The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive Results for the Second Quarter and Six Months Ended June 30, 2002

    GRAND RAPIDS, Mich.--July 18,2002--Tower Automotive, Inc. , today announced its operating results for the second quarter and six months ended June 30, 2002.
    For the second quarter of 2002, revenues were $751 million, compared with $642 million in the 2001 period. Net income for the second quarter of 2002, adjusted for the one-time items described below, was $25 million, or $0.40 per diluted share. Including the after-tax effect of the one-time items, the reported net income was $23 million for the second quarter of 2002, or earnings of $0.37 per diluted share. This compares with reported net income of $17 million, or earnings of $0.35 per diluted share, in the second quarter of 2001.
    For the six months ended June 30, 2002, revenues were $1.4 billion, compared with $1.3 billion in the 2001 period. Net income for the six months ended June 30, 2002, adjusted for the one-time items described below, was $37 million, or $0.66 per diluted share. Including the after-tax effect of these one-time items, the reported net loss was $124 million for the six months ended June 30, 2002, or a loss of $2.35 per diluted share. This compares with reported net income of $30 million, or earnings of $0.63 per diluted share, in the same period for 2001.
    In commenting on second-quarter and six-month results, Dug Campbell, president and chief executive officer of Tower Automotive, said, "The end of the second quarter marks the end of the journey which started in October 2000 toward the financial strengthening and mitigation of risk associated with the business. The current strong backlog, geographic dispersion of sales driven by this growth, addition of new customers in Europe and Asia, and reduction of financial leverage are all the results of this risk mitigation effort. Operational performance is improving as reflected in the second-quarter results, and the continued positive cash flow generation and reduction of leverage in the future are expected. I attribute these results to the dedication, determination and perseverance by Tower Automotive colleagues all over the world."
    During the second quarter of 2002, the company amended its senior credit facility and permanently reduced its borrowing capacity by $425 million, as previously announced. As a result of the permanent reduction of borrowing capacity, the company recorded a $2.0 million non-cash charge for the write-off of deferred financing costs associated with the credit facility. In addition, the company also recognized a non-cash charge of approximately $0.9 million associated with the write-off of its investment in a former prototype joint venture. On an after-tax basis, these charges reduced earnings in the second quarter of 2002 by approximately $0.03 per diluted share.
    Also during the second quarter of 2002, the company completed the transitional impairment test of goodwill as required by Statement of Financial Accounting Standards (SFAS) No. 142, "Goodwill and Other Intangible Assets", and as a result, has recognized an after-tax impairment loss of $113 million recorded as of January 1, 2002 as a cumulative effect of change in accounting principle. This charge was retroactive to the first quarter of 2002. In conjunction with adopting the requirements of SFAS No. 142 as of the first quarter of 2002, the company no longer records amortization expense of its goodwill. Net income during the second quarter of 2001 and six months ended June 30, 2001 included an after-tax charge of $3.2 million and $6.3 million, respectively, related to goodwill amortization expense.
    The first quarter of 2002 included previously announced restructuring and asset impairment charges of $75 million (or a charge of $1.01 per diluted share after-tax) and a gain of $3.8 million (or income of $0.05 per diluted share after-tax) on the sale of its Iwahri, Korea plant to a Hyundai affiliate.
    The company's conference call to recap the earnings report will be Webcast at 11:00 a.m. Eastern Time today. To access the Webcast, go to www.streetevents.com, search for Tower Automotive on July 18, and click on the microphone icon. If you are unable to listen to the live Webcast, a postview archive will be available beginning at approximately 2:00 p.m. Eastern, Thursday, July 18.
    Tower Automotive, Inc., is a global designer and producer of vehicle structural components and assemblies used by every major automotive original equipment manufacturer, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan, Fiat, Hyundai/Kia, BMW, and Volkswagen Group. Products include body structures and assemblies, lower vehicle frames and structures, chassis modules and systems, and suspension components. The company is based in Grand Rapids, Mich. Additional company information is available at www.towerautomotive.com.
    This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from the anticipated results as a consequence of certain risks and uncertainties, including but not limited to general economic conditions in the markets in which Tower Automotive operates, and other risks detailed from time to time in the company's Securities and Exchange Commission filings.




                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)


                          Three Months Ended     Six Months Ended
                               June 30,              June 30,
                        ---------------------  -----------------------
                           2002       2001        2002         2001
                        --------- -----------  ----------- -----------
Revenues                $750,872    $642,407   $1,418,979  $1,270,783
Cost of sales            657,956     557,146    1,257,054   1,106,251
                        --------- -----------  ----------- -----------

  Gross profit            92,916      85,261      161,925     164,532
Selling, general
 and administrative
 expenses                 37,367      35,020       70,274      70,319
Amortization expense       1,120       6,130        2,099      12,208
Restructuring and asset
 impairment charge          --          --         75,407        --
                        --------- -----------  ----------- -----------

  Operating income        54,429      44,111       14,145      82,005

Interest expense, net     16,278      20,121       33,418      39,843
Other expense              2,939        --          2,939        --
Gain on sale of plant       --          --         (3,839)       --
                        --------- -----------  ----------- -----------
  Income (loss) before
   provision for income
   taxes, equity in
   earnings of joint
   ventures and minority
   interest               35,212      23,990      (18,373)     42,162

Provision (benefit) for
 income taxes             12,324       9,444       (6,432)     16,472
                        --------- -----------  ----------- -----------
  Income (loss) before
   equity in earnings of
   joint ventures and
   minority interest      22,888      14,546      (11,941)     25,690

Equity in earnings of
 joint ventures, net       4,277       4,790        8,662       9,171
Minority interest, net    (4,274)     (2,664)      (8,347)     (5,328)
                        --------- -----------  ----------- -----------
  Income (loss) before
   cumulative effect of
   change in accounting
   principle              22,891      16,672      (11,626)     29,533
Cumulative effect of
 change in accounting
 principle                  --          --        112,786        --
                        --------- -----------  ----------- -----------

Net income (loss)        $22,891     $16,672    $(124,412)    $29,533
                        ========= ===========  =========== ===========

Basic earnings (loss)
 per common share:
  Income (loss) before
   cumulative effect       $0.40       $0.38       $(0.22)      $0.67

  Cumulative effect of
   change in accounting
   principle                --          --          (2.13)       --
                        --------- -----------  ----------- -----------

    Net income (loss)      $0.40       $0.38       $(2.35)      $0.67
                        ========= ===========  =========== ===========

Basic shares
 outstanding              57,841      44,416       53,047      44,263
                        ========= ===========  =========== ===========

Diluted earnings (loss)
 per common share:
  Income (loss) before
   cumulative effect       $0.37       $0.35       $(0.22)      $0.63

  Cumulative effect of
   change in accounting
   principle                --          --          (2.13)       --
                        --------- -----------  ----------- -----------
    Net income (loss)      $0.37       $0.35       $(2.35)      $0.63
                        ========= ===========  =========== ===========

Diluted shares
 outstanding              74,130      60,816       53,047      60,737
                        ========= ===========  =========== ===========




                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                              June 30,    December 31,
                             Assets             2002         2001
------------------------------------------ ------------   ------------
                                            (unaudited)
Current assets:
       Cash and cash equivalents               $28,647        $21,767
       Accounts receivable                     330,617        216,638
       Inventories                             104,180        112,536
       Prepaid tooling and other               122,401         89,229
                                           ------------   ------------
             Total current assets              585,845        440,170
                                           ------------   ------------

Property, plant and equipment, net             994,887      1,120,259
Investments in joint ventures                  252,883        243,198
Deferred income taxes                           77,186         61,461
Goodwill and other assets, net                 589,357        668,348
                                           ------------   ------------
                                            $2,500,158     $2,533,436
                                           ============   ============

            Liabilities and Stockholders' Investment
----------------------------------------------------------------------

Current liabilities:
       Current maturities of long-term
        debt and capital lease
        obligations                           $132,980       $172,083

       Accounts payable                        419,522        368,910
       Accrued liabilities                     282,155        278,962
                                           ------------   ------------
             Total current liabilities         834,657        819,955
                                           ------------   ------------

Long-term debt, net of current
 maturities                                    434,230        601,084
Obligations under capital leases,
 net of current maturities                      11,955          4,620
Convertible subordinated notes                 199,984        199,984
Other noncurrent liabilities                   193,995        201,635
                                           ------------   ------------
          Total noncurrent liabilities         840,164      1,007,323
                                           ------------   ------------

Mandatorily redeemable trust
 convertible preferred securities              258,750        258,750

Stockholders' investment:
       Preferred stock                            --             --
       Common stock                                658            481
       Additional paid-in capital              680,955        456,627
       Retained earnings                       (83,980)        40,432
       Deferred compensation plans             (13,889)       (15,571)
       Accumulated other comprehensive loss    (17,157)       (34,561)
                                           ------------   ------------
             Total stockholders' investment    566,587        447,408
                                           ------------   ------------
                                            $2,500,158     $2,533,436
                                           ============   ============




                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  (Amounts in thousands - unaudited)


                                             Six Months Ended June 30,
                                            --------------------------
                                                2002         2001
                                            -----------    -----------

OPERATING ACTIVITIES:
 Net income (loss)                           $(124,412)       $29,533
 Adjustments required to reconcile net
  income (loss) to net cash provided
  by (used in) operating activities -
    Depreciation and amortization               67,471         81,025
    Deferred income tax provision
    (benefit)                                  (15,090)         7,463
    Deferred compensation plans                  1,223           --
    Gain on sale of plant                       (3,839)          --
    Equity in earnings of joint
     ventures, net                              (8,662)        (9,171)
    Restructuring and asset
     impairment charge                          75,407           --
    Cumulative effect of change in
     accounting principle                      112,786           --
    Change in working capital and
     other operating items                     (85,576)       182,389
                                            -----------    -----------

 Net cash provided by operating activities      19,308        291,239
                                            -----------    -----------

INVESTING ACTIVITIES:
 Acquisitions, divestitures and
  investment in joint ventures                 (38,039)        (4,364)
 Capital expenditures, net                     (69,042)      (102,073)
 Proceeds from sale of fixed assets             50,313           --
                                            -----------    -----------


   Net cash used in investing activities       (56,768)      (106,437)
                                            -----------    -----------

FINANCING ACTIVITIES:
 Proceeds from borrowings                      986,256      1,181,978
 Repayments of debt                         (1,166,819)    (1,359,880)
 Net proceeds from issuance of stock           224,903            912
                                            -----------    -----------


   Net cash provided by (used for)
   financing activities                         44,340       (176,990)
                                            -----------    -----------

NET CHANGE IN CASH AND CASH EQUIVALENTS          6,880          7,812

CASH AND CASH EQUIVALENTS:
   Beginning of period                          21,767          3,373
                                            -----------    -----------

   End of period                               $28,647        $11,185
                                            ===========    ===========