The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

CSK Auto Corporation Reports Fiscal 2002 First Quarter

PHOENIX, May 30 CSK Auto Corporation the parent company of CSK Auto, Inc., a specialty retailer in the automotive aftermarket, today reported its financial results for the first quarter of fiscal 2002.

Net sales for the thirteen weeks ended May 5, 2002 (the "first quarter of fiscal 2002") increased 5.5% to $375.6 million from $356.1 million for the thirteen weeks ended May 6, 2001 (the "first quarter of fiscal 2001"). Same store sales increased 7%. Sales increased during the first quarter of fiscal 2002 despite a lower total store count as the Company had 1,124 stores in operation at May 5, 2002 compared to 1,155 at May 6, 2001. During the first quarter of 2002, the Company opened 1 store and closed 7 stores, 5 of which were closed as part of the Profitability Enhancement Program.

During the first quarter of fiscal 2002, the Company took several steps to encourage former and existing customers to return to its stores and to attract new customers who may have never previously shopped in a CSK store. These initiatives included:

 * an increased emphasis on promotional activities and promotional pricing
       to stimulate customer awareness;

     * the commencement of a new merchandising program that features garage
       maintenance and organizational products, items that the Company had
       never previously stocked; and

     * a replenishment of inventory to return the stores to more normal levels
       of product availability.


While these steps were successful in increasing customer counts, average sale amount and total sales levels, they expectedly produced lower gross profit margins. Gross profit was $165.1 million, or 44.0% of net sales, in the first quarter of fiscal 2002 as compared to $168.6 million, or 47.3% of net sales, in the first quarter of fiscal 2001.

Operating profit for the first quarter of fiscal 2002 totaled $23.2 million, or 6.2% of net sales, compared to $20.2 million, or 5.7% of net sales, for the first quarter of fiscal 2001. Operating and administrative expenses were lower in the first quarter of fiscal 2002 than in the same quarter of fiscal 2001 reflecting the impact of the Profitability Enhancement Program and the operation of fewer stores. Operating profit during the first quarter of 2001 was affected by: (1) store closing costs of $1.8 million relating to longer-than-expected vacancy periods at stores closed as a result of acquisitions; (2) a $1.2 million loss on the disposition of certain acquired fixed assets; and (3) $0.2 million of transition and integration costs relating to prior acquisitions.

Interest expense for the first quarter of fiscal 2002 totaled $17.7 million. If interest on the $50.0 million of 7% convertible subordinated debentures that were converted to common stock on May 20, 2002 is excluded, interest expense would have been consistent with the $16.7 million of the comparable period last year.

Net income for the first quarter of fiscal 2002 was $3.4 million or $0.10 per diluted common share, assuming a weighted average share base of 32.5 million shares. Net income for the first quarter of fiscal 2001 was $2.3 million or $0.08 per diluted common share, assuming a weighted average share base of 27.8 million shares. Assuming the conversion of the $50.0 million of 7% convertible subordinated debentures had occurred on February 3, 2002 (the last day of fiscal 2001), net income for the first quarter of fiscal 2002 would have been $4.4 million or $0.12 per diluted common share, on a weighted average share base of 38.2 million shares.

"We are very pleased with our first quarter fiscal 2002 financial results. Sales, which have been bolstered by our new merchandise offerings and our improved liquidity, have exceeded our plan. Net income is meeting our expectations and strong same store sales trends have continued into the second quarter," said Maynard Jenkins, Chairman and Chief Executive Officer of CSK Auto Corporation. "Our focus for the remainder of the fiscal year will be to maintain our revenue growth and continue to improve our profitability through margin expansion, expense control and debt reduction."

CSK Auto Corporation is the parent company of CSK Auto, Inc., a specialty retailer in the automotive aftermarket. As of May 5, 2002, the Company operated 1,124 stores in 19 states under the brand names Checker Auto Parts, Schuck's Auto Supply and Kragen Auto Parts.

Certain statements contained in this release are forward-looking statements. They discuss, among other things, expected growth, future store development and relocation strategy, business strategies, future revenues and future performance. The forward-looking statements are subject to risks, uncertainties and assumptions, including, but not limited to, competitive pressures, demand for the Company's products, the state of the economy, inflation, consumer debt levels and the weather. Actual results may differ materially from anticipated results described in these forward-looking statements.

Conference Call

                     CSK AUTO CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)
               (in thousands, except share and per share data)

                                                      Thirteen Weeks Ended
                                                   May 5, 2002    May 6, 2001

    Net sales                                    $   375,550    $   356,121
    Cost of sales                                    210,420        187,535
    Gross profit                                     165,130        168,586
    Other costs and expenses:
     Operating and administrative                    141,638        144,671
     Store closing costs                                 300          2,295
     Transition and integration expenses                  --            250
     Goodwill amortization                                --          1,183

    Operating profit                                  23,192         20,187
    Interest expense, net                             17,718         16,747
    Income before income taxes                         5,474          3,440
    Income tax                                        (2,094)        (1,187)
    Net income                                   $     3,380    $     2,253

    Basic earnings per share:
        Net income                               $      0.10    $      0.08
    Shares used in computing per share amounts    32,412,923     27,841,178

    Diluted earnings per share:
        Net income                               $      0.10    $      0.08
    Shares used in computing per share amounts    32,472,337     27,841,178


                           Selected Financial Data:
                               ($ in thousands)

                                                 Quarter Ended   Quarter Ended
                                                  May 5, 2002     May 6, 2001

    EBITDA, as adjusted                             $ 32,205        $ 33,716
    Depreciation                                    $  8,117        $  8,360
    Amortization (net of deferred financing costs)  $    896        $  2,009
    FIFO inventory                                  $544,578        $556,692
    Interest expense                                $ 17,718        $ 16,747
    Cash interest                                   $ 15,097        $ 16,054
    Capital expenditures                            $  2,103        $  4,643
    Availability under revolving credit facility    $ 75,572        $ 43,391
    Total debt (including current maturities and
     excluding convertible debt)                    $592,291        $613,607


                     Calculation of EBITDA, as adjusted:
                               ($ in thousands)

                                                  Quarter Ended  Quarter Ended
                                                   May 5, 2002    May 6, 2001

    Operating profit                                 $23,192        $20,187
    Depreciation                                       8,117          8,360
    Amortization (net of deferred financing costs)       896          2,009
    EBITDA                                            32,205         30,556
    Other adjustments                                     --          3,160
    EBITDA, as adjusted                              $32,205        $33,716

     EBITDA, as adjusted, has been calculated in accordance with the terms of
     the Company's senior credit facility and may differ in method of
     calculation from similarly titled measures used by other companies.