The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Car Dealer Group Lithia Motors Reports 56% Net Profit Increase on 26% Growth in Sales

MEDFORD, Ore., July 31 Lithia Motors, Inc. announced that net earnings rose 56% to $7.9 million in the second quarter of 2002 compared to $5.1 million in the second quarter of 2001. Earnings per share rose 16% to $0.43 per share versus $0.37 in the same period last year. This was on 18.5 million diluted shares outstanding, which is 34% more than in the second quarter of 2001.

Net earnings for the first six months of 2002 rose 81% to $14.3 million as compared to $7.9 million in the same period last year. Earnings per share increased 47% to $0.85 per share on 16.9 million diluted shares outstanding vs. $0.58 per share on 13.7 million diluted shares in the same period of 2001.

Results for the second quarter and first six months of last year included goodwill amortization, which has been eliminated this year pursuant to Statement of Financial Accounting Standards No. 142 "Goodwill and other Intangible Assets" (SFAS 142). Net income, reflecting this change, would have been $5.6 million and $9.1 million, respectively.

Lithia Motors also reported that total revenues increased 26% to $584.3 million in the second quarter of 2002 from $462.1 million in the second quarter of 2001. For the first six months of 2002, total revenues increased 26% to $1.11 billion from $882.2 million in the first six months of 2001. For the quarter, EBITDA increased 17% from $16.4 million to $19.2 million. For the first six months EBITDA increased 17% to $35.2 million vs. $30.2 million in the same period last year.

For the second quarter, new vehicle sales increased 25%, used vehicle sales increased 30%, parts/service sales increased 21%, and finance/insurance sales increased 25%. Lithia's retail used/new ratio for the quarter was 0.9:1. Finance and Insurance income per retail unit increased $50 to $995 per unit compared to $945 in the second quarter of last year.

For the first six months, new vehicle sales increased 25%, used vehicle sales increased 32%, parts/service sales increased 18%, and finance/insurance sales increased 27%. Lithia's used/new ratio for the first half of the year was 0.9:1. Finance and Insurance income increased $67 to $975 per unit.

Chairman and Chief Executive Officer, Sidney B. DeBoer, stated, "Both sales and earnings were above forecast levels this quarter with double digit growth over the same period last year. New vehicle same-store sales for Lithia were +3.1% for the quarter and +2.9% for the first six months of the year which compares favorably to industry new vehicle sales of -1.9% and -3.0% for the same periods. New vehicle same-store revenue growth was positive and basically the same for both domestic and import brands.

"For the quarter, our operating margin of 3.0% came in at the upper-end of our forecast range as Sales General and Administrative Expense (SG&A) was better than forecast, helping us to exceed the high end of past guidance for the quarter by one cent. SG&A as a percentage of revenues improved 10 basis points year-over-year and 30 basis points sequentially as we are gaining leverage on the infrastructure we have developed for improving operations in our newly acquired stores.

"With our year over year total sales growth of 26% and earnings per share growth of 47% for the first half of the year, we remain on track for double-digit sales and earnings growth in 2002," concluded Mr. DeBoer.

Jeffrey B. DeBoer, Senior Vice President and CFO added, "In late July, Lithia acquired Mercedes of Omaha in Omaha, Nebraska with approximately $22 million in 2001 annualized revenues. This is Lithia's first Mercedes store. Year to date we have acquired 10 stores with nearly $400 million in annualized revenues. Additionally, in May, the company opened a newly awarded Hummer franchise in Bellevue, Washington. Our long-term debt to total capitalization ratio is 22% allowing us ample room to grow our business.

"Same-store retail sales for the quarter were +0.2% which compared favorably with our forecast of a 2 to 5% decline. As compared to past years, our inventory position at this time of the year is conservative.

"We are providing guidance for the third quarter and full year 2002. Guidance for the full year 2002 has been raised modestly. The third quarter EPS guidance includes over 33% more shares outstanding than in the third quarter of 2001."

     FORWARD ESTIMATES                                       Full-Year
                                    3Q 2002                    2002
     Revenue                       $610 - 630M              $2.2 - 2.4B
     Diluted EPS                   $0.56 - 0.58             $1.83 - 1.88
     Gross Margin                  15.9 - 16.3%             15.8 - 16.2%
     SG&A                          12.4 - 12.8%             12.5 - 12.9%
     Operating Margin              3.3 - 3.6%               3.1 - 3.3%
     Interest Expense              0.7 - 1.0%               0.7 - 1.0%
     Same Store Sales              -2 to -5%                -2 to -5%
     Tax Rate                      38 - 39%                 38 - 39%
     Shares Outstanding            18.3-18.5M               17.6-17.8M


The quarterly breakout for the remainder of 2002 is estimated as follows for Diluted EPS: Q3; $0.56 - $0.58; and Q4; $0.42 - $0.45.

Management makes the above estimates based upon information available to it at this time. The company in making these estimates assumes no burden to update these estimates during the quarter or year even if it appears actual results will differ materially from these estimates.

The Company also announced that Sidney DeBoer, its Chairman and CEO together with Jeffrey B. DeBoer, its CFO have signed and submitted to the Securities Exchange Commission an oath certifying their belief that the financial statements of Lithia Motors are materially complete and accurately reflect the financial condition of the Company. Lithia is one of the 947 largest companies directed by the SEC to provide these assurances to the investing public.

Lithia Motors will be providing more detailed information on the results for the second quarter of 2002 in its conference call scheduled for 11 a.m. PDT today. The live conference call can be accessed by calling 973-628-9554. To listen to a live webcast or hear a replay, log-on to: www.lithia.com -- go to Investor Relations -- and click on the Live Conference Call icon.

Lithia Motors, Inc. is a Fortune 1000 and Russell 2000 Company that sells 25 brands of new vehicles and operates 68 stores and 130 franchises in 10 states in the Western United States and over the Internet through "Lithia.com -- America's Car & Truck Store." Lithia also sells used vehicles; arranges finance, warranty, and credit insurance contracts; and provides vehicle parts, maintenance, and repair services at all of its locations. Lithia retailed 76,835 new and used vehicles and had $1.87 billion in total revenue in 2001.

This press release includes forward looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including without limitation economic conditions, acquisition risk factors and others set forth from time to time in the company's filings with the SEC. Specific risks in this press release include company performance, sales, stated forward estimates and acquisition assumptions.

For additional information on Lithia Motors, contact: Jeff DeBoer, Senior VP and Chief Financial Officer 541-776-6868 (E-mail: invest@lithia.com) or Dan Retzlaff, Investor Relations at 541-776-6819 or log-on to: www.lithia.com -- go to About Lithia -- Investor Relations.

    LITHIA MOTORS, INC.
    (In Thousands except per share and unit data)

    Unaudited                Three Months Ended          Six Months Ended
                                  June 30,                    June 30,
                             2002          2001         2002          2001

    New Vehicle Sales     $299,475      $238,651     $566,314      $453,608
    Used Vehicle Sales     184,706       142,043      367,004       278,982
    Service,
     Body & Parts Sales     54,995        45,511      107,033        90,656
    Finance & Insurance     22,331        17,854       42,156        33,108
    Fleet & Other
     Revenues               22,811        17,991       26,209        25,847
    Total Revenues         584,318       462,050    1,108,716       882,201
    Cost of Sales          491,436       386,840      932,187       738,094
    Gross Profit            92,882        75,210      176,529       144,107
    SG&A Expense            73,540        58,783      141,276       113,821
    Depreciation/
     Amortization            1,895         2,226        3,563         4,441
    Income from
     Operations             17,447        14,201       31,690        25,845
    Flooring Interest
     Expense                 2,882         3,832        5,219         8,487
    Other Interest
     Expense                 1,464         2,078        3,056         4,345
    Other Income
     (Expense), net           (177)          (45)         (82)         (124)
    Pre-Tax Profit          12,924         8,246       23,333        12,889
    Income Tax               4,989         3,175        9,007         4,963
    Income Tax Rate          38.6%         38.5%        38.6%         38.5%
    Net Profit              $7,935        $5,071      $14,326        $7,926
    Shares Outstanding      18,454        13,762       16,927        13,710
    Diluted EPS              $0.43         $0.37        $0.85         $0.58

    Unit Sales:
    New                     11,861         9,772       22,277        18,504
    Used - Retail           10,580         9,119       20,944        17,973
    Used - Wholesale         6,151         4,723       12,257         9,048
    F&I per retail unit       $995          $945         $975          $908

    Average Selling Price:
    New                    $25,249       $24,422      $25,421       $24,514
    Used - Retail          $14,528       $13,270      $14,454       $13,181
    Used - Wholesale        $5,039        $4,454       $5,245        $4,652

    Key Financial Data:
    EBITDA                 $19,165       $16,382      $35,171       $30,162
    Gross Profit Margin      15.9%         16.3%        15.9%         16.3%
    SG&A as a % of Sales     12.6%         12.7%        12.7%         12.9%
    Operating Margin          3.0%          3.1%         2.9%          2.9%
    Pre-Tax Margin            2.2%          1.8%         2.1%          1.5%
    Total Retail
     Same-Store Sales         0.2%        (0.3%)         0.6%         (3.6%)


    LITHIA MOTORS, INC.

    Balance Sheet Highlights (Dollars in Thousands)
    Unaudited
                                                    June 30,    December 31,
                                                      2002           2001
      Cash & Cash Equivalents                        $64,339        $59,855
      Inventory                                      410,909        275,398
      Other Current Assets                            54,134         45,156
    Total Current Assets                             529,382        380,409

    Real Estate - Net                                104,036         84,739
    Equipment & Leases - net                          48,297         37,238
    Goodwill, net                                    176,428        149,742
    Other Assets                                      22,617         10,816
    Total Assets                                    $880,760       $662,944

      Floorplan Notes Payable                       $333,454       $211,947
      Other Current Liabilities                       72,144         63,628
    Total Current Liabilities                        405,598        275,575

    Used Vehicle Flooring                             70,000         69,000
    Real Estate Debt                                  51,542         40,693
    Other Long-Term Debt                              31,743         55,137
    Other Liabilities                                 22,020         19,042

    Total Liabilities                               $580,903       $459,447

    Shareholders Equity                              299,857        203,497

    TOTAL LIABILITIES &
    SHAREHOLDERS' EQUITY                            $880,760       $662,944

    Other Balance Sheet Data (Dollars in Thousands)

    Current Ratio                                       1.3x           1.4x
    LT Debt/Total Cap.                                   22%            32%
    [Excludes Used Vehicle Flooring]
    Working Capital                                 $123,784       $104,834