The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ethyl Corporation Reports First Quarter 2002 Results - Yes Ethyl IS Still Around Thank You

    RICHMOND, Va.--May 2, 2002--Ethyl Corporation :

-- Petroleum additives results improve over first quarter last year
-- New credit agreement in place
-- Board approves and recommends a one-for-five reverse stock split

    Ethyl Corporation President and Chief Executive Officer, Thomas E. (Teddy) Gottwald today released the following earnings report for the first quarter 2002 and update on the company's operations.

    To Our Shareholders:

    Earnings excluding nonrecurring items for first quarter 2002 were income of $1 million or 1 cent per share compared to earnings on the same basis for the first quarter of last year of $4 million income or 4 cents per share. Earnings for both first quarter this year and last year were affected by significant nonrecurring items including the write-off of goodwill this year. These nonrecurring items are included in the summary of earnings chart at the end of this earnings release.
    These results included improved earnings in our petroleum additives segment as well as lower corporate and interest cost due to our cost reduction and debt reduction initiatives. These improvements to earnings were more than offset by lower TEL earnings as well as significantly lower non-cash pension income and a negative impact related to foreign currency, relative to the strong US dollar.
    The petroleum additives segment posted an improved operating profit in the first quarter of 2002 as compared to the same period last year. While sales revenue and volume were lower than anticipated, we experienced favorable costs, which are the combined impact of lower manufacturing costs and lower raw materials. However, crude oil prices have risen substantially from the low levels of the first quarter, and we are beginning to experience the effect in the second quarter. It is difficult to anticipate at this time the full impact these increases will have on our raw material cost and on the world economy.
    First quarter 2002 operating profit was lower in our TEL segment than the same period last year. This business is characterized by quarterly swings and we expect TEL to be on plan by year end. TEL marketing agreement shipments were somewhat higher in first quarter 2002 compared to first quarter 2001; however, TEL earnings in first quarter 2001 included the benefit of the sale of substantially all our remaining inventory to Octel that they were required to purchase under our TEL agreement with them. TEL earnings for the year are expected to be lower than last year as this product continues to be phased out around the world.
    We recently reached agreement with our lenders to extend our loan facility to March 31, 2003. This facility can be further extended to March 31, 2004 provided certain conditions are met. Debt reduction continues to be a top priority. Debt was reduced $1 million in the first quarter of this year. This quarter included the costs associated with our loan extension and the beginning of the required funding associated with the amendment of our TEL marketing alliance. This funding requirement is expected to be substantially completed in the second quarter and will result in a net increase in debt during the first half of the year. We expect to be able to make significant debt reductions in the second half.
    The Board of Directors has unanimously approved and recommended to shareholders a one-for-five reverse stock split of Ethyl's common stock. The proposed reverse stock split will be presented to shareholders for approval at Ethyl's annual meeting on June 4, 2002. The Board of Directors believes this action will serve to encourage greater interest in our stock by the investment community.
    We continue to make progress on our goal of profitable growth in petroleum additives. Our improved first quarter petroleum additives profits include steady progress in specialty lubricant additives. Our cost structure in petroleum additives is now positioned to allow us to compete effectively for the long run, and we entered 2002 better positioned for profitable growth. Our actions and strategies position us well in this highly competitive business. Our TEL earnings are on target as our marketing agreements maximize earnings and cash flows.

    Sincerely,

    Teddy Gottwald

    Earnings for both the first quarter this year and last year include significant nonrecurring items. A summary of earnings totaling net income under generally accepted accounting principles is included below as part of the earnings release.



       Summary of earnings for the first quarter 2002 and 2001:

                                                    First Quarter
                                                    -------------
                                                  2002        2001
                                                  ----        ----

Net (loss) income
  Earnings excluding nonrecurring items       $    0.9    $    3.5
  Nonrecurring items (1)                             -       (14.8)
  Cumulative effect of accounting change 
   for goodwill write-off                         (2.5)          -
                                               ---------   ---------
    Net (loss)                                $   (1.6)   $  (11.3)
                                               =========   =========

Basic and diluted (loss) earnings per 
 share:
  Earnings excluding nonrecurring items       $   0.01    $   0.04
  Nonrecurring items (1)                             -       (0.18)
  Cumulative effect of accounting change
   for goodwill write-off                        (0.03)          -
                                               ---------   ---------
    Net (loss)                                $  (0.02)     $(0.14)
                                               =========   =========

	   (1) Details included in notes to accompanying financial
statements.


           SEGMENT RESULTS AND OTHER FINANCIAL INFORMATION
          (In millions except per share amounts, unaudited)

                  ETHYL CORPORATION AND SUBSIDIARIES

                                                    Three Months Ended
                                                         March 31
                                                    ------------------
                                                      2002      2001
                                                    -------   --------  
Net sales: (a)
 Petroleum additives                                $ 148.9   $ 205.9
 Tetraethyl lead                                        1.7      11.4
                                                    --------  --------
  Total                                             $ 150.6   $ 217.3
                                                    ========  ========

Segment operating profit (loss):
 Petroleum additives before nonrecurring items      $  10.6   $   8.2
 Nonrecurring items (b)                                (1.5)    (23.2)
                                                    --------  --------
  Total petroleum additives                             9.1     (15.0)
                                                    --------  --------
 Tetraethyl lead                                        4.5      10.6
 Nonrecurring items (b)                                (1.6)        -
                                                    --------  -------- 
  Total tetraethyl lead                                 2.9      10.6
                                                    --------  --------

Segment operating profit (loss)                        12.0      (4.4)
 Item to reconcile Segment Reporting to the
  Consolidated Statements of Income (c)                 3.1         -
 Corporate unallocated expense                         (2.3)     (5.9)
 Interest expense                                      (7.0)     (8.2)
 Other (expense) income, net                           (4.5)      0.7
                                                    --------  --------
  Income (loss) before income taxes                  $  1.3   $ (17.8)
                                                    ========  ========
Net loss:
 Earnings excluding nonrecurring items               $  0.9   $   3.5
 Nonrecurring items (b)                                (2.5)    (14.8)
                                                    --------  --------
  Net loss:                                          $ (1.6)  $ (11.3)
                                                    ========  ========
Basic and diluted earnings (loss) per share:
 Earnings excluding nonrecurring items               $ 0.01   $  0.04
 Nonrecurring items (b)                               (0.03)    (0.18)
                                                    --------  --------
  Net loss                                           $(0.02)  $ (0.14)
                                                    ========  ========

	   (a) Certain amounts have been reclassified to conform to the
current presentation.

	   (b) Nonrecurring items after income taxes are shown below. The
engine oil additives rationalization and write-off of goodwill are
included in segment operating profit.

 Write-off of goodwill                                $ (2.5)
 Engine oil additives rationalization:
  Write-off assets                                            $  (8.0)
  Severance, early retirement, and other costs                   (6.8)
                                                      ------- --------
                                                      $ (2.5) $ (14.8)
                                                      ======= ========

	   (c) For segment reporting, the write-off of goodwill is shown in
operating profit as a nonrecurring item in 2002. In the Consolidated
Statements of Income, the write-off is shown as a cumulative effect of
an accounting change.


                  CONSOLIDATED STATEMENTS OF INCOME
          (In thousands except per share amounts, unaudited)

                  ETHYL CORPORATION AND SUBSIDIARIES
                                                  
                                                  Three Months Ended
                                                       March 31
                                                  -------------------
                                                   2002        2001
                                                   ----        ----     
Net sales (a)                                    $150,614    $217,260
Cost of goods sold (a, b, c)                      118,606     187,085
                                                 ---------   ---------
 
 Gross profit                                      32,008      30,175
                                                              
TEL marketing agreements services                   5,716       8,082

Selling, general, and administrative expenses      16,469      18,470
Research, development, and testing expenses (c)    12,232      17,991
Special items expense (c)                               -     (10,707)
                                                 ---------   ---------
 Operating profit (loss)                            9,023      (8,911)
                                                                
Interest and financing expenses                     7,038       8,194
Other expense, net (d)                               (686)       (694)
                                                 ---------   ---------           

Income (loss) before income taxes                   1,299     (17,799)
Income tax expense (benefit)                          416      (6,532)
                                                 ---------   ---------                

Income (loss) before cumulative effect of
 accounting change                                    883     (11,267)
                                                               
Cumulative effect of accounting change for
 goodwill impairments (net of tax) (e)             (2,505)          -
                                                 ---------   ---------

Net loss                                         $ (1,622)   $(11,267)
                                                 =========   =========

Basic and diluted earnings (loss) per share:
 Income (loss) before cumulative effect of
  accounting change                              $   0.01    $  (0.14)                 
 Cumulative effect of accounting change for
  goodwill impairments (net of tax) (e)             (0.03)          -
                                                 ---------   ---------            

                                                 $  (0.02)   $  (0.14)
                                                 =========   =========
Shares used to compute basic earnings 
 (loss) per share                                  83,455      83,455
                                                 =========   =========

Shares used to compute diluted earnings 
 (loss) per share                                  84,449      83,455
                                                 =========   =========

Notes to Consolidated Statements of Income

	   (a) Certain amounts have been reclassified to conform to the
current presentation.

	   (b) During first quarter 2001, TEL inventories were permanently
reduced resulting in a liquidation of LIFO layers. This LIFO
liquidation decreased cost of goods sold by $1.5 million and increased
net income by $1 million or $.01 per share.

	   (c) Asset writedowns, severance, early retirement, and other costs
related to the rationalization of our engine oil additives product
lines were $23.2 million ($14.8 million after tax or $.18 per share)
for first quarter 2001. These costs are included in the Consolidated
Statements of Income as follows:

  Cost of goods sold                                      $   10.7
  Research, development, and testing expenses                  1.8
  Special items expense                                       10.7
                                                          ---------
                                                          $   23.2
                                                          =========
 
	   (d) Other expense for the first quarter 2002 includes $1.3 million
of expenses related to debt refinancing activities.

	   (e) In conformity with Statement of Financial Accounting Standards
No. 142, during the first quarter 2002, we wrote-off goodwill of $3.1
million ($2.5 million after tax or $.03 per share).


                      CONSOLIDATED BALANCE SHEETS
                            (In thousands)

                  ETHYL CORPORATION AND SUBSIDIARIES

                                               March 31    December 31 
                                                 2002          2001    
                                             (unaudited) 
                                             -----------   -----------              
ASSETS                                                     

Current assets:
  Cash and cash equivalents                    $ 11,707      $ 12,382
  Restricted cash                                   866           996
  Trade and other accounts receivable, 
   less allowance for doubtful accounts
   ($888 - 2002; $889 - 2001)                   117,767       121,261
  Receivable - TEL marketing agreements
   services                                      18,164        16,935
  Inventories                                   113,654       121,458
  Deferred income taxes and prepaid
   expenses                                      15,809        11,742
                                             -----------    ----------
    Total current assets                        277,967       284,774
                                             -----------    ----------

Property, plant and equipment, at cost          761,785       760,649
  Less accumulated depreciation and 
   amortization                                 551,922       544,892
                                             -----------    ----------
    Net property, plant and equipment           209,863       215,757
                                             -----------    ----------

Prepaid pension cost                             25,921        25,731
Deferred income taxes                            14,095        12,440
Other assets and deferred charges                93,540       102,007
Goodwill and other intangibles, net of
 amortization                                    73,780        78,916
                                             -----------    ----------
Total assets                                  $ 695,166     $ 719,625
                                             ===========    ==========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                             $ 44,859      $ 54,376
  Accrued expenses                               51,551        59,907
  Long-term debt, current portion (a)           310,970        30,504
  Income taxes payable                           15,351        14,648
                                             -----------    ----------
      Total current liabilities                 422,731       159,435
                                             -----------    ----------

Long-term debt                                   24,064       305,453
Other noncurrent liabilities                    105,453       109,444

Shareholders' equity
  Common stock ($1 par value) Issued -
   83,454,650 in 2002 and 2001                   83,455        83,455
  Accumulated other comprehensive loss          (27,923)      (27,170)
  Retained earnings                              87,386        89,008
                                             -----------    ----------
                                                142,918       145,293
                                             -----------    ----------
Total liabilities and shareholders' 
 equity                                       $ 695,166     $ 719,625
                                             ===========    ==========

	   (a) The current maturity date of our bank loans is March 31, 2003.
While it is our intent to extend these loans, the amounts outstanding
are classified as current in accordance with generally accepted
accounting principles.


           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                      (In thousands, unaudited)

                  ETHYL CORPORATION AND SUBSIDIARIES

                                               Three Months Ended
                                                    March 31
                                               ------------------
                                               2002          2001
                                              ------        ------
Cash and cash equivalents at 
 beginning of year                          $ 12,382        $ 4,470
                                            ---------      ---------

Cash flows from operating 
 activities:
  Net loss                                    (1,622)       (11,267)
  Adjustments to reconcile net
   loss to cash flows from 
   operating activities:
    Depreciation and amortization (a)         14,188         26,427
    Write-off of goodwill                      3,120
    Accrued severance, early 
     retirement, and other
     engine oil additives 
     rationalization charges                       -         11,625
    Deferred income tax benefit               (2,241)        (3,933)
    Prepaid pension cost                       1,477         (2,815)
    TEL working capital advance                 (322)             -
    Working capital changes                   (7,276)        (8,285)
    Other, net                                   471          1,131
                                            ---------      ---------
     Cash provided from operating
       activities                              7,795         12,883
                                            ---------      ---------

Cash flows from investing activities:
  Capital expenditures                        (2,358)        (2,287)
  Prepayment for TEL marketing agreement 
   services                                   (3,200)             -
  Equity investments                               -         (1,250)
  Other, net                                      (6)           (16)
                                            ---------      ---------
     Cash used in investing activities        (5,564)        (3,553)
                                            ---------      ---------

Cash flows from financing activities:
  Repayment on term loans                    (38,640)       (40,000)
  Net borrowings                              37,840         40,000
  Debt issuance costs                         (3,483)        (2,446)
  Other, net                                   1,377           (116)
                                            ---------      ---------
    Cash used in financing activities         (2,906)        (2,562)
                                            ---------      ---------
(Decrease) increase in cash and cash
 equivalents                                    (675)         6,768
                                            ---------      ---------
Cash and cash equivalents at end 
 of period                                  $ 11,707       $ 11,238
                                            =========      =========

Notes to the Condensed Consolidated Statements of Cash Flows

	   (a) First quarter 2001 includes $11.6 million of accelerated
depreciation of the engine oil additives facilities which were
indefinitely idled in the second quarter of 2001.