The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ugly Duckling Reports First Quarter 2002 Results

    PHOENIX--May 15, 2002--Ugly Duckling Corporation, the largest used car sales company focused exclusively on the sub-prime market, today reported its first quarter financial results for 2002.
    The Company reported revenues of $175.1 million and net earnings of $1.4 million for the three months ended March 31, 2002, compared with revenues of $164.0 and net earnings of $1.8 million for the three months ended March 31, 2001. The increase in revenues was primarily due to a higher unit sales volume in the first quarter of 2002 combined with an increased average vehicle sales price. In the first quarter of 2002, the Company sold 15,300 units at an average sales price of $9,296 per vehicle, up from 14,851 units at an average sales price of $8,766 in the first quarter of 2001.
    Through the Company's analysis of the primary factors that influence loan performance, we determined that a higher cost and better quality vehicle positively affects the gross loan loss rate across all credit grades. We made a decision to upgrade the quality of our vehicle inventory throughout 2001 and have continued to increase the quality of our vehicles in the first quarter of 2002. As a result, the average sales price increased 6.0% and the cost of a vehicle increased 10.6% compared to the first quarter of 2001. The Company has generally maintained a consistent net profit margin, thereby passing the benefit of the more expensive car on to the customer.
    The principal balance of the Company's loan portfolio is $544 million at March 31, 2002, up from $515 million at December 31, 2001. Loan originations for the first quarter of 2002 totaled $140 million compared to originations of $126 million in the first quarter of 2001. Net interest income, consisting of interest income net of portfolio interest expense, increased to $26.7 million for the three months ended March 31, 2002, compared to $25.3 million for the three months ended March 31, 2001. The increase in net interest income was primarily the result of lower borrowing costs associated with the decline in LIBOR and lower rates on the "A" bonds in our most recent securitizations. The Provision for Credit Losses increased to $45.4 million or 32.3% of the total amount financed for the quarter ended March 31, 2002, up from $39.0 million or 31.0% of the total amount financed for the quarter ended March 31, 2001. Company policy is to maintain an Allowance for Credit Losses for all loans in its portfolio to cover estimated net charge-offs for the next 12 months. The Company began to improve the underlying credit quality mix of its originations due to improved credit standards and the introduction of loan grading in 2001. As a result, 2001 and 2002 originations are performing better to date than loans originated in prior periods. Offsetting these improvements are the effects of the recession and the performance of loans originated prior to 2001 that do not have the benefit of the new higher credit standards and are emerging at loss levels higher than previously estimated. The Allowance as a percentage of loan principal was 19.8% at March 31, 2002 and December 31, 2001.
    Operating expenses decreased to $35.5 million or 20.3% of total revenues in the first quarter of 2002, down from $37.5 million or 22.8% of total revenues in the first quarter of 2001. The decrease in operating expenses in 2002 was primarily due to numerous cost savings initiatives taken during 2001, including consolidating collection and loan servicing centers by closing two of our four centralized facilities and completing a reduction in work force of primarily corporate staff in the fourth quarter of 2001. In January of 2002, we incurred a $0.8 million charge related to a second reduction in work force to save an additional $1.7 million per annum in salary, wages and benefits.
    Greg Sullivan, President and Chief Executive Officer stated, "We are pleased with the Company's return to profitability in the first quarter of this year. Sales were stronger than expected during the first three months and our loan portfolio experienced a significant improvement in delinquencies with accounts greater than 30 days delinquent falling from 9.3% down to 5.7% at the end of the quarter, a 39% improvement. The higher credit standards and improved credit mix of loans originated since the implementation of loan grading in 2001 continue to have a positive impact on the Company's overall loan performance. We believe that as loans with the benefits of higher credit standards and loan grading make up an increasing percentage of our loan portfolio, combined with the effects of the strengthening economy, the overall performance of the loan portfolio will continue to improve compared to prior years. Nevertheless, if the economy slips back into recession, or if the recovery is sluggish, it will negatively impact the loan portfolio, and our liquidity and profitability."

    Warehouse Lender

    In March 2002, the Company renewed its revolving warehouse facility with Greenwich Capital Financial Products, Inc. for an additional 364-day term through March 2003. The facility allows for maximum borrowings of $100 million during the entire renewed term. The interest rate on the facility is LIBOR plus 2.80%.

    Closing of 22nd Securitization

    The Company completed its 22nd securitization in April 2002, consisting of approximately $170.4 million in principal balances and the issuance of approximately $121.0 million in Class "A" bonds. The bonds are insured by MBIA. The coupon rate on the Class "A" bonds is 4.16%, the initial deposit into the reserve account was 6.0% and the reserve account maximum is 10.0%. The Company was also required to place in escrow $2.3 million as additional security for existing securitizations.

    Going Private Transaction

    As previously announced on April 19, 2002, the Company reported court approval of the settlement of derivative and class action litigation filed in Delaware. This litigation, captioned In Re Ugly Duckling Corporation Shareholders Derivative and Class Action, Consol. C.A. No. 18746-NC., is related to the Company's recently completed going private transaction under which the Company's chairman took the Company private through an amended tender offer and back end merger. On May 10, 2002, an amended notice of appeal was filed by two shareholders, acting pro se, contesting the final court order.
    Headquartered in Phoenix, Arizona, Ugly Duckling Corporation is the largest operator of used car dealerships focused exclusively on the sub-prime market. The Company underwrites, finances and services sub-prime contracts generated at its 76 Ugly Duckling dealerships, located in 11 metropolitan areas in eight states.

    This press release includes statements that constitute forward-looking statements within the meaning of the safe harbor provisions of the Private and Securities Litigation Reform Act of 1995. We claim the protection of the safe-harbor for our forward-looking statements. Forward-looking statements are often characterized by the words "may," "anticipates," "believes," "estimates," "projects," "expects" or similar expressions and do not reflect historical facts. Forward-looking statements in this press release relate, among other matters, to: economic conditions; anticipated financial results, such as sales, profitability, other revenues and loan portfolios, improvements in underwriting including credit scoring, adequacy of the allowance for credit losses, and improvements in loan performance, including delinquencies and charge offs; the success of cost savings initiatives and restructurings; improvements to the warehouse credit facility; improvements in inventory and inventory mix; continuing to complete securitization transactions; improvements to the business model, including inventory quality, customer service levels and credit solutions provided. Forward-looking statements are subject to risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements, some of which we cannot predict or quantify. Factors that could affect our results and cause or contribute to differences from these forward-looking statements include, but are not limited to: any decline in consumer acceptance of our car sales strategies or marketing campaigns; any inability to finance our operations in light of a tight credit market for the sub-prime industry and our current financial circumstances; any deterioration in the used car finance industry or increased competition in the used car sales and finance industry; any inability to monitor and improve our underwriting and collection processes; any changes in estimates and assumptions in, and the ongoing adequacy of, our allowance for credit losses; any inability to continue to reduce operating expenses as a percentage of sales; increases in interest rates; generally maintaining liquidity levels and cash flows sufficient to fund our ongoing operations; the failure to efficiently and profitably manage acquisitions and/or new car dealerships; adverse economic conditions; any material litigation against us or material, unexpected developments in existing litigation; and any new or revised accounting, tax or legal guidance that adversely affect used car sales or financing and developments with respect to the going private transaction. Forward-looking statements speak only as of the date the statement was made. Future events and actual results could differ materially from the forward-looking statements. When considering each forward-looking statement, you should keep in mind the risk factors and cautionary statements found throughout this press release as well as those contained in our Annual Report on Form 10-K and our other filings with the SEC. We are not obligated to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or for any other reason. References to Ugly Duckling Corporation as the largest operator of used car dealerships focusing exclusively on the sub-prime market is management's belief based upon the knowledge of the industry and not on any current independent third party study.



              UGLY DUCKLING CORPORATION AND SUBSIDIARIES
            Condensed Consolidated Statements of Operations
              Three Months Ended March 31, 2002 and 2001
               (In thousands, except cars sold numbers)
                              (unaudited)


                                      Three Months Ended
                                            March 31,                              
                               ------------------------------
                                   2002             2001
                               -------------    -------------

Cars Sold                            15,300           14,851 
                               =============    =============

Total Revenues                    $ 175,064        $ 164,030 
                               =============    =============

Sales of Used Cars                $ 142,234        $ 130,186 
Less:
Cost of Used Cars Sold               83,017           72,841 
Provision for Credit Losses          45,367           39,020 
                               -------------    -------------
                                     13,850           18,325 
                               -------------    -------------
Other Income (Expense):
Interest Income                      32,830           33,844 
Portfolio Interest Expense           (6,143)          (8,519)
                               -------------    -------------
   Net Interest Income               26,687           25,325
                               -------------    -------------

Income before Operating Expenses     40,537           43,650               
Operating Expenses:                  
  Selling and Marketing               7,613            7,626 
  General and Administrative         25,782           27,438 
  Depreciation and Amortization       2,108            2,407 
                               -------------    -------------                                  
       Operating Expenses            35,503           37,471 
                               -------------    -------------
                                   

Income before Other Interest Expense  5,034            6,179 
Other Interest Expense                2,306            3,091 
                               -------------    -------------

Earnings before Income Taxes          2,728            3,088 
Income Taxes                          1,358            1,266 
                               -------------    -------------
Net Earnings                        $ 1,370          $ 1,822 
                               =============    =============



              UGLY DUCKLING CORPORATION AND SUBSIDIARIES
        Consolidated Operating Expenses and Related Information
              (In thousands, except per car sold amounts)

                                                Three Months Ended
                                                    March 31,
                                       -------------------------------
                                            2002             2001
                                       ----------------  -------------
Retail Operations:
    Selling and Marketing                      $ 7,613        $ 7,626
    General and Administrative                  13,449         14,658
    Depreciation and Amortization                1,111          1,326
                                       ----------------  -------------
         Retail Expense                       $ 22,173       $ 23,610
                                       ================  =============
Per Car Sold:
    Selling and Marketing                        $ 497          $ 514
    General and Administrative                     879            987
    Depreciation and Amortization                   73             89
                                       ----------------  -------------
       Total                                   $ 1,449        $ 1,590
                                       ================  =============

As % of Used Cars Sold Revenue:
    Selling and Marketing                         5.4%           5.9%
    General and Administrative                    9.5%          11.3%
    Depreciation and Amortization                 0.8%           1.1%
                                       ----------------  -------------
       Total                                     15.6%          18.2%
                                       ================  =============

Portfolio Expense:
    General and Administrative                 $ 6,542        $ 8,008
    Depreciation and Amortization                  252            264
                                       ----------------  -------------
       Portfolio Expense                       $ 6,794        $ 8,272
                                       ================  =============

Average Expense per Month per Loan 
 Serviced                                      $ 27.00        $ 31.33
                                       ================  =============
Annualized Expense as % of End of 
 Period Managed Principal Balances                5.0%           6.2%
                                      ================   =============

Corporate Expense:
    General and Administrative             $     5,791       $  4,772
    Depreciation and Amortization                  745            817
                                       ----------------  -------------
       Corporate Expense                   $     6,536       $  5,589
                                      ----------------   -------------

Per Car Sold                               $       427       $    376
                                      ================   =============
As % of Total Revenues                            3.7%           3.4%
                                      ================   =============



              UGLY DUCKLING CORPORATION AND SUBSIDIARIES
                 Condensed Consolidated Balance Sheets
               (In thousands, except per share amounts)
                              (unaudited)

                                        March 31,       December 31,
                                           2002              2001
                                    ----------------  ----------------
ASSETS
Cash and Cash Equivalents                $ 8,858           $ 8,572
Finance Receivables, Net                 514,329           495,254
Note Receivable from Related Party        12,000            12,000
Inventory                                 39,471            58,618
Property and Equipment, Net               30,137            37,739
Goodwill                                  11,569            11,569
Other Assets                              21,032            20,006
Net Assets of Discontinued Operations          -             3,899
                                    ----------------  ----------------
                                       $ 637,396         $ 647,657
                                    ================  ================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Accounts Payable                         $ 4,110           $ 2,850
Accrued Expenses and Other Liabilities    47,336            38,250
Notes Payable - Portfolio                381,208           377,305
Other Notes Payable                       29,753            52,510
Subordinated Notes Payable                28,130            31,259
                                    ----------------  ----------------
Total Liabilities                        490,537           502,174
                                    ----------------  ----------------
Stockholders' Equity:
  Preferred Stock $.001 par value, 
   10,000,000 shares authorized, none 
   issued and outstanding                      -                 -
  Common Stock $.001 par value, 
   100,000,000 shares authorized, 
   100 and 18,774,000 issued, respectively,
   and 100 and 12,275,000 outstanding, 
   respectively                                -                19
Additional Paid-in Capital               133,415           173,741
Retained Earnings                         13,444            12,074
Treasury Stock, at cost                        -           (40,351)
                                    ----------------  ----------------
Total Stockholders' Equity               146,859           145,483
                                    ----------------  ----------------
                                       $ 637,396         $ 647,657
                                    ================  ================



              UGLY DUCKLING CORPORATION AND SUBSIDIARIES
    Finance Receivables and Allowance for Credit Losses Information
                            (In thousands)
                              (unaudited)

                                      March 31,         December 31,
                                         2002               2001
                                 -----------------  -----------------
Contractually Scheduled Payments        $ 740,879          $ 694,572
Unearned Finance Charges                 (197,037)          (179,873)
                                 -----------------  -----------------
Principal Balances, net                   543,842            514,699
Accrued Interest                            5,479              5,824
Loan Origination Costs                      7,281              6,635
                                 -----------------  -----------------
Loan Receivables                          556,602            527,158
Investments Held in Trust                  65,327             69,996
                                 -----------------  -----------------
Finance Receivables                       621,929            597,154
Allowance for Credit Losses              (107,600)          (101,900)
                                 -----------------  -----------------
Finance Receivables, net                $ 514,329          $ 495,254
                                 =================  =================


                                          Three Months Ended
                                               March 31,
Allowance Activity:                      2002               2001
                                  -----------------  -----------------
Balance, Beginning of Period            $ 101,900           $ 99,700
Provision for Credit Losses                45,367             39,020
Other Allowance Activity                        -                 42
Net Charge Offs                           (39,667)           (36,762)
                                  -----------------  -----------------
Balance, End of Period                  $ 107,600          $ 102,000
                                  =================  =================
Allowance as % Ending Principal Balances     19.8%              19.1%
                                  =================  =================
 
Charge off Activity:
Principal Balances                      $ (47,031)         $ (47,156)
Recoveries, Net                             7,364             10,394
                                  -----------------  -----------------
Net Charge Offs                         $ (39,667)         $ (36,762)
                                  =================  =================

                                     March 31,         December 31,
                                        2002               2001
                                  -----------------  -----------------
Number of Loans Managed                    84,821             82,254
                                  =================  =================

                                     March 31,         December 31,
Days Delinquent:                        2002               2001
                                  -----------------  -----------------
Current                                      72.4%              64.5%
1-30 Days                                    21.9%              26.2%
31-60 Days                                    3.3%               5.6%
61-90 Days                                    2.4%               3.7%
                                  -----------------  -----------------
Total Portfolio                             100.0%             100.0%
                                  =================  =================