The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

BorgWarner Earns $1.70 Per Share in Q2; Sales Up 18% on Strong Global Demand and New Business

CHICAGO, July 22 BorgWarner Inc. today reported earnings of $1.70 per share on an 18% sales increase to $712.4 million in the 2002 second quarter. The company's broad customer base, geographic growth and key technology for engine and transmission efficiency and vehicle stability were key factors in its strong results. During the quarter, the company continued to improve margins and deliver significant cash flow that enabled it to reduce debt by $29.4 million. All of the company's operating groups contributed to the record second quarter.

Financial Results: For the 2002 second quarter, the company reported net earnings of $45.7 million, or $1.70 per share, compared with $24.7 million, or $.93 per share for the 2001 second quarter. Sales were $712.4 million compared with $602.0 million in the prior year's second quarter.

Net earnings for the first six months of 2002 were $77.2 million or $2.88 per share before the cumulative effect of the change in accounting for goodwill, compared with $45.8 million, or $1.73 per share for the 2001 first half. Sales were up 11% to $1.3 billion, compared with $1.2 billion in 2001.

Comments and Outlook: "BorgWarner's performance continues to outpace global auto industry growth because we have powertrain technology for the fastest growing areas of the market," said John F. Fiedler, Chairman and CEO. "These include our electronic all-wheel and four-wheel drive systems for popular mid-sized crossover vehicles in North America. In Europe, the demand for fuel-efficient cars is driving the growth of our engine-related products, while our Asian customers are experiencing significant growth in North America. Because of trends such as these, and our anticipated new business of $1.1 billion from 2002 through 2004, we believe that we can continue to grow faster than the industry."

Operating Group Results: Sales and income in all of the company's operating groups were up over the second quarter of 2001. Morse TEC, the company's chain and turbocharger business, registered a 23% sales gain to $271.1 million and a 20% gain in income. The group benefited from a number of positive trends including continued penetration of chain timing systems and increased usage of turbochargers, particularly for both gas and diesel passenger car engines in Europe.

TorqTransfer Systems had sales of $160.7 million, a 24% increase over the 2001 quarter. Income increased 74% and operating margins improved due to the benefit of volume gains. These gains were aided by four-wheel drive transfer case programs with Ford and Korean automakers, and increased sales to Honda of the company's new InterActive Torque Management(TM) (ITM(TM)) all-wheel drive system. New business with General Motors was also launched during the quarter.

Transmission Systems experienced sales growth of 17% to $128.9 million with income increasing by 50%. Results benefited from improved volumes in North America. Sales for Air/Fluid Systems were up 11% to $105.3 million and income rose 30%. The group benefited from improvement at Chrysler, its major customer and the ramp up of business with BMW. Cooling Systems' sales rose 8% to $62.5 million, with income up 23%, bolstered by improvements in the heavy truck sectors.

Recent Highlights: During the quarter, production began on the company's electronically controlled, full-time four-wheel drive system that is at the heart of the H2, General Motors' all-new vehicle that expands the HUMMER brand's product lineup and customer base with a more refined but still-rugged, full-size SUV. The BorgWarner system is integrated with the powertrain, and is standard on the H2. In addition, the company announced that it will provide complete chain-based systems for Nissan's V6 and V8 engines beginning in December 2002. Combined volume for the V6 and V8 programs will be approximately 500,000 units. Nissan models equipped with V6 engines include the Altima, Maxima, and Quest. V8 engines, introduced after the V6, will be available in the new pickup and SUV that Nissan is building in Mississippi.

BorgWarner Inc. (NYSE: BWA - News) is a product leader in highly engineered components and systems for vehicle powertrain applications worldwide. The company operates manufacturing and technical facilities in 50 locations in 14 countries. Customers include Ford, DaimlerChrysler, General Motors, Toyota, Honda, Caterpillar, Navistar International, PSA and VW Group. The Internet address for BorgWarner is: http://www.bwauto.com . For further information contact BorgWarner Corporate Communications at 312-322-8500. Investor conference calls are webcast at: www.videonewswire.com/borgwarner .

Statements contained in this news release may contain forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act that are based on management's current expectations, estimates and projections. Words such as "expects," "anticipates," "intends," "plans," "believes," "estimates," variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those projected or implied in the forward- looking statements. Such risks and uncertainties include: fluctuations in domestic or foreign automotive production, the continued use of outside suppliers by original equipment manufacturers, fluctuations in demand for vehicles containing the Company's products, general economic conditions, as well as other risks detailed in the Company's filings with the Securities and Exchange Commission, including the Cautionary Statements filed as Exhibit 99.1 to the Form 10-K for the fiscal year ended December 31, 2001.

    BorgWarner Inc.
    Consolidated Statement of Operations
     (Unaudited)
    (millions of dollars,
     except per
     share data)      Three Months Ended          Six Months Ended
                           June 30,         %         June 30,          %
                       2002       2001    Change   2002      2001    Change

    Net sales         $712.4     $602.0   18.3% $1,346.3  $1,208.8    11.4%
    Cost of sales      530.8      452.5   17.3%  1,005.4     917.5     9.6%
    Amortization of
     tooling             7.2        5.9   22.0%     13.7      12.1    13.2%
    Total cost of
     sales             538.0      458.4   17.4%  1,019.1     929.6     9.6%
      Gross profit     174.4      143.6   21.4%    327.2     279.2    17.2%

    Depreciation        27.2       25.7    5.8%     54.2      52.8     2.7%
    Selling, general
     and administrative
     expenses           72.7       59.3   22.6%    143.3     114.9    24.7%
    Minority interest    1.6        0.7    0.0%      3.1       1.4     0.0%
    Goodwill
     amortization        0.0       10.3    0.0%      0.0      20.9     0.0%
    Equity in affiliate
     earnings and other
     income             (5.9)      (4.6)  28.3%     (9.8)     (9.3)    5.4%

    Earnings before
     interest expense,
     finance charges
     and taxes          78.8       52.2   51.0%    136.4      98.5    38.5%
    Interest expense
     and finance
     charges             9.5       12.4  -23.4%     19.4      25.2   -23.0%

    Earnings before
     income taxes       69.3       39.8   74.1%    117.0      73.3    59.6%
    Provision for
     income taxes       23.6       15.1   56.3%     39.8      27.5    44.7%

    Net earnings
     before cumulative
     effect of
     accounting change  45.7       24.7   85.0%     77.2      45.8    68.6%

    Cumulative effect
     of change in
     accounting
     principle, net
     of tax              0.0        0.0           (269.0)      0.0

    Net earnings/
     (loss)            $45.7      $24.7          ($191.8)    $45.8

    Net earnings per
     share before
     cumulative effect
     of accounting
     change - diluted  $1.70      $0.93            $2.88     $1.73

    Per share charge
     due to
     cumulative effect
     of accounting
     change - diluted  $0.00      $0.00          ($10.04)    $0.00

    Net earnings/
     (loss) per
     share - diluted   $1.70      $0.93           ($7.16)    $1.73

    Average shares
     outstanding
     - diluted
     (in millions)      26.9       26.5             26.8      26.4


    BorgWarner Inc.
    Selected Financial Information
     (Unaudited)
    (millions of dollars)                June 30,         December 31,
                                            2002             2001

    Cash and cash equivalents               $30.2           $32.9

    Receivables                            $295.6          $203.7

    Inventories                            $156.0          $143.8

    Payables                               $281.0          $236.7

    Debt                                   $667.6          $737.0

    Stockholders' equity                   $936.2        $1,104.2

                       Three Months Ended          Six Months Ended
                            June 30,                   June 30,
                        2002       2001             2002       2001

    Capital spending    $29.2     $33.4            $55.3     $50.6

    Tooling outlays,
     net of customer
     reimbursements     $8.3       $7.3            $16.1     $10.3


    BorgWarner Inc.
    Sales by Operating Group
     (Unaudited)
    (millions
     of dollars)      Three Months Ended           Six Months Ended
                           June 30,         %          June 30,         %
                       2002        2001   Change   2002       2001   Change

    Air/Fluid Systems $105.3      $94.6   11.3%   $205.4    $185.5    10.7%

    Cooling Systems     62.5       58.1    7.6%    115.8     116.4    -0.5%

    Morse TEC          271.1      221.2   22.6%    512.2     441.9    15.9%

    TorqTransfer
     Systems           160.7      129.3   24.3%    297.5     254.7    16.8%

    Transmission
     Systems           128.9      109.8   17.4%    244.6     213.8    14.4%

    Divested
     Operations          0.0        0.0     N/A      0.0      18.0      N/A

      Subtotal         728.5      613.0   18.8%  1,375.5   1,230.3    11.8%

    Eliminations       (16.1)     (11.0)    N/A    (29.2)    (21.5)     N/A

    Total Sales by
     Operating Group  $712.4     $602.0   18.3% $1,346.3  $1,208.8    11.4%


    BorgWarner Inc.
    Earnings Before Interest and Taxes by Operating Group (Unaudited)
    (millions of dollars)                        Three Months Ended
                                                     June 30,         % Change
                                                       2001     2001   2002 to
                                              2002      As      Pro   2001 Pro
                                                     Reported   Forma   Forma
    Air/Fluid Systems                        $10.0     $6.1     $7.7    29.9%

    Cooling Systems                            8.0      2.1      6.5    23.1%

    Morse TEC                                 40.4     30.9     33.8    19.5%

    TorqTransfer Systems                      10.8      6.2      6.2    74.2%

    Transmission Systems                      19.9     11.9     13.3    49.6%

    Divested Operations                        0.0      0.0      0.0      N/A

    Total EBIT by Operating Group            $89.1    $57.2    $67.5    32.0%

                                                Six Months Ended
                                                    June 30,         % Change
                                                      2001     2001   2002 to
                                             2002      As      Pro    2001 Pro
                                                    Reported   Forma   Forma
    Air/Fluid Systems                        $17.5     $9.0    $12.3    42.3%

    Cooling Systems                           13.4      4.0     13.0     3.1%

    Morse TEC                                 75.3     58.9     64.9    16.0%

    TorqTransfer Systems                      17.7     10.2     10.2    73.5%

    Transmission Systems                      33.8     23.9     26.7    26.6%

    Divested Operations                        0.0     (0.2)    (0.2)     N/A

    Total EBIT by Operating Group           $157.7   $105.8   $126.9    24.3%

    The pro forma column excludes the impact of goodwill amortization for
    comparability.