The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Monro Muffler Brake, Inc. Announces Record Fourth Quarter and Year End Results

    ROCHESTER, N.Y.--May 16, 2002--Monro Muffler Brake, Inc. :

    Fiscal 2002 Net Income Improves 16%, EPS of $1.24

    Monro Muffler Brake, Inc. today announced record results for its fourth quarter and year ended March 30, 2002, reporting a 35% and 16% increase in net income for the fourth quarter and year, respectively, year-over-year.
    Sales for the fiscal 2002 fourth quarter were $50.5 million, compared with $50.1 million for the fourth quarter ended March 31, 2001. Comparable store sales increased 0.7%, and new store sales increased approximately $0.2 million. Net income for the fourth quarter of fiscal 2002 increased 35.3% to $1.9 million, or $0.21 per diluted share, as compared to $1.4 million, or $0.16 per diluted share, in the prior year period. During the quarter, the Company opened one new store to end the year with 514 company-operated stores.
    "During the fourth quarter, we posted record sales, record net income and record earnings per share, in spite of a weak economic environment and conservative consumer spending," commented Robert G. Gross, President and Chief Executive Officer. "We continue to maintain our top-line, while driving store traffic through a variety of programs including a solid 22% increase in our oil change business, a strong 55% increase in scheduled maintenance services, as well as a 9% increase in our commercial/fleet business. All of this translated into an average per store traffic increase of approximately 9% for the quarter over last year's fourth quarter."
    Sales for the twelve months ended March 30, 2002 increased 0.9% to $224.9 million as compared to $223.0 million in the prior year period. Comparable store sales increased 0.3% for the year and were up 0.6% when adjusted for days. Net income for the year increased 15.9% to $11.2 million, or $1.24 per diluted share, versus $9.7 million, or $1.09 per diluted share, for fiscal 2001.
    Mr. Gross continued, "During fiscal 2002, we successfully executed several strategic initiatives aimed at fueling top-line growth including broadening our range of product and service offerings, employee incentive programs, differentiated marketing programs and advanced point-of-sale systems in all Monro and Speedy stores. We are very pleased with the results of these initiatives, as they enabled us to achieve record sales and earnings. Additionally, on the acquisition front, we are very encouraged by our April 1, 2002 acquisition of Kimmel Automotive. We have already begun to realize some of the synergies of this transaction, and continue to expect at least $0.05 per share accretion for fiscal 2003 from the acquisition."
    Mr. Gross concluded, "Looking ahead, we remain optimistic about our near-term and long-term prospects. We are committed to pursuing other attractive acquisition candidates. Additionally, as a result of all the aforementioned initiatives, coupled with our acquisition of Kimmel Automotive, we are confident we will continue to experience positive earnings growth throughout fiscal 2003. While recent business conditions have been somewhat challenging, we expect first quarter earnings per share to be $0.34 to $0.36, after the final $0.11 charge for vested performance-based stock options awarded under my employment agreement with the Company. Before this one-time charge, we expect to grow earnings between 15 - 20% again this year. Including this charge, earnings per share for the year are projected to be $1.35 to $1.40."
    Monro Muffler Brake operates a chain of stores providing automotive undercar repair and tire services in the United States, operating under the brand names of Monro Muffler Brake and Service, Speedy Auto Service by Monro, Kimmel Tires - Auto Service and Tread Quarters Discount Tires. The Company currently operates 550 stores and has 19 dealer locations in New York, Pennsylvania, Ohio, Connecticut, Massachusetts, West Virginia, Virginia, Maryland, Vermont, New Hampshire, New Jersey, North Carolina, South Carolina, Indiana, Rhode Island, Delaware and Michigan. Monro's stores provide a full range of services for exhaust systems, brake systems, steering and suspension systems and many vehicle maintenance services.

    Certain statements made above may be forward-looking and are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve uncertainties, which may cause the Company's actual results in future periods to differ materially from those expressed. These uncertainties include, but are not necessarily limited to, uncertainties affecting retail generally (such as consumer confidence and demand for auto repair); risks relating to leverage and debt service (including sensitivity to fluctuations in interest rates); dependence on, and competition within, the primary markets in which the Company's stores are located; the need for, and costs associated with, store renovations and other capital expenditures; risks relating to integration of the acquired business; and the risks described from time to time in the Company's SEC reports which include the report on Form 10K for the fiscal year ended March 31, 2001.



                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                              (Unaudited)
           (Dollars in thousands, except per share amounts)

                                          Quarter Ended 
                                           Fiscal March
                                     -----------------------
                                         2002        2001    % Change
                                     ----------- ----------- --------

Sales                                $   50,540  $   50,072      0.9%

Cost of sales, including
 distribution and occupancy costs        31,307      31,145      0.5
                                     ----------- -----------

Gross profit                             19,233      18,927      1.6

Operating, selling, general and
 administrative expenses                 14,925      14,946     (0.1)
                                     ----------- -----------

Operating income                          4,308       3,981      8.2

Interest expense, net                       778       1,244    (37.5)

Other expense, net                          455         395     15.4
                                     ----------- -----------

Income before provision for
 income taxes                             3,075       2,342     31.3

Provision for income taxes                1,168         933     25.2
                                     ----------- -----------

Net income                           $    1,907  $    1,409     35.3
                                     =========== ===========

Diluted earnings per share           $     0.21  $     0.16     31.3%
                                     =========== ===========

Weighted average number of
 diluted shares outstanding               9,168       8,865


Number of stores open
 (at end of quarter)                        514         511



                      MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
           (Dollars in thousands, except per share amounts)


                                            Year Ended
                                           Fiscal March       
                                     -----------------------
                                         2002        2001    % Change
                                     ----------- ----------- --------

Sales                                $  224,853  $  222,955      0.9%

Cost of sales, including
 distribution and occupancy costs       133,042     133,196     (0.1)
                                     ----------- -----------

Gross profit                             91,811      89,759      2.3

Operating, selling, general and
 administrative expenses                 69,718      66,988      4.1
                                     ----------- -----------

Operating income                         22,093      22,771     (3.0)

Interest expense, net                     3,731       5,768    (35.3)

Other expense, net                          833         896     (7.0)
                                     ----------- -----------

Income before provision for
 income taxes                            17,529      16,107      8.8

Provision for income taxes                6,295       6,411     (1.8)
                                     ----------- -----------

Net income                           $   11,234  $    9,696     15.9
                                     =========== ===========

Diluted earnings per share           $     1.24  $     1.09     13.8%
                                     =========== ===========

Weighted average number of
 diluted shares outstanding               9,055       8,891



                       MONRO MUFFLER BRAKE, INC.
                         Financial Highlights
                        (Dollars in thousands)


                                                March 30,   March 31,
                                                   2002        2001
                                               ----------  ----------
Assets

Current assets
  Cash                                         $      442  $      751

  Inventories                                      44,821      41,071

  Other current assets                              8,516       8,958
                                               ----------  ----------

    Total current assets                           53,779      50,780

Property, plant and equipment, net                127,211     131,486

Other noncurrent assets                            11,618      12,586
                                               ----------  ----------

    Total assets                               $  192,608  $  194,852
                                               ==========  ==========


Liabilities and Shareholders' Equity

Current liabilities                            $   39,692  $   37,582

Long-term debt                                     34,123      50,857

Other long term liabilities                         9,058       8,603
                                               ----------  ----------

   Total liabilities                               82,873      97,042

Total shareholders' equity                        109,735      97,810
                                               ----------  ----------

   Total liabilities and shareholders' equity  $  192,608  $  194,852
                                               ==========  ==========