The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Heartland Express, Inc. Reports Revenues and Earnings for the Second Quarter of 2002

    CORALVILLE, Iowa--July 17, 2002--Heartland Express, Inc. announced today financial results for the second quarter ended June 30, 2002. For the second quarter revenue increased 12.1% to $84.4 million from $75.3 million in the second quarter of 2001. Net income increased 14.2% to $11.0 million from $9.7 million in the 2001 period. Basic earnings per share were $0.22 compared to $0.19 for the second quarter of 2001.
    For the six months, revenue increased 7.1% to $157.6 from $147.2 during the same period in 2001. Net income increased 10.6% to $20.6 million from $18.6 million in the 2001 period. Basic earnings per share were $0.41 compared with $0.37 for the 2001 period.
    For the quarter, Heartland Express, Inc. posted an industry-leading operating ratio (operating expenses as a percentage of gross revenues) of 81.1% and a 13.1% net margin. The Company reported an operating ratio of 82.1% and a net margin of 12.8% in the second quarter of 2001.
    The Company ended the second quarter with cash, cash equivalents, and investments of $150.6 million, a $10.5 million decrease over the $161.1 million reported on December 31, 2001. The Company's balance sheet continues to be debt-free.
    On February 19, 2002, Heartland effected a 57.68826% stock dividend. This was the seventh stock dividend declared by Heartland Express, Inc. during the past eleven years. The most recent stock dividend increased the total number of shares outstanding to 50.0 million. All share and per share data for all prior periods have been adjusted to reflect the February 19, 2002 stock dividend.
    On June 1, 2002, Heartland Express acquired the business and certain trucking assets of Great Coastal Express, Inc., a truckload carrier based near Richmond, Virginia. Great Coastal is being operated as a division of Heartland Express. The Great Coastal division is based in Chester, Virginia with terminal locations in Roanoke, Virginia, Baltimore, Maryland, and Charlotte, North Carolina. The purchase of Great Coastal increases Heartland's presence in the northeast operating region. The second quarter financial results includes one month of the Great Coastal operation.
    This press release may contain statements that might be considered forward-looking statements of predictions of future operations. Such statements are based on management's belief of interpretation of information currently available. These statements and assumptions involve certain risks and uncertainties. Actual events may differ from these expectations as specified from time to time in filings with the Securities and Exchange Commission.




                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF INCOME
                              (UNAUDITED)

                       Three months ended        Six months ended
                             June 30,                 June 30,

                       2002        2001         2002         2001
                       ----        ----         ----         ----

OPERATING REVENUE  $ 84,359,840 $75,251,349 $157,630,082 $147,174,696
                   ------------ ----------- ------------ -------------

OPERATING EXPENSES:

 Salaries, wages,
  benefits         $ 26,315,038 $21,967,432 $ 49,589,663 $ 43,218,764

 Rent and purchased
  transportation     16,738,604  17,310,323   31,663,264   34,189,492

 Operations and
  maintenance        13,651,365  12,247,943   25,079,284   24,309,478

 Taxes and licenses   1,689,400   1,517,960    3,296,508    2,903,115

 Insurance and
  claims              2,983,966   1,984,443    4,842,636    3,725,396

 Communications and
  utilities             659,332     789,470    1,329,326    1,621,654

 Depreciation         4,461,581   4,261,061    8,361,710    8,444,640

 Other operating
  expenses            1,866,942   1,716,914    3,790,747    3,251,080

 (Gain) loss on
   disposal of
   fixed assets          10,492           0          513    (104,763)
                   ------------ ----------- ------------ -------------

                   $ 68,376,720 $61,795,546 $127,953,651 $121,558,856
                   ------------ ----------- ------------ -------------

   Operating income$ 15,983,120 $13,455,803 $ 29,676,431 $ 25,615,840

 Interest income        722,163   1,177,855    1,480,272    2,546,662
                   ------------ ----------- ------------ -------------
 Income before
  income taxes     $ 16,705,283 $14,633,658 $ 31,156,703 $ 28,162,502

 Federal and state
  income taxes        5,679,795   4,975,445   10,593,278    9,575,251
                   ------------ ----------- ------------ -------------

 Net income        $ 11,025,488 $ 9,658,213 $ 20,563,425 $ 18,587,251
                   ============ =========== ============ =============

 Earnings per
  common share:

   Basic earnings
    per share      $       0.22 $      0.19 $       0.41 $       0.37
                   ============ =========== ============ =============

 Basic weighted
  average shares
  outstanding        50,000,000  50,000,000   50,000,000   50,000,000
                   ============ =========== ============ =============


                        HEARTLAND EXPRESS, INC.
                           AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED BALANCE SHEETS



ASSETS                                        June 30,    December 31,
                                                2002          2001
                                           ------------- -------------
                                             (Unaudited)
CURRENT ASSETS

 Cash and short term investments           $ 150,638,935  $161,076,122
 Trade receivables                            33,662,693    25,700,435
 Prepaid tires                                 3,648,246     4,077,276
 Deferred income taxes                        18,949,000    17,358,000
 Other current assets                          2,229,898       144,890
                                           ------------- -------------
        Total current assets               $ 209,128,772  $208,356,723
                                           ------------- -------------

PROPERTY AND EQUIPMENT                     $ 172,117,399  $149,592,138
 Less accumulated depreciation                43,391,716    47,473,283
                                           ------------- -------------
                                           $ 128,725,683  $102,118,855
                                           ------------- -------------
OTHER ASSETS                               $   8,366,450  $  3,762,832
                                           ------------- -------------
                                           $ 346,220,905  $314,238,410
                                           ============= =============

LIABILITIES AND STOCKHOLDERS'
EQUITY

CURRENT LIABILITIES
 Accounts payable & accrued liabilities    $ 10,983,413  $   7,073,957
 Accrued expenses                            50,718,513     46,685,828
 Income taxes payable                         8,467,288      6,693,398
                                           ------------- -------------
        Total current liabilities          $ 70,165,214  $  60,453,183
                                           ------------- -------------

DEFERRED INCOME TAXES                      $ 22,570,000  $  20,996,000
                                           ------------- -------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
 Capital stock: Common, $.01 par value;
 authorized 395,000,000 shares; issued and 
 outstanding 50,000,000                    $   500,000   $     500,000
 Additional paid-in capital                  8,603,762       6,608,170
 Retained earnings                         246,244,482     225,681,057
                                           ------------- -------------
                                           $ 255,348,244  $232,789,227
 Less  unearned compensation                 (1,862,553)             0
                                           ------------- -------------
                                           $ 253,485,691 $ 232,789,227
                                           ------------- -------------
                                           $ 346,220,905 $ 314,238,410
                                           ============= =============