The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Aftermarket Technology Corp. Reports Second Quarter 2002 Results

WESTMONT, Ill., July 25 Aftermarket Technology Corp. today reported financial results for the quarter ended June 30, 2002.

Second Quarter

Net sales increased by $8.5 million to $100.7 million in the second quarter of 2002 versus the prior year's second quarter. Income from continuing operations (before extraordinary item and excluding goodwill amortization) increased $3.7 million, or 48.7%, to $11.3 million from $7.6 million for the three months ended June 30, 2001. Income from continuing operations (before extraordinary item and excluding goodwill amortization) per diluted share was $0.46 for the three months ended June 30, 2002, up from $0.36 for the three months ended June 30, 2001. This increase was primarily attributable to revenue growth and improved profitability in the Company's Logistics and Drivetrain Remanufacturing segments.

Year-to-Date-Results

For the six months ended June 30, 2002, net sales increased by $10.6 million to $202.0 million from $191.4 million for the six months ended June 30, 2001. Income from continuing operations (before extraordinary items, special charges and excluding goodwill amortization) increased $5.5 million, or 35.9%, to $20.8 million for the six months ended June 30, 2002 from $15.3 million for the six months ended June 30, 2001. Income from continuing operations (before extraordinary items, special charges and excluding goodwill amortization) per diluted share was $0.88 for the six months ended June 30, 2002 as compared to $0.74 for the six months ended June 30, 2001.

Accomplishments and Highlights

In commenting on the Company's results, Mike DuBose, Chairman, President and CEO said, "I am pleased to report another strong quarter for ATC. Despite a very mild winter that resulted in lower than normal demand, we achieved quarter-over-quarter growth of 9.5% in our remanufactured transmissions volume. Our logistics segment continued to show double-digit growth with volume increases in our automotive telematics program, the continued ramp-up of the core management business and volume increase related to the distribution of wireless products."

DuBose continued, "As expected, our Engine business experienced continued softness during the quarter. However, we have seen an increase in sales of remanufactured transmissions to AAMCO subsequent to the official program launch in June. This strategic initiative provides ATC with a solid platform to penetrate the automotive aftermarket with our 'best-in-class' remanufactured units."

"Finally, our Lean and Continuous Improvement initiative continues on track as we work aggressively on improving productivity and reducing costs throughout the Company."

DuBose concluded, "We expect to achieve $0.48 EPS in the third quarter and maintain our full year EPS target of $1.90. For the longer term, we remain excited about the trend towards extended drivetrain warranty policies as well as new business opportunities available to our Company."

ATC will host a conference call to discuss this release in detail on Friday, July 26, 2002 at 9:00 AM Central time. The conference call number is 888-335-6716. A replay of the call will be available through Friday, August 2, 2002. The dial-in number for the replay is 877-519-4471. The access code is 3399956.

ATC is headquartered in Westmont, Illinois. The Company's operations include drivetrain remanufacturing, third party logistics, electronics remanufacturing and reverse logistics services.

The preceding paragraphs contain statements that are not related to historical results and are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those that are predictive or express expectations, that depend upon or refer to future events or conditions, or that concern future financial performance (including future revenues, earnings or growth rates), ongoing business strategies or prospects, or possible future Company actions. Forward-looking statements involve risks and uncertainties because such statements are based on current expectations, projections and assumptions regarding future events that may not prove to be accurate. Actual results may differ materially from those projected or implied in the forward-looking statements. The factors that could cause actual results to differ are discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2001 and other filings made by the Company with the Securities and Exchange Commission.

                         AFTERMARKET TECHNOLOGY CORP.
                      CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share data)

                              For the three months    For the six months
                                 ended June 30,          ended June 30,
                                 2002      2001        2002      2001
                                   (Unaudited)           (Unaudited)

    Net sales                 $100,706    $92,220    $201,972   $191,449
    Cost of sales               64,259     60,962     131,381    127,729
    Gross profit                36,447     31,258      70,591     63,720

    Selling, general and
     administrative expense     16,176     13,846      30,851     28,228
    Amortization of intangible
     assets                         83      1,255(A)      166      2,511(A)
    Special charges                  -        -            -         862(B)

    Income from operations      20,188     16,157      39,574     32,119

    Interest income                634        369       1,061        725
    Other income, net               42         19          75         25
    Minority interest
     in losses                     (56)        -         (119)        -
    Interest expense            (2,824)    (5,654)     (7,478)   (11,663)

    Income from continuing
     operations before
     income taxes and
     extraordinary items        17,984     10,891      33,113     21,206

    Income tax expense           6,654      4,193      12,297      8,163

    Income from continuing
     operations before
     extraordinary items        11,330      6,698(C)   20,816     13,043(D)

    Loss from discontinued
     operations, net of income
     taxes                           -       (820)          -     (1,145)

    Income before extraordinary
     items                      11,330      5,878      20,816     11,898

    Extraordinary items, net
     of income taxes            (1,900)       -        (2,828)        -

    Net income                  $9,430     $5,878     $17,988    $11,898

    Per common share - basic:
      Income from continuing
       operations before
       extraordinary items       $0.48      $0.33       $0.92      $0.64
      Loss from discontinued
       operations                    -      (0.04)          -      (0.06)
      Extraordinary items        (0.08)       -         (0.13)        -

      Net income                 $0.40      $0.29       $0.79      $0.58

    Weighted average number of
     common shares outstanding  23,759     20,446      22,651     20,512

    Per common share - diluted:
      Income from continuing
       operations before
       extraordinary items       $0.46      $0.32(C)    $0.88      $0.63(D)
      Loss from discontinued
       operations                    -      (0.04)           -     (0.06)
      Extraordinary items        (0.08)       -         (0.12)        -

      Net income                 $0.38      $0.28       $0.76      $0.57

    Weighted average number of
     common and common
     equivalent shares
     outstanding                24,663     20,773      23,525     20,768

    (A) Per the provisions of Statement of Financial Accounting Standards
        No. 142, Goodwill and Other Intangible Assets, beginning January 1,
        2002, goodwill amortization expense is no longer recorded.  For the
        three months ended June 30, 2001 the goodwill amortization charge
        was $882, net of income taxes of $341.  For the six months ended June
        30, 2001 the goodwill amortization charge was $1,757, net of income
        taxes of $691.

    (B) Primarily related to termination benefits for management upgrades
        and de-layering.

    (C) Income from continuing operations before extraordinary item and
        goodwill amortization of $7.6 million, or $0.36 per diluted share,
        as referenced in the preceding text excludes the items referenced
        in footnote (A) above, net of tax.

    (D) Income from continuing operations before extraordinary items,
        special charges and goodwill amortization of $15.3 million, or $0.74
        per diluted share, as referenced in the preceding text excludes the
        items referenced in footnote (A) and (B) above, net of tax.