accumulated depreciation and 
  amortization                                  553,445        544,892
                                                -------        -------
  Net property, plant and equipment             207,230        215,757
                                                -------        ------- 

Prepaid pension cost                             23,670         25,731
Deferred income taxes                            12,175         12,440
Other assets and deferred charges                81,926        102,007
Goodwill and other intangibles, net of 
  amortization                                   72,693         78,916
                                                -------        -------
Total assets                                   $673,490       $719,625
                                                =======        =======
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
 Accounts payable                              $ 45,840       $ 54,376
 Accrued expenses                                43,419         59,907
 Long-term debt, current portion(a)             298,478         30,504
 Income taxes payable                            10,809         14,648
                                                -------        -------
  Total current liabilities                     398,546        159,435
                                                -------        -------
Long-term debt                                   23,931        305,453
Other noncurrent liabilities                    105,192        109,444
Shareholders' equity
 Common stock ($1 par value)
  Issued - 16,690,930 in 2002 and
  83,454,650 in 2001(b)                          16,691         83,455
  Additional paid in capital(b)                  66,764              -
  Accumulated other comprehensive loss          (22,558)       (27,170)
  Retained earnings                              84,924         89,008
                                                -------        -------
                                                145,821        145,293
                                                -------        ------- 
Total liabilities and shareholders' equity     $673,490       $719,625
                                                =======        ======= 

(a) The current maturity date of our bank loans is March 31, 2003.
    While it is our intent to extend these loans, the amounts
    outstanding are classified as current in accordance with generally
    accepted accounting principles.

(b) Common stock and additional paid in capital have been restated for
    the June 30, 2002 balance sheet to reflect the 1-for-5 reverse
    stock split.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)

ETHYL CORPORATION AND SUBSIDIARIES
                                                   Six Months Ended
                                                       June 30
                                                ---------------------
                                                  2002          2001
                                                --------      -------
Cash and cash equivalents at beginning of year  $12,382       $ 4,470

Cash flows from operating activities:
  Net loss                                       (4,084)     (106,051)
  Adjustments to reconcile net loss to cash 
   flows from operating activities:
   Depreciation and amortization (a)             27,141        71,750
   Write-off of goodwill                          3,120             -
   Accrued severance, early retirement and other 
    engine oil additives rationalization charges      -        27,428
   Deferred income taxes                         (4,361)      (91,775)
   Prepaid pension cost                           2,957        (5,628)
   Net loss (gain) on impairments and sale of 
    assets                                        4,033          (956)
   Pension reversion                                  -        26,154
   Loss on pension contract settlements               -        62,000
   TEL working capital advance                      479             -
   Working capital changes                        4,653        49,331
   Other, net                                     4,396          (619)
                                                -------        -------
     Cash provided from operating activities     38,334        31,634
                                                --------       -------

Cash flows from investing activities:
  Capital expenditures                           (7,248)       (4,864)
  Prepayment for TEL marketing agreements 
   services                                     (12,800)            -
  Equity investments                                  -        (1,250)
  Proceeds from sale of certain assets                -         2,873
  Other, net                                          7           (16)
                                                --------       -------
    Cash used in investing activities           (20,041)       (3,257)
                                                --------       -------

Cash flows from financing activities:
  Repayment of term loans                       (43,640)      (60,000)
  Net borrowings                                 30,340        44,059
  Debt issuance costs                            (1,982)       (9,792)
  Other, net                                       (248)        1,074
                                                --------      --------
    Cash used in financing activities           (15,530)      (24,659)
                                                --------      --------

Increase in cash and cash equivalents             2,763         3,718
                                                --------      --------

Cash and cash equivalents at end of period      $15,145       $ 8,188
                                                ========      ========

   Notes to the Condensed Consolidated Statements of Cash Flows

(a) Six months 2001 includes $41.2 million of accelerated depreciation
    for the engine oil additives facilities indefinitely idled in
    2001.