The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports Second-Quarter 2002 Results

    ROCHESTER HILLS, Mich.--July 23, 2002--DURA Automotive Systems, Inc. , today reported financial results for the second quarter of 2002 which includes revenues of $667.3 million and EPS of $0.93 per diluted share before the effects of divestiture and extraordinary items. This result is significantly better than the consensus estimate of $0.81 per diluted share. Other highlights for the quarter include the reduction of net debt by an additional $12.7 million, the issuance of a $350 million senior note offering and the continuation of a strategic plan designed to focus on core businesses.
    DURA's revenue of $667.3 million was slightly ahead of the $666.3 million reported in the second quarter of 2001 even with the divestiture of four non-core businesses since the prior-year period. The strong revenue performance reflects increased volumes in North America in the automotive and RV markets, new business in North America and Europe and favorable foreign exchange. In addition to the effects of the company's divestiture program, the increases in revenue were also offset by a weakness in the European automotive industry. Operating income before divestiture costs for the quarter was $54.0 million as compared to $46.2 million in the second quarter of 2001. Divestiture costs for the quarter were $21.1 million, consisting primarily of asset write-downs and contractual commitments associated with the divestiture of the Steering Gear Business. Net income before divestiture and extraordinary items for the quarter was $17.9 million, or $0.93 per diluted share, as compared to $12.9 million, or $0.70 per diluted share, in the second quarter of 2001. The extraordinary item consisted of the write-off of debt issuance costs due to the early pay-off of bank debt made possible by DURA's senior note offering in April 2002.
    In the first quarter of 2002, DURA adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", and as a result no longer records amortization expense related to its goodwill. The second quarter and the first six months of 2001 included an after-tax charge of $5.9 million and $11.9 million, respectively, related to goodwill amortization expense.
    For the six months ended June 30, 2002, revenues decreased by $44.7 million to $1,283.5 million compared to 2001. Operating income excluding divestiture costs for the first half of 2002 increased $2.2 million to $95.7 million compared to the first half of 2001 and net income excluding divestiture and extraordinary items increased $5.4 million to $29.1 million. Also during the first six months of 2002, cash generation allowed for a net debt reduction of $96.0 million from the December 31, 2001 level. This performance, together with the note offering, significantly improved DURA's liquidity position.
    "We are very pleased with our performance so far in 2002 as we continue to benefit from our diverse customer and product base. We are maintaining a sharp focus on the fundamentals of our business as we strive to provide outstanding products to our customers and superior returns to our shareholders," said Karl Storrie, president and chief executive officer of DURA Automotive. "Our focus on cash management has resulted in a reduction in net debt by $247 million over the last eighteen months. Debt pay-down, together with the improvements that we have made to our capital structure, has provided us with the financial flexibility to execute our strategic plan to focus on our core products."
    DURA Automotive Systems, Inc., is the world's largest independent designer and manufacturer of driver control systems and a leading global supplier of seating control systems, engineered assemblies, structural door modules and integrated glass systems for the global automotive industry. The company is also a leading supplier of similar products to the North American recreational vehicle and mass transit market. DURA sells its automotive products to every North American, Japanese and European original equipment manufacturer (OEM) and many leading Tier 1 automotive suppliers. DURA's operating headquarters is in Rochester Hills, Mich., and its corporate offices are in Minneapolis, Minn. Information about DURA and its products is available on the Internet at www.duraauto.com.

    This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) expected synergies, economies of scale and cost savings from the company's acquisitions not being fully realized or realized within the expected times frames; (ii) unanticipated difficulties servicing the indebtedness of the company; (iii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iv) labor disputes involving the company or its significant customers; (v) risks associated with conducting business in foreign countries, and (vi) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.




            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)

                            Three Months Ended     Six Months Ended
                                 June 30,              June 30,
                            ------------------  ----------------------
                               2002      2001       2002        2001
                               ----      ----       ----        ----
Revenues                    $667,283  $666,321  $1,283,464  $1,328,174
Cost of sales                577,312   577,310   1,117,145   1,147,256
                            --------  --------  ----------  ----------
  Gross profit                89,971    89,011     166,319     180,918

Selling, general and
 administrative expenses      35,637    36,099      69,904      73,732
Facility consolidation and
 other charges                21,088      --        21,088       2,629
Amortization expense             289     6,695         685      13,694
                            --------  --------  ----------  ----------
  Operating income            32,957    46,217      74,642      90,863

Interest expense, net         20,972    24,616      43,518      53,149
                            --------  --------  ----------  ----------

  Income before provision
   for income taxes, equity
   in losses of affiliates
   and minority interest      11,985    21,601      31,124      37,714

Provision for income taxes    15,952     8,061      23,225      14,345

Minority interest -
 dividends on trust
 preferred securities, net       601       674       1,243       1,285
                            --------  --------  ----------  ----------

  Income (loss) before
   extraordinary item        $(4,568)  $12,866      $6,656     $22,084

Extraordinary item            (3,422)     --        (3,422)       --
  Net income (loss)          $(7,990)  $12,866      $3,234     $22,084
                            ========  ========  ==========  ==========

Basic earnings (loss) per
 common share:
  Income (loss) before
   extraordinary item         $(0.26)    $0.72       $0.37       $1.25
  Extraordinary item           (0.19)     --         (0.19)       --
      Net income (loss)       $(0.45)    $0.72       $0.18       $1.25
                            ========  ========  ==========  ==========
Basic shares outstanding      17,935    17,757      17,875      17,736
                            ========  ========  ==========  ==========

Diluted earnings (loss) per
 common share: (A)
  Income (loss) before
   extraordinary item         $(0.26)    $0.70       $0.36       $1.22
  Extraordinary item           (0.19)     --         (0.18)       --
      Net income (loss)       $(0.45)    $0.70       $0.18       $1.22
                            ========  ========  ==========  ==========
Diluted shares outstanding    17,935    19,353      18,417      19,214
                            ========  ========  ==========  ==========


Capital expenditures         $11,872   $14,463     $25,908     $29,639
Depreciation                 $18,594   $17,603     $36,638     $34,298

(A) Diluted EPS before the effects of divestiture and extraordinary
item of $0.93 is calculated using the following:
	        - Diluted EPS before the effect of divestiture and
           extraordinary item is calculated based on operating income
           of $54,045 and a provision for income taxes of $14,588.

	        - Diluted EPS before the effect of divestiture and
           extraordinary item is calculated using 19,913 diluted
           shares outstanding.



            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                               June 30,   December 31,
                           Assets                2002         2001
                           ------                ----         ----
                                             (unaudited)
Current assets:
  Cash and cash equivalents                    $124,179       $32,289
  Accounts receivable, net                      332,664       293,476
  Inventories                                   119,187       116,508
  Other current assets                          135,892       126,367
                                             ----------    ----------
     Total current assets                       711,922       568,640
                                             ----------    ----------

Property, plant and equipment, net              493,557       516,517
Goodwill, net                                   976,525       962,467
Deferred income taxes and other assets, net      84,164        73,980
                                             ----------    ----------
                                             $2,266,168    $2,121,604
                                             ==========    ==========

          Liabilities and Stockholders' Investment
          ----------------------------------------

Current liabilities:
  Accounts payable                             $282,798      $249,824
  Accrued liabilities                           236,296       177,327
  Current maturities of long-term debt            5,276        60,847
                                             ----------    ----------
     Total current liabilities                  524,370       487,998
                                             ----------    ----------

Long-term bank debt, net of current
 maturities                                     163,721       475,879
Senior notes                                    353,346          --
Subordinated notes                              549,936       539,700
Other noncurrent liabilities                    131,591       120,380

Mandatorily redeemable convertible trust
 preferred securities                            55,250        55,250
                                             ----------    ----------

Stockholders' investment:
  Common stock - Class A                            163           147
  Common stock - Class B                             19            31
  Additional paid-in capital                    346,394       342,694
  Treasury stock                                 (1,652)       (1,891)
  Retained earnings                             164,502       161,268
  Accumulated other comprehensive loss          (21,472)      (59,852)
                                             ----------    ----------
     Total stockholders' investment             487,954       442,397
                                             ----------    ----------
                                             $2,266,168    $2,121,604
                                             ==========    ==========