The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Bandag Reports First Quarter EPS of 6 Cents Before Accounting Change

MUSCATINE, Iowa, April 24 Bandag, Incorporated today announced consolidated net earnings before a required accounting change of $1.2 million, or $0.06 per diluted share, for the quarter ended March 31, 2002, a decline of $1.1 million compared to first quarter 2001 consolidated net earnings of $2.3 million, or $0.11 per diluted share. Consolidated net sales for first quarter 2002 were $192.5 million, a decline of approximately 6 percent compared to net sales of $205.1 million in the same quarter of 2001.

During the first quarter of 2002 Bandag adopted Statement of Financial Accounting Standards 142 (SFAS 142), which resulted in a non-cash transition charge in the quarter of $47.3 million, or $2.30 per diluted share, to recognize impairment of goodwill, substantially all of which is related to Tire Distribution Systems, Inc. (TDS), Bandag's tire distribution subsidiary. Pursuant to SFAS 142 the $47.3 million charge is treated as a change in accounting method. Bandag's net loss after the cumulative effect of accounting change totaled $46.0 million, or $2.24 per diluted share.

Bandag stopped amortizing goodwill as of January 1, 2002 in accordance with the adoption of SFAS 142. Excluding goodwill amortization in first quarter 2001, net income would have been $4.3 million, or $.21 per diluted share.

Commenting on first quarter results, Martin G. Carver, Chairman and Chief Executive Officer, said, ``Worldwide, commercial retread truck tire markets remained soft, reflecting the continued effects of sluggish business conditions in the truck tire segment of the industry, resulting in a 6% reduction in our global traditional business tread volume. Difficult market conditions were also evident in the results of TDS, where sales were off 2 percent from the year-earlier period. We are pleased to see that in light of these challenging market conditions we generated $40.7 million of cash from operations, as a result of our prudent management of working capital.''

    Financial Highlights:
    -- North American traditional business sales decreased by 4%, on a 5%
       decrease in retread material volume, and operating profit decreased by
       5%.  Improved pricing and lower raw material costs partially offset a
       15% increase in operating and other expenses, which included lower
       pension income, higher marketing costs and approximately $2 million in
       expense related to converting SystemBandag users to the RoadWare(TM)
       software system.
    -- During the first quarter Bandag acquired the assets of Open Road
       Technologies, Inc., the supplier of RoadWare(TM) retread shop
       management software, with annual sales of approximately $5 million.
    -- Results for the European and International segments reflect lower
       volume due to weak market conditions, particularly in Europe.  This was
       compounded by the negative impact on translated values of the weaker
       Euro and Brazilian real.  Operating profit in Europe did not decline in
       proportion to the sales decrease because of $1.2 million in exchange
       losses in 2001.  Within the International segment, results for Mexico
       and South Africa were stronger, but not enough to offset the weakness
       in Brazil.
    -- TDS sales for the quarter were $80.9 million, down 2 percent from the
       year-earlier levels.  TDS' first quarter 2002 operating loss of
       $6 million was an increase of $0.7 million over the previous year's
       reported loss of $5.3 million.  However, proforma first quarter 2001
       results would have been a loss of $3.2 million before goodwill
       amortization of $2.1 million, so TDS' loss increased by $2.8 million on
       a comparable basis.
    -- Corporate expenses and other in first quarter 2002 and 2001 each
       included legal fees related to Bandag's current litigation against
       Michelin North America of approximately $4 million.

Discussing prospects for a market recovery, Mr. Carver said, ``Current rising energy prices and uncertainty in the Middle East continue to complicate the near term economic outlook worldwide. Energy prices impact not only the operating cost structure of our fleet customers, but also the costs of our oil-derived raw materials and tread production.''

Despite the near term uncertainty in the marketplace, Mr. Carver said: ``Bandag and its Alliance of dealers are uniquely positioned to serve the evolving needs of the trucking industry. We continue to develop new capabilities to serve our fleet customers and we look forward to the favorable resolution of Bandag's litigation with Michelin this summer. We are confident that the initiatives we have in place will enable us to capitalize on both the eventual industry recovery and the new opportunities that emerge as the trucking industry moves forward.''

This Press Release contains ``forward-looking'' statements that are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are based on certain assumptions, describe future expectations of Bandag, and are identifiable in this Press Release by the use of words ``continue to complicate,'' ``we look forward,'' ``will enable us'' and ``that emerge as.'' Similarly, statements that describe future plans or strategies are also forward-looking statements. These statements are based on management's current projections, beliefs and opinions as of the date of this Press Release. They involve known and unknown risks and uncertainties, which may cause the actual results in the future to differ materially from expected results. The Company's ability to predict results of the actual effect of future expectations is inherently uncertain. Factors which could affect the ``forward-looking'' statements include: (i) the extent to which the cost of petroleum-based raw materials, which are a key component of the Company's manufacturing costs, rise, moderate, or fall, (ii) whether the litigation with Michelin is resolved on a favorable basis for the Company and (iii) the extent to which the commercial retread truck tire market recovers from its past and current softness, which is dependent in large part on the recovery of the trucking industry and the general economy. The forward-looking statements included herein are made as of the date hereof and Bandag undertakes no obligation to update publicly such statements to reflect subsequent events or conditions.

Bandag, Incorporated manufactures retreading materials and equipment for its worldwide network of over 1,100 franchised dealers that produce and market retread tires and provide tire management services. Bandag's traditional business serves end-users through a wide variety of products offered by dealers, ranging from tire retreading and repairing to tire management systems outsourcing for commercial truck fleets. TDS, a wholly owned subsidiary, sells and services new and retread tires.

                             Bandag, Incorporated
                        Unaudited Financial Highlights
                    (In thousands, except per share data)

                                                        First Quarter
                                                        Ended March 31,
    Consolidated Statements of Earnings               2002           2001

    Net sales                                       $192,493       $205,112
    Interest income                                    1,409          1,844
    Other income                                       1,652          2,436
      Total income                                   195,554        209,392

    Cost of products sold                            122,999        136,426
    Operating & other expenses                        68,852         67,103
    Interest expense                                   1,767          1,884
    Total expenses                                   193,618        205,413
    Income before income taxes and cumulative
     effect of accounting change                       1,936          3,979
    Income taxes                                         716          1,651
    Income before cumulative effect of
     accounting change                                 1,220          2,328
    Cumulative effect of accounting change
     (net of income tax benefit of $3,704)           (47,260)             0
      Net income (loss)                             $(46,040)        $2,328

    Basic earnings (loss) per share
      Income before cumulative effect of
       accounting change                               $0.06          $0.11
      Cumulative effect of accounting change           (2.30)             0
        Net income (loss)                             $(2.24)         $0.11

    Diluted earnings (loss) per share
      Income before cumulative effect of
       accounting change                                $0.06         $0.11
      Cumulative effect of accounting change            (2.30)            0
        Net income (loss)                              $(2.24)        $0.11

    Weighted average shares outstanding
      Basic                                            20,591        20,553
      Diluted                                          20,591        20,689


                                                         First Quarter
                                                         Ended March 31,
    Proforma Information                               2002           2001

    Reported income before cumulative
     effect of accounting change                      $1,220         $2,328
      Add goodwill amortization                            0          1,988
    Proforma income before cumulative effect
     of accounting change                             $1,220         $4,316

    Basic and diluted earnings per share
      Reported income before cumulative effect
       of accounting change                            $0.06          $0.11
      Add goodwill amortization                            0           0.10
    Proforma income before cumulative effect
     of accounting change                              $0.06          $0.21

    Note:  Bandag adopted Emerging Issues Task Force #00-25 as of January 1,
           2002.  As a result, fleet subsidies and certain marketing programs
           are now classified as a sales deduction rather than as operating
           and other expenses. Results for 2001 have been reclassified
           accordingly.


                             Bandag, Incorporated
                        Unaudited Financial Highlights
                                (In thousands)

                                                         First Quarter
                                                         Ended March 31,
    Segment Information                                2002           2001

    Net Sales

    North America                                    $76,291        $79,473
    Europe                                            12,560         17,283
    International                                     22,750         25,484
    TDS                                               80,892         82,872
      Total net sales                               $192,493       $205,112

    Segment Operating Profit (Loss)

    North America                                    $12,663        $13,332
    Europe                                              (172)           (68)
    International                                      1,907          2,947
    TDS                                               (5,965)        (5,269)
    Corporate expenses & other                        (6,139)        (6,923)
    Net interest (expense) income                       (358)           (40)
    Income before income taxes and cumulative
     effect of accounting change                      $1,936         $3,979


    Note:  First quarter 2001 income before income taxes and cumulative effect
           of accounting change includes goodwill amortization of $0.1 million
           for North America and $2.1 million for TDS.


                                                    March 31,      Dec. 31,
    Condensed Consolidated Balance Sheets             2002           2001

    Assets:
    Cash and cash equivalents                       $173,831       $145,625
    Investments                                       12,151          9,394
    Accounts receivable -- net                       127,782        164,708
    Inventories                                       90,367         89,795
    Other current assets                              40,803         40,652
      Total current assets                           444,934        450,174

    Property, plant, and equipment -- net            154,065        158,008
    Other assets                                      60,580        110,390
      Total assets                                  $659,579       $718,572

    Liabilities & shareholders' equity:
    Accounts payable                                 $20,695        $22,153
    Income taxes payable                              11,118         14,947
    Accrued liabilities                               78,474         81,736
    Short-term notes payable and current
     portion of other obligations                     67,233         67,239
      Total current liabilities                      177,520        186,075

    Long-term debt and other obligations              40,991         40,921
    Deferred income tax liabilities                    2,937          2,580
    Shareholders' equity
      Common stock                                    20,657         20,641
      Additional paid-in capital                      11,789         11,399
      Retained earnings                              449,930        502,517
      Equity adjustment from foreign
       currency translation                          (44,245)       (45,561)
        Total shareholders' equity                   438,131        488,996
        Total liabilities & shareholders' equity    $659,579       $718,572


                             Bandag, Incorporated
                        Unaudited Financial Highlights
                                (In thousands)

                                                            Three Months
                                                           Ended March 31,
    Condensed Consolidated Statements of Cash Flows     2002            2001

    Operating Activities
      Net income (loss)                               $(46,040)        $2,328
      Cumulative effect of accounting change            50,964             --
      Provisions for depreciation and amortization       7,687         11,288
      Decrease in operating assets and
       liabilities -- net                               28,092         12,524
        Net cash provided by operating activities       40,703         26,140
    Investing Activities
      Additions to property, plant and equipment        (3,162)        (5,515)
      Purchases of investments -- net                   (1,757)        (3,389)
      Payments for acquisitions of businesses           (2,000)            --
        Net cash used in investing activities           (6,919)        (8,904)
    Financing Activities
      Principal payments on short-term notes
       payable and other long-term liabilities             (77)          (236)
      Cash dividends                                    (6,502)        (6,272)
      Purchases of Common Stock                            (41)           (24)
        Net cash used in financing activities           (6,620)        (6,532)
    Effect of exchange rate changes on cash
     and cash equivalents                                1,042            178
      Increase in cash and cash equivalents             28,206         10,882
    Cash and cash equivalents at beginning of year     145,625         86,008
      Cash and cash equivalents at end of period      $173,831        $96,890