The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Dura Automotive Reports First-Quarter 2002 Results

    ROCHESTER HILLS, Mich.--April 23, 2002--DURA Automotive Systems, Inc. , today reported financial results for the first quarter of 2002, which includes EPS of $0.61 per diluted share. This result is slightly better than the consensus estimate, which had increased from $0.41 to $0.60 per diluted share based on revised guidance provided by the company in March. Other highlights for the quarter include the reduction of debt by an additional $74.6 million and the completion of the Plastic Products Business divestiture.
    For the first quarter of 2002, DURA posted revenues of $616.2 million, down 6.9 percent from the $661.9 million reported in the first quarter of 2001. This revenue decline reflects the divestiture of the Plastic Products Business, weakness in the European automotive industry and unfavorable foreign exchange. Operating income for the quarter was $41.7 million and net income was $11.2 million, or $0.61 per diluted share. This compares with operating income of $47.3 million and net income of $10.8 million, or $0.60 per diluted share excluding one-time items, in the first quarter of 2001.
    In the first quarter of 2002, DURA adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", and as a result no longer records amortization expense related to its goodwill. The first quarter of 2001 included an after-tax charge of $6.0 million related to goodwill amortization expense.
    "We are very pleased with our performance in the first quarter. We are benefiting from continued operational improvements in Europe as well as stronger North American vehicle production than originally anticipated. In addition, we have successfully launched our first electric park brake during the quarter, which we are very excited about," said Karl Storrie, president and chief executive officer of DURA Automotive. "Also, we have once again been able to make improvements to our capital structure as we recently completed a $350 million bond offering. This offering has allowed us to pay down a significant piece of our bank debt allowing for additional flexibility within our credit agreement."
    DURA Automotive Systems, Inc., is the world's largest independent designer and manufacturer of driver control systems and a leading global supplier of seating control systems, engineered assemblies, structural door modules and integrated glass systems for the global automotive industry. The company is also a leading supplier of similar products to the North American recreational vehicle and mass transit market. DURA sells its automotive products to every North American, Japanese and European original equipment manufacturer (OEM) and many leading Tier 1 automotive suppliers. DURA's operating headquarters is in Rochester Hills, Mich., and its corporate offices are in Minneapolis, Minn. Information about DURA and its products is available on the Internet at www.duraauto.com.

    This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are based on certain assumptions that the company has made in light of its experience in the industry as well as its perspective of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including but not limited to (i) expected synergies, economies of scale and cost savings from the company's acquisitions not being fully realized or realized within the expected times frames; (ii) unanticipated difficulties servicing the indebtedness of the company; (iii) costs or operational difficulties related to integrating the operations of the acquired entities with those of the company being greater than expected; (iv) labor disputes involving the company or its significant customers; (v) risks associated with conducting business in foreign countries, and (vi) general economic or business conditions affecting the automotive industry, either nationally or regionally, being less favorable than expected.



            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)

                                          Three Months Ended March 31,
                                          ----------------------------
                                                2002        2001
                                                ----        ----
Revenues                                      $616,181    $661,853

Cost of sales                                  539,833     569,946
                                              --------    --------

  Gross profit                                  76,348      91,907

Selling, general and
    administrative expenses                     34,267      37,633

Facility consolidation,  product recall
  and other charges                               --         2,629

Amortization expense                               396       6,999
                                              --------    --------

  Operating income                              41,685      44,646

Interest expense, net                           22,546      28,533
                                              --------    --------

  Income (loss) before provision for
    income taxes, equity in losses of
    affiliates and minority interest            19,139      16,113

Provision (benefit) for income taxes             7,273       6,284

Minority interest - dividends on trust
    preferred securities, net                      642         611
                                              --------    --------

    Net income (loss)                          $11,224      $9,218
                                              ========    ========

Basic earnings (loss) per common share           $0.63       $0.52
                                              ========    ========
Basic shares outstanding                        17,814      17,715
                                              ========    ========

Diluted earnings (loss) per common share         $0.61       $0.52
                                              ========    ========
Diluted shares outstanding                      19,499      19,076
                                              ========    ========

Capital expenditures                           $14,036     $15,176
Depreciation                                   $18,044     $16,696




            DURA AUTOMOTIVE SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                              March 31,   December 31,
                         Assets                 2002           2001
                         ------                 ----           ----

Current assets:
  Cash and cash equivalents                    $40,988        $32,289
  Accounts receivable, net                     311,099        293,476
  Inventories                                  109,417        116,508
  Other current assets                         130,511        126,367
                                           -----------    -----------
     Total current assets                      592,015        568,640
                                           -----------    -----------

Property, plant and equipment, net             483,129        516,517
Goodwill, net                                  948,089        962,467
Deferred income taxes and other
 assets, net                                    78,882         73,980
                                           -----------    -----------
                                            $2,102,115     $2,121,604
                                           ===========    ===========

       Liabilities and Stockholders' Investment
       ----------------------------------------

Current liabilities:
  Accounts payable                            $269,020       $249,824
  Accrued liabilities                          209,710        177,327
  Current maturities of long-term
   debt                                         67,901         60,847
                                           -----------    -----------
     Total current liabilities                 546,631        487,998
                                           -----------    -----------

Long-term debt, net of current
 maturities                                    395,794        475,879
Subordinated notes                             538,104        539,700
Other noncurrent liabilities                   118,169        120,380

Mandatorily redeemable convertible
  trust preferred securities                    55,250         55,250
                                           -----------    -----------

Stockholders' investment:
  Common stock - Class A                           155            147
  Common stock - Class B                            25             31
  Additional paid-in capital                   343,627        342,694
  Treasury stock                                (1,652)        (1,891)
  Retained earnings                            172,492        161,268
  Accumulated other comprehensive
   loss                                        (66,480)       (59,852)
                                           -----------    -----------
     Total stockholders' investment            448,167        442,397
                                           -----------    -----------
                                            $2,102,115     $2,121,604