The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Modine Announces Fourth Quarter and Full-Year Results for Fiscal 2002

    RACINE, Wis.--May 6, 2002--Modine Manufacturing Company today reported fourth quarter net earnings of $5.0 million or $0.15 per fully diluted share and $254.6 million in revenue for period ending March 31, 2002. Compared to the prior year, revenue decreased 6.2% and net earnings decreased 2.9%. Modine's quarterly results contain several one-time items relating to its restructuring, other closure-related costs, and the sale of a long-term asset. Excluding these one-time items, Modine would have earned $0.11 per fully diluted share, a 31.3% decline from $0.16 per fully diluted share reported a year ago.
    Sales for the full year declined by 4.2% to $1,074.8 million from $1,121.4 million. Modine's reported net earnings declined 55.0% to $23.3 million or $0.70 per fully diluted share from $51.8 million or $1.58 per fully diluted share reported a year ago. The company's current fiscal year results contain several one-time items relating to its restructuring, other closure-related costs, changes in workers' compensation reserves, the Thermacore acquisition, and the sale of a long-term asset. In addition, Modine's prior fiscal year included pretax patent settlements totaling $17.0 million. Excluding all one-time items, twelve-month earnings per share would have declined 26.1% to $0.88 per fully diluted share from $1.19 per fully diluted share. These results exceeded the company's previous forecast of $0.75 to $0.85 per fully diluted share.
    During the fiscal year, Modine was able to strengthen its balance sheet and generate record operating cash flow. The company reduced its plant, property, and equipment by $26.5 million or 7.2% over the last twelve months. Modine's working capital, excluding cash and debt due within one year, declined $52.1 million or 23.5% from the prior year. Total debt was reduced by $32.5 million or 17.8% for the period. Modine's balance sheet improvements helped generate a record $131.4 million in operating cash flow, a 4.5% increase from the previous record established one year ago. For the year, Modine's capital expenditures were $35.8 million, down 50.9% from $72.9 million.
    For the fiscal fourth quarter, Modine's results were negatively affected by continued weakness in the heavy-duty truck and electronics markets. Full-year results were adversely affected by the aftermarket, heavy-duty truck, off-highway, and electronics markets. Modine experienced strength in both the quarter and fiscal year from its North American automotive group. The company's aftermarket business is continuing to experience severe pricing pressure related to soft demand and excess industry capacity. Also in the aftermarket business, Modine and Advance Auto Parts mutually agreed to let their supply agreement expire at the end of May 2002.
    Modine's fiscal 2002 operating margins were lower due in part to increased depreciation, which was up by $9.2 million or 20.8% over the prior year. The company continues to work on improving short-term profitability by reducing operating expenses and increasing asset utilization. During the year, SG&A expenses were reduced by $7.7 million or 3.4% from a year ago. Also, Modine announced in October that the company would take a restructuring charge and close six operating facilities in an effort to improve asset utilization. Personnel reductions and the final phase-out of the six facilities have already been initiated.
    During the year, Modine announced new business programs with BMW and DaimlerChrysler. The company ended the year with 1,459 worldwide patents, an increase of 148 patents over last year. In addition, Modine introduced several new electronics cooling products and continued to solidify its position in the fuel cell market. The company is also enthusiastic about the opportunities for its EGR coolers and CO2 technologies. Despite the short-term challenges, Modine continues to focus on long-term growth opportunities and maximizing shareholder value.

    Modine specializes in thermal management, bringing heating and cooling technology to diversified markets. Modine products are used in light, medium and heavy-duty vehicles, HVAC (heating, ventilating, air conditioning) equipment, industrial equipment, refrigeration systems, fuel cells, and electronics. Modine can be found on the Internet at www.modine.com.

    This news release contains forward-looking statements that involve assumptions, risks, and uncertainties, and Modine's actual results, performance, or achievements may differ materially from those expressed or implied in these statements. A detailed discussion of factors that could affect Modine's results are on page 19 of the company's fiscal 2001 Annual Report to Shareholders and in other public filings with the U.S. Securities and Exchange Commission. Modine does not assume any obligation to update any of these forward-looking statements.



Modine Manufacturing Company
Consolidated statements of earnings for the periods ended March 31,
2002 and 2001(a)

                               (In thousands, except per-share amounts)
----------------------------------------------------------------------

                           Three months            Twelve months
                          ended March 31           ended March 31
                        2002          2001        2002            2001
----------------------------------------------------------------------
Net sales           $254,582      $271,509  $1,074,760      $1,121,399
Cost of sales        195,880       207,302     810,291         823,220
                    ----------------------   -------------------------
   Gross profit       58,702        64,207     264,469         298,179
Selling, general, & 
  administrative 
  expenses            56,295        55,922     221,733         229,443
Restructuring charges   (967)            -       7,540               -
                    ----------------------   -------------------------
   Income from 
     operations        3,374         8,285      35,196          68,736
Interest (expense)    (1,764)       (1,373)     (7,793)         (8,784)
Patent settlement          -             -           -          16,959
Other income - net     6,497         1,280      12,707           8,152
                    ----------------------   -------------------------
   Earnings before income 
     taxes             8,107         8,192      40,110          85,063
Provision for 
  income taxes         3,061         2,997      16,765          33,233
                    ----------------------   -------------------------
   Net earnings       $5,046       $ 5,195    $ 23,345        $ 51,830
                    ----------------------   -------------------------

Net earnings as a percent 
  of net sales           2.0%          1.9%        2.2%            4.6%
Net earnings per share 
  of common stock:
    Basic              $0.15         $0.16       $0.70           $1.61
    Assuming dilution   0.15          0.16        0.70            1.58
Weighted average shares 
  outstanding:
    Basic             33,380        32,492      33,132          32,258
    Assuming dilution 33,652        32,938      33,406          32,859
Net cash provided by 
  operating 
  activities         $23,793        $5,806    $131,404        $125,764
Earnings before interest 
  expense, income taxes,
  depreciation, and 
  amortization 
  expense            $28,245       $25,426    $111,411        $145,755
Dividends paid 
  per share           $0.125         $0.25      $0.875           $1.00

Comprehensive earnings, which represents net earnings adjusted by the
change in foreign-currency translation and minimum pension liability
recorded in shareholders' equity, for the periods ended March 31, 2002
and 2001, respectively, were $1,413 and $16,634 for 3 months, and
$13,494 and $49,803 for 12 months.

(a) In April 2001, Modine acquired Thermacore International, Inc., in
a merger accounted for as a pooling of interests. Financial statements
are presented as though Thermacore had always been a part of Modine.
----------------------------------------------------------------------

Consolidated condensed balance sheets(b)
                                                                                                         (In thousands)
----------------------------------------------------------------------
                               March 31, 2002           March 31, 2001
----------------------------------------------------------------------
Assets
Cash and cash equivalents             $75,402                  $21,744
Trade receivables - net               162,462                  177,972
Inventories                           121,663                  153,096
Other current assets                   46,443                   55,219
                               ---------------------------------------
      Total current assets            405,970                  408,031
                               ---------------------------------------
Property, plant, and equipment - net  340,388                  366,854
Other noncurrent assets               156,686                  162,286
                               ---------------------------------------
      Total assets                   $903,044                 $937,171
                               ---------------------------------------
Liabilities
Debt due within one year              $10,756                  $45,477
Accounts payable                       80,112                   80,028
Other current liabilities              80,636                   84,348
                               ---------------------------------------
      Total current liabilities       171,504                  209,853
                               ---------------------------------------
Long-term debt                        139,654                  137,449
Deferred income taxes                  35,127                   32,263
Other noncurrent liabilities           40,760                   38,909
                               ---------------------------------------
      Total liabilities               387,045                  418,474
                               ---------------------------------------
Shareholders' equity                  515,999                  518,697
--------------------           ---------------------------------------
      Total liabilities & 
        shareholder's equity         $903,044                 $937,171
                               ---------------------------------------

(b) In April 2001, Modine acquired Thermacore International, Inc., in
a merger accounted for as a pooling of interests. Financial statements
are presented as though Thermacore had always been a part of Modine.