The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ford Credit Earns $330 Million in the Second Quarter

DEARBORN, Mich., July 17 Ford Credit earned $330 million in the second quarter of 2002, compared with $367 million in the same period a year ago. Excluding adjustments related to SFAS No. 133 (Accounting for Derivative Instruments and Hedging Activities), Ford Credit earned $343 million, down $56 million from earnings of $399 million in the same period a year ago.

Compared with the second quarter of 2001, earnings were down because of higher actual credit losses and the unfavorable impact of securitizations, offset partially by the impact of currency changes in overseas markets and higher levels of managed receivables. Higher actual credit losses reflected higher levels of unemployment and bankruptcies in the United States. Over the past 12 months, increased securitizations have resulted in lower owned receivables and related revenue, offset partially by higher income from assets retained in securitizations and servicing fees.

Ford Credit's total owned receivables as of June 30, 2002, were $144 billion, compared with $164 billion a year earlier. Managed receivables were $210 billion as of June 30, 2002, compared with $198 billion a year earlier. After-tax return on average equity (excluding SFAS No. 133) was 10 percent in the second quarter of 2002, compared with 13 percent in the same period a year earlier.

Compared with the first quarter 2002, earnings were up $101 million, reflecting a lower provision for credit losses and the impact of favorable currency offset partially by lower margins. For the first six months of 2002, Ford Credit earned $585 million, down $220 million from earnings of $805 million in the same period a year ago.

"While the external environment continues to be difficult, our focus on the fundamentals of our business is paying off, and our performance is improving," said Greg Smith, President and Chief Operating Officer of Ford Credit.

Ford Credit is a wholly owned subsidiary of Ford Motor Company and is the world's largest automotive finance company. Now in its 43rd year, Ford Credit provides vehicle financing in 36 countries to more than 11 million customers and more than 12,500 automotive dealers. More information can be found at http://www.fordcredit.com.

           Ford Motor Credit Company and Consolidated Subsidiaries
                             OPERATING HIGHLIGHTS

                                        Second Quarter          First Half
    Net Income                         2002       2001        2002       2001
                                                  (in millions)
    Total net income                  $ 330      $ 367       $ 586      $ 760
      Exclude:
        SFAS No. 133                    (13)       (32)          1        (45)
    Operating net income               $343      $ 399       $ 585      $ 805
    Memo: Return on Equity
     excluding SFAS No. 133              10%        13%          9%        13%


                                          June 30,         Mar. 31,   Dec. 31,
    Balance Sheet                      2002       2001       2002       2001
                                                   (in billions)
    Assets
    Finance receivables
    Retail installment                $78.9      $79.6       $75.4     $ 83.4
    Wholesale                          16.5       36.0        15.5       15.4
    Other                              10.9        9.0         9.6        9.3
    Total net finance receivables   $ 106.3    $ 124.6     $ 100.5    $ 108.1
    Net investment in operating leases 37.6       39.6        38.2       39.3
    Total net finance receivables
     and operating leases           $ 143.9    $ 164.2     $ 138.7    $ 147.4
    Other assets                       28.7       17.8        26.7       25.7
    Total assets                    $ 172.6    $ 182.0     $ 165.4    $ 173.1

    Liabilities and
     Stockholder's Equity
      Debt - short-term               $15.7      $41.2       $15.1      $22.7
      Debt - long-term (includes
       notes payable within 1 year)   127.0      112.7       122.8      123.6
          Total debt                $ 142.7    $ 153.9     $ 137.9    $ 146.3
      Other liabilities                16.2       16.1        14.4       14.8
          Total liabilities         $ 158.9    $ 170.0     $ 152.3    $ 161.1
      Stockholder's equity             13.7       12.0        13.1       12.0
          Total liabilities and
           stockholder's equity     $ 172.6    $ 182.0     $ 165.4    $ 173.1
    Memo:
      Shareholder equity
       excluding SFAS No. 133         $14.1      $12.5       $13.5      $12.6
      Financial statement
       leverage (to 1) a/               9.5       12.1         9.5       11.2

    Managed Receivables
      Finance receivables
      Retail installment            $ 123.5    $ 111.8     $ 122.7   $ 124.87
      Wholesale                        37.6       37.3        34.2       32.8
      Other                            10.9        9.1         9.6        9.3
          Total net finance
           receivables              $ 172.0    $ 158.2     $ 166.5    $ 166.9
      Net investment in
       operating leases                37.6       39.8        38.2       39.4
          Total managed             $ 209.6    $ 198.0     $ 204.7    $ 206.3
      Memo:  Managed
       leverage (to 1) a/              13.4       14.2        13.7       14.8

    a/  Excludes SFAS No. 133, over-borrowing portfolio and cash


           Ford Motor Credit Company and Consolidated Subsidiaries
                             OPERATING HIGHLIGHTS

                                            Second Quarter        First Half
    Selected Operating & Financial Metrics   2002     2001       2002     2001

    Market share
      Ford & Lincoln/Mercury
       retail installment & lease
            United States                     37%      47%        40%      48%
            Europe                            35       38         34       34
      Ford & Lincoln/Mercury wholesale
            United States                     85       86         85       86
            Europe                            96       98         96       97

    Contract volume - New and used
     retail/lease (in thousands)
      United States                          631      945      1,293    1,798
      Europe                                 246      261        484      490
      Other international                    189      189        341      369
         Total contract volume             1,066    1,395      2,119    2,657

    Borrowing costs                          5.1%     6.2%       5.2%     6.4%

    Credit losses  (in millions)
      Owned
      Retail installment & lease            $527    $ 383    $ 1,096    $ 802
      Wholesale                               87        5         16        9
      Other                                   14       --         22       --
         Total                             $ 548    $ 388    $ 1,134    $ 811

    Loss-to-receivables
      Retail installment & lease            1.84%    1.30%      1.90%    1.38%
      Wholesale                             0.19     0.06       0.21     0.05
         Total including other              1.56%    0.95%      1.61%    1.01%

    Allowances for credit
     losses (in billions)                  $ 3.1    $ 1.7      $ 3.1    $ 1.7
    Allowances as Pct. of
     end-of-period receivables              2.16%    1.03%      2.16%    1.03%

    Managed
    Retail installment & lease             $ 617    $ 511    $ 1,284  $   993
    Wholesale                                  7        5         16       98
    Other                                     14       --         22       --
    Total                                  $ 638    $ 516    $ 1,322  $ 1,002

    Loss-to-receivables
      Retail installment & lease            1.54%    1.34%      1.60%    1.32%
      Wholesale                             0.09     0.05       0.10     0.05
         Total including other              1.24%    1.06%      1.29%    1.05%
      Memo: Ford Credit U.S. retail & lease 1.23%    1.01%      1.33%    1.08%

    Allowances for credit
     losses (in billions)                   $3.7     $2.2       $3.7     $2.2
    Allowances as Pct. of
     end-of-period receivables              1.77%    1.11%      1.77%    1.11%

    Securitizations
     (in millions, excl. SFAS No. 133)
    Income related to securitizations:
      Gain-on-sale of finance receivables    $41      $89       $258     $300
      Interest income, excess
       spread, servicing fees                501      182        926      330
         Total income related
          to securitizations                $542     $271     $1,184     $630
    Impact of receivable sales
     on net financing margin:
      Impact of current-period
       receivable sales                     $(12)    $(39)     $(244)  $ (191)
      Impact of from prior-periods
       receivable sales                     (633)    (256)    (1,152)    (353)
         Total impact of receivable
          sales on financing margin       $ (645)  $ (295)  $ (1,396)  $ (544)
    Pre-tax impact of securitizations     $ (103)    $(24)     $(212)     $86
      Tax                                     38        9         78      (32)
    After-tax impact of securitizations     $(65)    $(15)     $(134)     $54