The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Auto Dealership Group Lithia Motors Reports an 87% Increase in Net Income

MEDFORD, Ore., April 24 Lithia Motors, Inc. today announced net earnings of $6.4 million, or $0.42 per share on 15.4 million diluted shares outstanding for the first quarter 2002 as compared to $2.9 million or $0.21 per share on 13.8 million diluted shares earned in the first quarter of 2001. That represents a 124% increase in net income and a 100% increase in earnings per share on 12% more shares outstanding.

The results for 2002 reflect the new accounting standards regarding goodwill which became effective for Lithia on January 1, 2002. Net income before goodwill amortization for the quarter ended March 31, 2001 was $3.4 million or $0.25 per share. On a comparable accounting basis, net income increased 87% and earnings per share increased 68% for the quarter.

Cash flow per share (net income plus depreciation and amortization) was $0.52 per share in the first quarter of 2002 a 41% increase as compared to $0.37 in the same period last year. Net cash provided by operating activities in the first three months was $14.7 million, 69% higher than $8.7 million in the same period last year.

Lithia Motors also reported that total sales increased 25% to $524.4 million in the first quarter of 2002 from $420.2 million in the first quarter of 2001. New vehicle sales increased 24%, used vehicle sales increased 33%, parts/service sales increased 15%, and finance/insurance sales increased 30%.

Lithia retailed 10,364 used units and 10,416 new units, demonstrating a used/new ratio of 1:1. Finance and Insurance sales per retail unit increased 10% to $954 per unit compared to $867 for the first quarter of last year.

Chairman and Chief Executive Officer Sidney B. DeBoer stated, ``We are pleased to report record sales and profits again this quarter. Earnings were $0.42 per share, exceeding by 5 cents the First Call consensus estimate of $0.37 per share. We saw strength again in both our domestic and import brands this quarter. Same-store sales were a positive 1.4% which far exceeded our guidance for the period of a -3 to -6% decline. In our stores, new vehicle sales rebounded in the first quarter and most notably in March. As a result, same-store new vehicle sales were up 3.3% year-over-year while industry new vehicle sales in the period were down more than 4%.''

``We have now reported three consecutive quarters of record earnings and revenue growth. We continue to be successful in executing our acquisition plans and strategic internal initiatives. The retail used vehicle, parts/service and finance/insurance businesses combined represented over 74% of total gross profits for Lithia this quarter. All these business lines, as well as new vehicles, continued to demonstrate strength with double digit growth in both sales and gross profits.''

``In late February of this year, Lithia successfully completed a share offering of 4.5 million new shares at a price of $18.25 per share. Net proceeds from the offering were used to pay down approximately $77 million in debt in preparation for an accelerated acquisition pace in 2002 and 2003. Guidance for 2002 demonstrates growth in EPS that more than offsets the dilution from the newly issued shares,'' concluded Sidney B. DeBoer.

Jeff DeBoer, Senior Vice President and Chief Financial Officer, commented, ``While total sales increased 25%, inventories increased only 6% from the quarter ended March 31, 2001 to the end of the first quarter of this year. New and used vehicle inventories are at their lowest levels in the past five years. As a result of the lower inventory levels, lower rates on our variable rate debt, and aggressive refinancing of our fixed rate mortgages, we realized substantial interest savings this quarter with flooring interest expense down 50% and other interest expense down 30% vs. the prior year period.''

``In early April, Lithia acquired Village Dodge-Hyundai in Midland, Texas with approximately $35 million in annualized revenues. So far this year, we have acquired 6 stores with $203 million in anticipated 2002 annualized revenues.''

``We are providing guidance for the second quarter and full year 2002. The second quarter EPS guidance includes over 18% more shares outstanding than in the first quarter 2002 and over 32% more shares outstanding than in the second quarter of 2001. Full year 2002 guidance rises to $1.79 - $1.87.''

  FORWARD ESTIMATES                                   Full-Year
                                 2Q 2002                    2002
     Revenue                   $550 - 570M              $2.2 - 2.4B
     Diluted EPS              $0.40 - 0.42             $1.79 - 1.87
     Gross Margin             15.9 - 16.3%             16.1 - 16.5%
     SG&A                     12.7 - 13.1%             12.6 - 13.0%
     Operating Margin           2.8 - 3.0%               3.1 - 3.3%
     Interest Expense           0.8 - 1.0%               0.8 - 1.0%
     Same Store Sales            -2 to -5%                -2 to -6%
     Tax Rate                     38 - 39%                 38 - 39%
     Shares Outstanding         18.3-18.5M               17.6-17.8M


Expected annualized acquisition revenues for the remainder of 2002: $300 to $600 million.

The quarterly breakout for 2002 is estimated as follows for Diluted EPS: Q2: $0.40 - $0.42; Q3: $0.55 - $0.58; and Q4: $0.42 - $0.45.

Management makes the above estimates based upon information available to it at this time. The company, in making these estimates, assumes no burden to update these estimates during the quarter or year even if it appears actual results will differ materially from these estimates.

Lithia Motors will be providing more detailed information on the results for the first quarter 2002 in its conference call scheduled for 11 a.m. PDT today. The call can be accessed live by calling 973-628-9554. To listen to a live webcast or hear a replay, log-on to: www.lithia.com -- go to Investor Relations -- and click on the Live Conference Call icon.

Lithia Motors, Inc. is a Fortune 1000 and Russell 2000 Company that operates 127 franchises in California, Oregon, Washington, Nevada, Colorado, Idaho, South Dakota, Alaska and Texas and sells 25 brands of new vehicles at 66 stores and over the internet through ``Lithia.com -- America's Car & Truck Store.'' Lithia also sells used vehicles; arranges finance, warranty, and credit insurance contracts; and provides vehicle parts, maintenance, and repair services at all of its locations. Lithia retailed 76,835 new and used retail vehicles and had $1.87 billion in total revenue in 2001.

This press release includes forward looking statements within the meaning of the ``Safe-Harbor'' provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including without limitation economic conditions, acquisition risk factors and others set forth from time to time in the company's filings with the SEC. Specific risks in this press release include company performance, sales, stated forward estimates and acquisition assumptions.

For additional information on Lithia Motors, contact: Jeff DeBoer, Senior VP and Chief Financial Officer 541-776-6868 (E-mail: invest@lithia.com) or Dan Retzlaff, Investor Relations at 541-776-6819 or log-on to: www.lithia.com -- go to About Lithia -- Investor Relations.

    LITHIA MOTORS, INC.
    (In Thousands except per share and unit data)

    Unaudited                                  Three Months Ended
                                                    March 31,
                                                      2002           2001
    New Vehicle Sales                               $266,839       $214,957
    Used Vehicle Sales                               182,298        136,939
    Service & Parts Sales                             52,038         45,145
    Finance & Insurance                               19,825         15,254
    Fleet & Other Revenues                             3,398          7,856
    Total Revenue                                   $524,398       $420,151
    Cost of Sales                                    440,751        351,254
    Gross Profit                                      83,647         68,897
    SG&A Expense                                      67,736         55,038
    Depreciation & Amortization                        1,668          2,215
    Income from Operations                           $14,243        $11,644
    Flooring Interest Expense                          2,337          4,655
    Other Interest Expense                             1,592          2,267
    Other Income (Expense), net                           95            (79)
    Pre-Tax Profit                                   $10,409         $4,643
    Income Tax                                         4,018          1,788
    Income Tax Rate                                    38.6%          38.5%
    Net Profit                                        $6,391         $2,855
    Shares Outstanding                                15,369         13,772
    EPS                                                $0.42          $0.21

    Unit Sales:
    New                                               10,416          8,732
    Used - Retail                                     10,364          8,854
    Used - Wholesale                                   6,106          4,325

    Average Selling Price:
    New                                              $25,618        $24,617
    Used - Retail                                     14,378         13,089
    Used - Wholesale                                   5,452          4,867

    Key Financial Data:
    EBITDA                                           $16,006        $13,780
    Gross Profit Margin                                16.0%          16.4%
    SG&A as a % of Sales                               12.9%          13.1%
    Operating Margin                                    2.7%           2.8%
    Pre-Tax Margin                                      2.0%           1.1%



    Balance Sheet Highlights (Dollars in Thousands)
    Unaudited
                                                    March 31,   December 31,
                                                      2002            2001

      Cash & Cash Equivalents                        $50,877        $59,855
      Inventory                                      337,426        275,398
      Other Current Assets                            46,580         45,156
    Total Current Assets                             434,883        380,409

    Real Estate - Net                                 91,827         84,739
    Equipment & Leases - net                          39,219         37,238
    Goodwill, net                                    157,672        149,742
    Other Assets                                      17,211         10,816
    Total Assets                                    $740,812       $662,944

      Floorplan Notes Payable                       $266,942       $211,947
      Other Current Liabilities                       63,054         63,628
    Total Current Liabilities                        329,996        275,575

    Used Vehicle Flooring                             24,000         69,000
    Real Estate Debt                                  44,284         40,693
    Other Long-Term Debt                              32,863         55,137
    Other Liabilities                                 20,852         19,042

    Total Liabilities                               $451,995       $459,447

    Shareholders Equity                              288,817        203,497

    TOTAL LIABILITIES &
    SHAREHOLDERS' EQUITY                            $740,812       $662,944

    Other Balance Sheet Data
     (Dollars in Thousands)

    Current Ratio                                      1.32x          1.38x
    LT Debt/Total Cap.                                   21%            32%
    [Excludes Used Vehicle Flooring]
    Working Capital                                 $104,887       $104,834