The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Pennzoil-Quaker State Company Reports Second Quarter 2002 Results

HOUSTON, July 25 Pennzoil-Quaker State Company 36 cents per share. The second quarter 2002 results compare to a reported second quarter 2001 net loss of $5.3 million, or 7 cents per share. Excluding the $14.9 million of nonrecurring after-tax charges (detailed in last year's earnings release) and a $2.5 million loss from discontinued operations, second quarter 2001 recurring net income from continuing operations was $12.1 million, or 15 cents per share. There have been no nonrecurring charges in 2002. Second quarter 2002 revenue of $590.4 million was down 1.8 percent versus a year ago, due primarily to reduced sales of low margin and unbranded products.

For the first six months of 2002, net income was $49.6 million, or 62 cents per share versus reported net income of $2.9 million, or 4 cents per share for the first half of 2001. Excluding nonrecurring charges and discontinued operations from the mid-year 2001 results, recurring net income from continuing operations was $20.3 million or 26 cents per share. Second quarter and first half 2001 earnings reflect goodwill and other amortization expense of 9 cents and 18 cents per share, respectively. Year-to-date, revenue decreased 1.1 percent to $1.2 billion, reflecting lower revenues in the lubricants and international segments from reduced sales of low margin and unbranded products in those segments.

"We are pleased with the continued improvement and strong operating results across all of our business units," said Jim Postl, president and chief executive officer. "These results reflect the dramatic transformation that we have undertaken over the last three and a half years to focus on our core businesses, lower costs and enhance service to our customers."

Lubricants: Operating income for the Lubricant's segment was $52.1 million in the second quarter versus recurring operating income of $32.7 million last year. The year-over-year gain reflects an improvement in motor oil margins versus low levels experienced a year ago, as well as a 64 percent increase in premium motor oil volumes, combined with lower selling, general & administrative (S,G & A) and amortization expenses. Branded motor oil sales were up 3.3 percent during the quarter although dramatically reduced sales of unbranded and low margin products resulted in total lubricants revenue declining 2.5 percent to $323.0 million.

For the first six months of 2002, operating income increased 49.8 percent from last year's operating income excluding nonrecurring items. Year-to-date branded motor oil sales increased 3.0 percent, although total lubricants revenue was down 3.1 percent from a year ago, to $630.5 million, reflecting the factors identified above.

Pennzoil® and Quaker State® premium motor oils are leading brands in the U.S. passenger car motor oil market, holding a combined 35.6 percent market share over the last twelve months.

Consumer Products: The Company's Consumer Products segment improved its operating income 23.6 percent to $12.7 million versus recurring operating income of $10.3 million in the second quarter last year. The improvement reflects lower amortization expense in 2002. Revenues in the second quarter increased modestly year-over-year.

Year-to-date revenues increased 2.3 percent and recurring operating income increased 23.2 percent, respectively, from the same period results a year ago.

International: Pennzoil-Quaker State Company's International segment had operating income of $4.5 million in the second quarter 2002 compared to recurring operating income of $3.7 million in the second quarter of 2001. Second quarter revenue decreased 11.2 percent year-over-year to $58.7 million, primarily due to the scale back of low margin operations, facilities and distribution channels.

For the first six months of 2002, revenue decreased 11.3 percent and recurring operating income increased 62.2 percent, respectively, from a year ago.

Jiffy Lube International: Operating income for Jiffy Lube in the second quarter 2002 was $9.1 million, a 17.4 percent increase from recurring operating income last year. Comparable store sales were up 6.9 percent system wide in the quarter, with total system sales up 7.5 percent.

For the first six months of 2002, comparable store sales were up 6.6 percent, with total system sales up 7.9 percent and recurring operating income up 35.9 percent from a year ago. Year-to-date revenues increased 6.8 percent to $184 million.

Supply Chain Investments: Operating income for the Supply Chain Investment segment, which includes Pennzoil-Quaker State Company's partnership interest in the Excel Paralubes base oil processing facility, was $11.3 million in the second quarter compared to $8.2 million in 2001. The increase in operating income is due primarily to increased base oil production.

For the first six months of 2002, operating income increased 56.0 percent from a year ago. The year-over-year improvement in operating income reflects an 18.0 percent increase in base oil production and a $4.4 million after-tax change in turnaround expense accruals, partially offset by a 22.0 percent decline in base oil margins.

Balance Sheet & Cash Flow

Pennzoil-Quaker State Company has reduced its total debt and capitalized lease obligations (CLO) balances by $5.0 million and $43.1 million for the quarter and first half, respectively, continuing the significant progress in balance sheet improvement achieved in 2001.

Cash flow provided from operations for the first six months of 2002 have increased $172.5 million versus last year's first half. As of June 30, 2002 cash and cash equivalents were $125.0 million, an increase of $38.6 million from December 31, 2001.

Over the last twelve months, Pennzoil-Quaker State Company has reduced its total debt and CLO balances by $85.8 million and has increased its cash and cash equivalents by $121.3 million.

Pending Acquisition by Shell Oil Company

On March 25, 2002, Pennzoil-Quaker State Company and Shell Oil Company, an affiliate of the Royal Dutch/Shell Group, entered into a definitive agreement under which Shell Oil Company will acquire Pennzoil-Quaker State Company at a price of $22.00 per share in cash. The transaction is subject to shareholder and regulatory approval.

The company's shareholder vote is scheduled for August 1, 2002. The proposed acquisition by Shell Oil Company must be approved by vote of a majority of outstanding shares of Pennzoil-Quaker State common stock. An abstention or failure to vote by a shareholder will have the same effect as a vote against the acquisition.

"We have made excellent progress on integration plans and continue to expect the transaction to be completed in the second half of this year," said Postl.

Pennzoil-Quaker State Company is a leading worldwide automotive consumer products company, marketing over 1,300 products with 20 leading brands in more than 90 countries. The company markets Pennzoil® and Quaker State® brand motor oils, the number one and number two selling motor oils in the United States. Jiffy Lube, a wholly owned subsidiary of Pennzoil-Quaker State Company, is the world's largest fast lube operator and franchiser.

Note: Certain statements contained in this release are forward-looking statements. Actual results may differ materially from those projected in forward-looking statements. Please see the company's Form 10-K for more information on the risks and uncertainties related to forward-looking statements.

With the pending transaction with Shell Oil Company, Pennzoil-Quaker State Company will not host a conference call this quarter. Any questions by investors and the media should be directed to the respective contacts listed below.

IMPORTANT LEGAL INFORMATION: Investors and security holders are urged to read the proxy statement regarding the proposed transaction with Shell Oil Company. The proxy statement has been filed with the U.S. Securities and Exchange Commission by Pennzoil-Quaker State Company and security holders may obtain a free copy of the proxy statement and other documents filed with the SEC by Pennzoil-Quaker State Company at the SEC's web site at www.sec.gov . The proxy statement, and other documents filed with the SEC by Pennzoil-Quaker State Company, may also be obtained for free by directing a request to Pennzoil-Quaker State Company at 700 Milam, Houston, Texas, 77002. Investors may obtain a detailed list of names, affiliations and interests of participants in the solicitation of proxies of Pennzoil-Quaker State Company's stockholders to approve the transaction at the following address: 700 Milam, Houston, Texas, 77002.

     The following are the unaudited results of operations for the quarter and
     six months ended June 30, 2002 compared with the same periods in 2001.

                                  Three Months Ended      Six Months Ended
                                       June 30                June 30
                                   2002       2001       2002         2001
                             (Expressed in thousands except per share amounts)

      REVENUES
        Lubricants               $323,003   $331,360    $630,506     $650,364
        Consumer Products         102,884    102,412     191,707      187,351
        International              58,741     66,139     114,832      129,411
        Jiffy Lube                 93,462     88,458     183,968      172,222
        Supply Chain Investments   71,218     69,266     149,826      151,220
        Other                        (953)    (2,009)     (3,588)      (3,604)
        Intersegment sales        (57,921)   (54,625)   (113,243)    (119,900)
          Total revenues         $590,434   $601,001  $1,154,008   $1,167,064

      OPERATING INCOME (LOSS) (A)
        Lubricants                $52,103    $32,739     $95,855      $64,007
        Consumer Products          12,678     (1,497)     18,654        3,392
        International               4,494    (12,969)      7,950      (11,811)
        Jiffy Lube                  9,077      4,531      17,261        9,504
        Supply Chain
         Investments (B)           11,312      8,189      27,836       17,849
        Other                      (1,342)    (2,677)     (3,038)        (412)
          Total operating income   88,322     28,316     164,518       82,529

      Corporate administrative
       expenses                    17,078     13,482      35,136       27,937
      Interest charges, net        23,023     24,165      45,855       48,877

      INCOME (LOSS) FROM
       CONTINUING OPERATIONS
       BEFORE INCOME TAX           48,221     (9,331)     83,527        5,715

      Income tax provision
       (benefit)                   19,568     (6,448)     33,900          308

      INCOME (LOSS) FROM
       CONTINUING OPERATIONS       28,653     (2,883)     49,627        5,407

      Discontinued Operations         ---     (2,465)        ---       (2,465)

      NET INCOME (LOSS)           $28,653    $(5,348)    $49,627       $2,942

      BASIC EARNINGS (LOSS) PER
       SHARE
        Continuing Operations       $0.36     $(0.04)      $0.62        $0.07
        Discontinued Operations       ---      (0.03)        ---        (0.03)

        TOTAL                       $0.36     $(0.07)      $0.62        $0.04

      DILUTED EARNINGS (LOSS)
       PER SHARE
        Continuing Operations       $0.34     $(0.04)      $0.60        $0.07
        Discontinued Operations       ---      (0.03)        ---        (0.03)

        TOTAL                       $0.34     $(0.07)      $0.60        $0.04

      AVERAGE SHARES OUTSTANDING
        BASIC                      80,406     79,107      80,110       78,971
        DILUTED                    83,840     79,107      82,668       79,693

      END OF PERIOD SHARES
       OUTSTANDING                 80,671     79,261      80,671       79,261

    (A) Operating income for the second quarter and six months ended June 30,
        2001 includes $8.8 million and $17.7 million, respectively, in
        amortization expense suspended in 2002 due to the adoption of
        SFAS No. 142.
    (B) Operating income for Supply Chain Investments includes partnership
        income accounted for using the equity method.


                        PENNZOIL-QUAKER STATE COMPANY
                             OPERATING HIGHLIGHTS
                                 (UNAUDITED)

                        Three Months Ended     %      Six Months Ended    %
                              June 30        Change       June 30       Change
                           2002     2001              2002      2001

    LUBRICANTS
      Recurring revenues
       (in thousands)   $323,003  $331,360   -2.5%  $630,506  $650,364   -3.1%
      Recurring
       operating income
       (in thousands)    $52,103   $32,739   59.1%   $95,855   $64,007   49.8%

    CONSUMER PRODUCTS
      Recurring revenues
       (in thousands)   $102,884  $102,412    0.5%  $191,707  $187,351    2.3%
      Recurring
       operating income
       (in thousands)    $12,678   $10,254   23.6%   $18,654   $15,143   23.2%

    INTERNATIONAL
      Recurring revenues
       (in thousands)    $58,741   $66,139  -11.2%  $114,832  $129,411  -11.3%
      Recurring
       operating income
       (in thousands)     $4,494    $3,742   20.1%    $7,950    $4,900   62.2%

    JIFFY LUBE
      Domestic
       systemwide sales
       (in thousands)   $344,447  $320,396    7.5%  $672,011  $622,999   7.9%
      Same center sales
       Jiffy Lube
       (in thousands)   $340,374  $318,284    6.9%  $660,000  $618,884   6.6%
      Systemwide
       centers open        2,175     2,146    1.4%     2,175     2,146   1.4%

    SUPPLY CHAIN INVESTMENTS
      Base oil
       production
       (bbls per day)      9,834     7,261   35.4%     9,694     8,216  18.0%
      Average base
       oil margin
       ($ per bbl)        $17.90    $25.62  -30.1%    $19.72    $25.27 -22.0%


                        PENNZOIL-QUAKER STATE COMPANY
                     CONDENSED CONSOLIDATED BALANCE SHEET

                                                   June 30,       December 31,
                                                     2002             2001
                                                  (unaudited)
                                                   (expressed in thousands)

    ASSETS

    Current assets
      Cash and cash equivalents                    $124,980          $86,412
      Receivables                                   286,471          269,515
      Inventories                                   200,098          199,641
      Other current assets                           62,104           66,778
    Total current assets                            673,653          622,346

    Net, property, plant and equipment              424,597          438,981
    Deferred income taxes                           238,541          266,805
    Goodwill                                        714,857          714,939
    Other intangibles                               401,496          401,261
    Other assets                                    251,078          251,985

    TOTAL ASSETS                                 $2,704,222       $2,696,317

    LIABILITIES AND SHAREHOLDERS' EQUITY

    Current liabilities
      Current maturities of long-term debt          $94,564         $133,733
      Accounts payable                              177,279          163,537
      Payroll accrued                                20,650           14,058
      Other current liabilities                     147,432          141,936
    Total current liabilities                       439,925          453,264

    Long-term debt less current maturities        1,001,447        1,002,554
    Capital lease obligations                        52,137           55,329
    Other liabilities                               390,434          420,619
    TOTAL LIABILITIES                             1,883,943        1,931,766

    SHAREHOLDERS' EQUITY                            820,279          764,551

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $2,704,222       $2,696,317


                        PENNZOIL-QUAKER STATE COMPANY
               CONDENSED CONSOLIDATED CASH FLOW FROM OPERATIONS
                                 (UNAUDITED)

                                                      Six Months Ended
                                                           June 30
                                                    2002              2001
                                                   (expressed in thousands)

            Description
    CASH FLOWS FROM OPERATING ACTIVITIES:
      Net Income                                  $49,627             $2,942
      Adjustments to net income
        Depreciation and amortization              31,189             55,634
        Deferred income tax                        32,566             (1,292)
        Partnership distributions less
          than earnings                           (10,848)            (3,819)
        Loss from discontinued operations             ---              4,074
        Changes in assets and liabilities
         and noncash items, net                    (8,957)          (136,443)

    NET CASH PROVIDED BY (USED IN)
     OPERATING ACTIVITIES                          93,577            (78,904)

    CASH FLOWS FROM INVESTING AND
     FINANCING ACTIVITIES:

      Capital expenditures                        (21,578)           (24,963)
      Acquisitions                                    ---               (700)
      Net debt decrease                           (39,695)           (38,629)
      Proceeds from the sales of assets             7,665              9,592
      Dividends paid                               (4,009)           (29,628)
      Other                                         2,608             14,382

    NET CASH USED IN INVESTING AND
     FINANCING ACTIVITIES                         (55,009)           (69,946)

    NET CASH PROVIDED BY DISCONTINUED
     OPERATIONS                                       ---            114,270

    Total Cash Flow                                38,568            (34,580)

    Beginning Balance                              86,412             38,263

    Ending Balance                               $124,980             $3,683