The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

UnitedAuto Reports a 139% Increase in Net Income

    DETROIT--May 1, 2002--

Revenues Increased 19% to $1.6 Billion Same Store Retail Revenues Increased 6.4% Twelfth Consecutive Quarter of Same Store Revenue Growth

    United Auto Group, Inc. , a FORTUNE 500 automotive specialty retailer, today announced record results for first quarter 2002.
    First quarter revenues increased 19% to $1.6 billion and net income increased 139% to $15.7 million. Earnings per share were $0.40, an increase of 90% over the $0.21 reported in first quarter 2001. Earnings per share reflect a 23% increase in weighted average shares outstanding. Excluding the effect of goodwill amortization, net income and earnings per share in first quarter 2001 would have been $9.2 million and $0.29, respectively. On a comparable accounting basis, net income and earnings per share increased 71% and 38%, respectively, over the prior year.
    During the quarter, the Company received $125 million from the sale of 3.0 million shares of common stock to the public and the exercise of warrants to purchase common stock by Penske Capital Partners. The Company also issued $300.0 million of Senior Subordinated Notes due 2012, which bear interest at 9.625%. Proceeds from the stock and debt offerings were used to repay borrowings under the Company's credit agreement.
    Roger Penske, Chairman, said, "The first quarter of 2002 marked several significant achievements for our Company. Our brand mix was strengthened with our March acquisition of the Sytner Group, a prestige United Kingdom automotive retailer. The combined equity and debt transactions, which raised $425.0 million, significantly strengthen our balance sheet and will allow us to aggressively pursue our business strategy. Our record earnings and twelfth consecutive quarter of same store revenue growth validate this business model. Based upon our performance, we are raising our full year guidance to $1.80 - $1.86 per share, the balance of which is expected to be earned as follows: Q2: $0.51 - $0.53; Q3: $0.52 - $0.54 and Q4: $0.37 - $0.39."
    Sam DiFeo Jr., President, added, "Although the U.S. market is experiencing a modest decline in new and used unit sales, our business remains strong due to our brand mix and geographical diversity. Our 6.4% increase in same store retail sales was accompanied by a 9.8% increase in same store retail gross profit."
    UnitedAuto, which has pursued a strategy based on internal growth from its existing dealerships, as well as from strategic acquisitions, operates 123 franchises in the United States and 66 franchises internationally, primarily in the United Kingdom. UnitedAuto dealerships sell new and used vehicles, and market a complete line of aftermarket automotive products and services.
    UnitedAuto will host a conference call discussing financial results relating to first quarter 2002 on Wednesday, May 1, 2002 at 3P.M. Eastern time. Advance registration is not required. Participants must call (877) 709-5341 (International, please call (773) 756-4618). Calls need to be made shortly before the call is to commence. Please provide the leader's name - Roger Penske - as well as the code UAG1Q. The conference call cannot be accessed without this information. The call will also be simultaneously broadcast live over the Internet through the UnitedAuto website at www.unitedauto.com.
    Statements in this press release may involve forward-looking statements, including forward-looking statements regarding UnitedAuto's future reportable sales and earnings growth potential. Actual results may vary materially because of external factors such as interest rate fluctuations, changes in consumer spending and other factors over which management has no control. These forward-looking statements should be evaluated together with additional information about UnitedAuto's business, markets, conditions and other uncertainties, which could affect UnitedAuto's future performance, which are contained in UnitedAuto's filings with the Securities and Exchange Commission and which are incorporated into this press release by reference.


                        UNITED AUTO GROUP, INC.
             Consolidated Statements of Income (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                                    First Quarter
                                             ----------------------
                                                  2002        2001
                                                  ----        ----
Revenues
  New Vehicles                                 $977,771    $805,853
  Used Vehicles                                 312,039     265,980
  Finance and Insurance                          39,068      33,017
  Service and Parts                             169,419     140,622
  Fleet                                          34,325      37,526
  Wholesale                                     100,486      88,617
                                                -------      ------
     Total Revenues                           1,633,108   1,371,615
Cost of Sales                                 1,396,101   1,179,825
                                              ---------   ---------
     Gross Profit                               237,007     191,790
Selling, General & Administrative 
 Expenses                                       193,820     157,894
                                                 -------     -------
     Operating Income                            43,187      33,896
Floor Plan Interest Expense                       8,614     12,578
Other Interest Expense                            7,872      9,668
                                                  -----      -----
     Income Before Minority Interests 
      and Income Tax
         Provision                               26,701      11,650
Minority Interests                                (416)        (14)
Income Tax Provision                           (10,574)     (5,066)
                                               --------     -------
     Net Income                                 $15,711      $6,570
                                                =======      ======
Diluted Earnings Per Share                        $0.40       $0.21
                                                  =====       =====
Diluted Weighted Average Shares 
 Outstanding                                     39,196      31,843
                                                 ======      ======
EBITDA (a)                                      $39,126     $28,995
                                                =======     =======


                       Same Store Retail Revenue

New Vehicles                                   $799,110    $744,466
Used Vehicles                                   248,564     242,941
Finance and Insurance                            30,825      27,436
Service and Parts                               140,785     130,711
                                                -------     -------
      Total                                  $1,219,284  $1,145,554
                                             ==========  ==========


	   (a) EBITDA is defined as income before minority interests, income
        tax provision, other interest expense, depreciation and
        amortization. Depreciation was $4.6 million and $3.0 million
        in 2002 and 2001, respectively. Amortization was $4.6 million
        in 2001.


                        UNITED AUTO GROUP, INC.
                 Consolidated Condensed Balance Sheets
                        (Amounts In Thousands)


                                                3/31/02    12/31/01
                                                -------    --------
Assets                                      (unaudited)
Cash and Cash Equivalents                        $2,620      $5,416
Accounts Receivable, Net                        289,795     258,266
Inventories                                     832,526     641,400
Other Current Assets                             27,956      16,434
                                                 ------      ------
     Total Current Assets                     1,152,897     921,516
Property and Equipment, Net                     215,986     185,452
Intangible Assets, Net                          905,545     784,149
Other Assets                                     59,509      55,459
                                                 ------      ------
     Total Assets                            $2,333,937  $1,946,576
                                             ==========  ==========

Liabilities and Stockholders' Equity
Floor Plan Notes Payable                       $758,172    $620,014
Accounts Payable and Accrued Expenses           237,148     162,062
Current Portion Long - Term Debt                 12,528       4,202
                                                 ------       -----
     Total Current Liabilities                1,007,848     786,278
Long - Term Debt (a)                            572,693     551,840
Other Liabilities                                94,208      92,775
                                                 ------      ------
     Total Liabilities                        1,674,749   1,430,893
Stockholders' Equity                            659,188     515,683
                                                -------     -------
     Total Liabilities and Stockholders' 
      Equity                                 $2,333,937  $1,946,576
                                             ==========  ==========


	   (a) Undrawn capacity under the Company's credit facility was
        $452.5 million as of March 31, 2002.




                        UNITED AUTO GROUP, INC.
                             Selected Data

                                                    First Quarter
                                                 ------------------
                                                  2002        2001
                                                  ----        ----
Units
     New Retail Units                            36,007      31,035
     Used Retail Units                           18,169      16,486
                                                 ------      ------
          Total Retail Units                     54,176      47,521
                                                 ======      ======

Retail Revenue Mix
     New Vehicles                                 59.9%       58.8%
     Used Vehicles                                19.1%       19.4%
     Finance and Insurance                         2.4%        2.4%
     Service and Parts                            10.4%       10.3%
     Fleet                                         2.1%        2.7%
     Wholesale                                     6.1%        6.4%

Retail Gross Margin - by Product
     New Vehicles                                  8.6%        8.4%
     Used Vehicles                                11.1%       10.5%
     Finance and Insurance                       100.0%      100.0%
     Service and Parts                            46.0%       44.8%

Gross Profit per Transaction
     New Vehicles                                $2,340      $2,176
     Used Vehicles                                1,914       1,699
     Finance and Insurance                          721         695

Same Store Retail Revenue Growth
     New Vehicles                                  7.3%        2.7%
     Used Vehicles                                 2.3%        2.7%
     Finance and Insurance                        12.4%       12.4%
     Service and Parts                             7.7%        6.2%

Debt to Total Capital Ratio                         47%         53%