The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Allied Holdings Reports Improved First Quarter Results

DECATUR, Ga., April 23 Allied Holdings, Inc. today reported results for the first quarter ended March 31, 2002. Earnings before interest, taxes, depreciation and amortization (EBITDA) for the first quarter of 2002 were a positive $16.4 million, a significant improvement over the negative $8.2 million of EBITDA reported during the first quarter last year. EBITDA for the first quarter of 2001 included a $5.0 million charge for severance and workforce reduction expenses.

Revenues for the first quarter of 2002 were $213.3 million compared to revenues of $218.2 million in the first quarter last year. The Company reported a net loss of $1.2 million, or $0.14 per share, during the first quarter of 2002, versus a net loss of $18.9 million, or $2.35 per share during the first quarter last year. The first quarter 2002 net loss included a $1.7 million after-tax gain on the early extinguishment of the Company's subordinated notes and a $550,000 after-tax gain on the sale of assets. The first quarter 2001 net loss included an after-tax charge of $3.2 million for severance and workforce reduction expenses.

Commenting on the results, Hugh E. Sawyer, Allied's President and Chief Executive Officer, said, ``While the Company experienced a net loss during the first quarter, Allied did make a small net profit in the month of March. This was the first month the Company has been profitable since September 2000, excluding extraordinary gains. Net income for the month of March 2002, excluding the one-time gains discussed above, was $550,000.'' Mr. Sawyer added, ``During the first quarter of 2002, the Company experienced a $24.6 million improvement in EBITDA versus our results in the first quarter of 2001. Allied's performance has improved due to the execution of our turnaround initiatives which included raising pricing, eliminating non- contributory expenses and assets, and closing non-performing locations.''

``We are particularly gratified to report signs of economic progress despite lower revenues in the first quarter of 2002 compared to the first quarter of last year.'' Sawyer added, ``Although Allied is still a challenging turnaround and we have much more to accomplish, I remain cautiously optimistic that we will achieve a stable operating platform in fiscal 2002.''

During the first quarter of 2002, the Company repaid $9.1 million of long- term debt, compared to borrowings of long-term debt of $13.2 million in the first quarter of 2001. The Company received $2.2 million of proceeds from the sale of property and equipment in the first quarter of 2002 compared to $400,000 of proceeds in the first quarter last year. In addition, capital expenditures were $2.6 million in the first quarter of 2002 compared to $7.6 million in the first quarter last year.

``We continue to focus on de-leveraging the Company and repaid $9 million of long-term debt in the first quarter,'' Mr. Sawyer said. ``We sold our investment in Brazil earlier this month, which generated $2.7 million of cash to pay down debt. Also, during the first quarter we initiated a new fleet refurbishment program that is expected to enable the Company to refurbish approximately 15% of our active fleet this year. We will strive to continue to de-leverage the Company while at the same time making strategic investments in the people, equipment and core processes needed to better serve our clients.''

About Allied Holdings

Allied Holdings, Inc. is the parent company of several subsidiaries engaged in providing distribution and transportation services of new and used vehicles to the automotive industry. The services of Allied's subsidiaries span the entire finished vehicle distribution continuum, and include logistics, car-hauling, intramodal transport, inspection, accessorization, and dealer prep. Allied, through its subsidiaries, is the largest company in North America specializing in the delivery of vehicles.

Statements in this press release that are not strictly historical are ``forward looking'' statements. Such statements include, without limitations, any statements containing the words ``believe,'' ``anticipate,'' ``estimate,'' ``expect,'' ``intend,'' ``plan,'' ``seek,'' and similar expressions. Investors are cautioned that such statements are subject to certain risks and uncertainties that could cause actual results to differ materially. Without limitation, these risks and uncertainties include economic recessions or extended or more severe downturns in new vehicle production or sales, the highly competitive nature of the automotive distribution industry, the ability to comply with the terms of its debt agreements, the ability of the Company to obtain financing in the future, the Company's highly leveraged financial position, dependence on the automotive industry, labor disputes involving the Company or its significant customers, the dependence on key personnel who have been hired or retained by the Company, the availability of strategic acquisitions, dispositions, or joint venture partners, changes in regulatory requirements which are applicable to the company's business, risks associated with conducting business in foreign countries, and changes in vehicle sizes and weights which may impact vehicle deliveries per load. Investors are urged to carefully review and consider the various disclosures made by the Company in this press release and in the Company's reports filed with the Securities and Exchange Commission.

NOTE:

                     ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                       2002 FIRST QUARTER EARNINGS RELEASE
                      (In Thousands, Except Per Share Data)
                                   (Unaudited)


                                                  For the Three Months Ended
                                                            March 31
                                                      2002              2001
    Revenues                                      $213,259          $218,179

    Net loss after extraordinary gain on
     early extinguishment of debt                  ($1,156)         ($18,862)

    Loss per share - basic and diluted              ($0.14)           ($2.35)

    Weighted average common shares
       outstanding - basic and diluted               8,252             8,020



                     ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)


                                                 March 31,         December 31
                                                     2002               2001
                                                (Unaudited)
                ASSETS

    CURRENT ASSETS:
          Cash and cash equivalents               $19,615            $10,543
          Short-term investments                   64,658             64,794
          Receivables, net of allowance
           for doubtful accounts                   62,684             72,292
          Inventories                               5,241              5,349
          Deferred tax assets                      34,334             32,403
          Prepayments and other current
           assets                                  17,490             18,921
                 Total current assets             204,022            204,302

    PROPERTY AND EQUIPMENT, NET                   202,436            214,641

    OTHER ASSETS:
          Goodwill, net                            90,174             90,230
          Other                                    30,820             24,219
                 Total other assets               120,994            114,449
                 Total assets                    $527,452           $533,392

     LIABILITIES AND STOCKHOLDERS'
                EQUITY

    CURRENT LIABILITIES:
          Current maturities of long-
           term debt                               $3,507             $2,625
          Trade accounts payable                   37,713             40,232
          Accrued liabilities                      88,978             82,963
                 Total current
                  liabilities                     130,198            125,820

    LONG-TERM DEBT, less current
     maturities                                   276,534            286,533

    POSTRETIREMENT BENEFITS OTHER THAN
     PENSIONS                                       9,535              9,363

    DEFERRED INCOME TAXES                          21,612             21,383

    OTHER LONG-TERM LIABILITIES                    72,803             72,296

    STOCKHOLDERS' EQUITY:
          Common stock, no par value;
           20,000 shares authorized,
           8,252 and 8,293 shares
           outstanding at March 31,
           2002 and December 31,
           2001, respectively                         ---                ---
          Additional paid-in capital               46,603             46,520
          Treasury stock, 139 shares at
           cost at March 31, 2002 and
           December 31, 2001,
           respectively                              (707)              (707)
          Retained deficit                        (20,050)           (18,894)
          Accumulated other
           comprehensive loss, net of
           tax                                     (9,076)            (8,922)
                 Total stockholders'
                  equity                           16,770             17,997
                 Total liabilities and
                  stockholders' equity           $527,452           $533,392





                     ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In Thousands, Except Per Share Data)
                                   (Unaudited)



                                                 For the Three Months Ended
                                                            March 31
                                                      2002              2001


    REVENUES                                      $213,259          $218,179

    OPERATING EXPENSES:
         Salaries, wages and fringe
          benefits                                 118,536           131,717
         Operating supplies and expenses            30,905            41,442
         Purchased transportation                   21,779            23,296
         Insurance and claims                       10,571            13,289
         Operating taxes and licenses                8,463             8,626
         Depreciation and amortization              13,663            15,191
         Rents                                       1,354             2,070
         Communications and utilities                1,992             2,038
         Other operating expenses                    3,260             3,856
                   Total operating
                    expenses                       210,523           241,525
                   Operating income
                    (loss)                           2,736           (23,346)

    OTHER INCOME (EXPENSE):
         Equity in earnings of UK and
          Brazil joint ventures, net of
          tax                                          ---             1,209
         Interest expense                           (8,122)           (8,466)
         Interest income                               272               964
         Other, net                                    822               167
                                                    (7,028)           (6,126)

    LOSS  BEFORE INCOME TAXES &
     EXTRAORDINARY ITEM                             (4,292)          (29,472)

    INCOME TAX  BENEFIT                              1,431            10,610

    NET LOSS BEFORE EXTRAORDINARY ITEM              (2,861)          (18,862)

    EXTRAORIDINARY GAIN ON EARLY
     EXTINGUISHMENT OF DEBT, NET OF TAX              1,705               ---

    NET LOSS                                       ($1,156)         ($18,862)


    BASIC & DILUTED NET LOSS PER COMMON
     SHARE:
       NET LOSS BEFORE EXTRAORDINARY ITEM           ($0.35)           ($2.35)
       EXTRAORDINAY GAIN ON EARLY
        EXTINGUISHMENT OF DEBT                        0.21               ---
       NET LOSS                                     ($0.14)           ($2.35)

    COMMON SHARES OUTSTANDING - BASIC AND
     DILUTED                                         8,252             8,020




                      ALLIED HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In Thousands)


                                                   For the Three Months Ended
                                                            March 31
                                                      2002              2001
                                                 (Unaudited)       (Unaudited)
    CASH FLOWS FROM OPERATING ACTIVITIES:
       Net loss                                    ($1,156)          ($18,862)
       Adjustments to reconcile net loss
        to net
       cash provided by operating
        activities:
           Depreciation and amortization            13,663             15,191
           Amortization of deferred
            financing costs                          1,045                ---
           Gain on sale of assets                     (822)              (167)
           Deferred income taxes                    (1,767)           (10,593)
           Compensation expense related
            to stock options and grants                 59                 69
           Equity in earnings of joint
            ventures                                   ---             (1,209)
           Amortization of Teamsters
            Union signing bonus                        600                600
           Change in operating assets and
            liabilities excluding
             effect of businesses
              acquired:
                Receivables, net of
                 allowance for doubtful
                 accounts                            9,473             15,161
                Inventories                             99                232
                Prepayments and other
                 current assets                      1,405                504
                Trade accounts payable              (2,467)            (4,348)
                Accrued liabilities                  6,878             15,855
                   Total adjustments                28,166             31,295
                   Net cash provided by
                    operating activities            27,010             12,433


    CASH FLOWS FROM INVESTING ACTIVITIES:
       Purchases of property and
        equipment                                   (2,626)            (7,579)
       Proceeds from sale of property and
        equipment                                    2,185                436
       Investment in joint ventures                    ---               (464)
       Decrease (increase) in short-term
        investments                                    136             (8,993)
       Decrease (increase) in the cash
        surrender value of life insurance              183               (120)
                   Net cash used in
                    investing activities              (122)           (16,720)


    CASH FLOWS FROM FINANCING ACTIVITIES:
       (Repayment) proceeds from issuance
        of long-term debt, net                      (9,117)            13,193
       Payment of deferred financing
        costs                                       (8,803)               ---
       Proceeds from issuance of common
        stock                                           24                 85
       Other, net                                      125             (2,427)
                   Net cash (used in)
                    provided by financing
                    activities                     (17,771)            10,851


    EFFECT OF EXCHANGE RATE CHANGES ON
     CASH
       AND CASH EQUIVALENTS                            (45)            (1,068)


    NET INCREASE IN CASH AND CASH
     EQUIVALENTS                                     9,072              5,496


    CASH AND CASH EQUIVALENTS AT
     BEGINNING OF PERIOD                            10,543              2,373


    CASH AND CASH EQUIVALENTS AT END OF
     PERIOD                                        $19,615             $7,869





                     ALLIED HOLDINGS, INC. AND SUBSIDIARIES
                       2002 FIRST QUARTER EARNINGS RELEASE
                                 OPERATING DATA
                                   (Unaudited)


                                                      THREE MONTHS ENDED
                                                           MARCH 31
                                                    2002             2001

    ALLIED HOLDINGS, EXCLUDING AAG -
     CANADA & AXIS
    REVENUES                                  $171,579,000      $175,143,000

    OPERATING LOSS                               ($462,000)     ($21,090,000)

    OPERATING RATIO                                100.27%           112.04%

    VEHICLES DELIVERED                           1,666,594         1,829,222

    LOADS DELIVERED                                205,873           226,307

    VEHICLES PER LOAD                                 8.10              8.08

    REVENUE PER VEHICLE                            $102.95            $95.75

    PERCENT DAMAGE FREE DELIVERY                     99.7%             99.6%

    NUMBER OF
         AVERAGE ACTIVE RIGS                         3,092             3,415
         AVERAGE EMPLOYEES
              DRIVERS                                3,168             3,892
              OTHERS                                 1,991             2,373

    ALLIED AUTOMOTIVE GROUP - CANADA:
    REVENUES                                   $35,031,000       $36,881,000

    OPERATING INCOME (LOSS)                     $3,035,000       ($1,804,000)

    OPERATING RATIO                                 91.34%           104.89%

    VEHICLES DELIVERED                             533,468           534,231

    LOADS DELIVERED                                 70,803            70,293

    VEHICLES PER LOAD                                 7.53              7.60

    REVENUE PER VEHICLE                             $65.67            $69.04

    PERCENT DAMAGE FREE DELIVERY                     99.8%             99.7%

    NUMBER OF
         AVERAGE ACTIVE RIGS                           740               862
         AVERAGE EMPLOYEES
              DRIVERS                                1,107             1,223
              OTHERS                                   504               528

    AXIS GROUP:
    REVENUES                                    $6,649,000        $6,155,000

    OPERATING INCOME (LOSS)                       $163,000         ($452,000)