The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United PanAm Financial Announces First Quarter 2002 Results

    NEWPORT BEACH, Calif.--April 24, 2002--United PanAm Financial Corp. today announced results for its first quarter ended March 31, 2002.
    For the quarter ended March 31, 2002, the company reported net income of $2.7 million, equal to $0.15 per diluted share, compared with net income of $1.5 million, or $0.10 per diluted share for the same period a year ago.
    Net interest income for the 2002 first quarter rose 39% to $11.7 million from $8.4 million in the first quarter of 2001.
    The company purchased $72 million of auto loans during the first quarter 2002. Auto loans outstanding totaled $233.2 million at March 31, 2002; a 35% increase over March 31, 2001 outstandings.
    The growth in auto loans is the result of planned expansion of the branch network throughout the country. UPFC opened two new branches during the first quarter for a total of 42 branches in 23 states. The company plans to continue its philosophy of controlled expansion of the auto finance branch network with the anticipated opening of a total of 14 new branches during 2002.
    Net charge-offs during the first quarter of 2002 amounted to 6.63% (annualized) of average auto loans outstanding. This compares with 6.77% during the fourth quarter of 2001 and 4.39% during the first quarter of 2001.
    Delinquency more than 30 days amounted to 0.6% of auto loans at March 31, 2002. Delinquency and total repossessions more than 30 days amounted to 1.1% of auto loans at March 31, 2002. This compares with 1.4% at Dec. 31, 2001 and 0.8% at March 31, 2001.
    "The improving economy is having a beneficial impact in our company. Auto loan originations continue to increase while delinquency and total repossessions over 30 days decreased from fourth quarter levels," said Guillermo Bron, chairman.
    "Yet we continue to be adversely impacted by the effects of last year's events and the decline in value of used cars. Charge-offs during the quarter were much higher than last year's comparable period. We are experiencing a gradual decline in severity as the used cars inventory oversupply is being absorbed throughout the system."
    United PanAm Financial, a diversified specialty finance company, originates and acquires for investment retail automobile installment sales contracts and insurance premium finance contracts. Its principal operating units include Pan American Bank, FSB, the largest Hispanic-controlled savings association in California, with $373 million in deposits at March 31, 2002; United Auto Credit with 42 branch offices in 23 states; and the insurance premium finance division, which through a joint agreement is the largest non-insurance provider of financing for insurance premiums in California.

    Any statements set forth above that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act ("SLRA") of 1995, including statements concerning the company's strategies, plans, objectives and intentions. Such statements are subject to a variety of estimates, risks and uncertainties, known and unknown, which may cause the company's actual results to differ materially from those anticipated in such forward-looking statements. Potential risks and uncertainties include, but are not limited to, such factors as limited operating history, the impaired or limited credit history of the company's borrowers, the availability of additional financing, the concentration of the company's business in California, rapid growth of the company's businesses, the accuracy of the charges included in the discontinued operations cost estimate, the reliance on the company's systems and controls and key employees, fluctuations in market rates of interest, general economic conditions and other risks, certain of which are detailed from time to time in the company's filings with the United States Securities and Exchange Commission.


             United PanAm Financial Corp. and Subsidiaries
                 Consolidated Statements of Operations
                              (Unaudited)

                                                Three Months
(In thousands, except per share data)          Ended March 31,
                                              2002         2001
Interest Income
   Loans                                    $ 13,037     $ 10,290
   Short-term investments                      2,659        3,640

       Total interest income                  15,696       13,930

Interest Expense
   Deposits                                    3,232        5,020
   Repurchase Agreements                         193           --
   Federal Home Loan Bank advances               571          515

       Total interest expense                  3,996        5,535

           Net interest income                11,700        8,395
   Provision for loan losses                      85           44

           Net interest income after
            provision for loan losses         11,615        8,351

Non-interest Income
   Services charges and fees                     191          165
   Loan-related charges and fees                  85           75
   Gain on sale of securities                     61           --
   Gain on sale of loans                          --          357
   Other income                                   29           33

       Total non-interest income                 366          630

Non-interest Expense
   Compensation and benefits                   4,810        3,709
   Occupancy                                     874          764
   Other                                       2,195        1,979

       Total non-interest expense              7,879        6,452

Income before income taxes and cumulative
 effect of change in accounting principles     4,102        2,529

Income taxes                                   1,541          985

Income before income taxes and cumulative
 effect of change in accounting principles  $  2,561     $  1,544

Cumulative effect of change in accounting
 principle, net of tax                           106           --

   Net Income                               $  2,667     $  1,544

Earnings per share -- basic:

Net income before income taxes and
 cumulative effect of change in accounting
 principles                                 $   0.16     $   0.10

Cumulative effect of change in accounting
 principle                                      0.01           --

   Net Income                               $   0.17     $   0.10

   Weighted average shares outstanding        15,571       16,153

Earnings per share -- diluted:

Net income before income taxes and
 cumulative effect of change in accounting
 principles                                 $   0.15     $   0.10

Cumulative effect of change in accounting
 principle                                        --           --

   Net Income                               $   0.15     $   0.10

   Weighted average shares outstanding        17,338       16,227


             United PanAm Financial Corp. and Subsidiaries
            Consolidated Statements of Financial Condition
                              (Unaudited)

                                            March 31,    Dec. 31,
(Dollars in thousands)                        2002         2001

Assets
Cash and due from banks                     $  8,236     $  5,428
Short-term investments                        44,655      135,267

  Cash and cash equivalents                   52,891      140,695
Securities available for sale, at fair
 value                                       402,060      284,837
Loans, net                                   255,503      236,448
Loans held for sale                              119          194
Premises and equipment, net                    2,300        2,124
Federal Home Loan Bank stock, at cost          6,581        6,500
Accrued interest receivable                    4,491        4,029
Other assets                                  14,287       14,746

     Total assets                           $738,232     $689,573

Liabilities and Shareholders' Equity
Deposits                                    $372,732     $357,350
Federal Home Loan Bank advances              104,000      130,000
Repurchase Agreements                        171,466      114,776
Accrued expenses and other liabilities        12,264       11,781

     Total liabilities                       660,462      613,907

Common stock (no par value):
     Authorized, 30,000,000 shares
      issued and outstanding, 16,158,650
      and 16,149,650 shares at March 31,
      2002 and Dec. 31, 2001, respectively    63,630       63,630
Retained earnings                             13,954       11,287
     Unrealized gain on securities
      available for sale, net                    186          749

     Total shareholders' equity               77,770       75,666

     Total liabilities and shareholders'
      equity                                $738,232     $689,573


             United PanAm Financial Corp. and Subsidiaries
                        Selected Financial Data
                              (Unaudited)

                                                At or For the
                                              Three Months Ended
(Dollars in thousands)                      March 31,    March 31,
                                              2002         2001

Automobile Finance Data                      
Gross contracts purchased                   $ 71,875     $ 57,743
Net contracts outstanding                    233,196      172,297
Annualized net charge-offs to average
 contracts (a)                                  6.63%        4.39%
Delinquencies (% of net contracts)
   31-60 days                                   0.40%        0.28%
   61-90 days                                   0.13%        0.09%
   90+ days                                     0.11%        0.07%

Insurance Premium Finance Data
Loans originated                            $ 28,210     $ 24,269
Loans outstanding at period end               40,639       34,183
Annualized net charge-offs to average
 loans (a)                                      0.72%        0.61%

Other Data
Return on average assets (a)                    1.79%        1.25%
Return on average shareholders' equity (a)     14.07%        8.78%

Retail deposits                             $272,758     $297,712
Wholesale deposits                            99,974       21,121
Weighted average interest rate on
 deposits                                       3.43%        5.57%

Allowance for credit losses to total loans      6.77%        7.82%
Consolidated capital to assets ratio           10.54%       14.27%
Pan American Bank capital ratios:
   Tangible                                     9.29%        8.86%
   Core                                         9.29%        8.86%
   Risk-based                                  20.34%       18.66%

(a) Quarterly information is annualized for comparability with
    full-year information.