The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Littelfuse Reports First Quarter Results

    DES PLAINES, Ill.--April 17, 2002--Littelfuse, Inc. today reported sales and earnings for the first quarter of 2002.
    Sales for the first quarter of 2002 were $65.1 million, a 14% decrease from sales of $75.6 million in the first quarter of 2001. Diluted earnings per share, excluding restructuring costs, were $0.08 in the first quarter of 2002. Including restructuring costs, the net loss for the quarter was $0.6 million or $0.03 per diluted share compared to net income of $3.1 million or $0.14 per diluted share in the first quarter of 2001.
    "Although overall business conditions remain soft, sales increased 7% compared to the fourth quarter, our first sequential sales increase since the second quarter of 2000," said Howard B. Witt, Chairman, President and Chief Executive Officer. "Automotive vehicle builds have been surprisingly strong so far this year, and we are seeing signs of firming in some of our electronics markets in Asia and North America. On the other hand, the electrical market is still weak as are the electronics markets in Japan and Europe," added Witt.
    For the first quarter of 2002, worldwide sales of electronic products decreased 24%, automotive sales increased 2% and electrical fuse sales decreased 4% as compared to the same period in the prior year. Overall, sales for the quarter decreased 15% in the Americas and 28% in Europe, and increased 1% in Asia, as compared to the first quarter of 2001. Restructuring expenses of $3.7 million were recorded in the first quarter related to workforce reductions at manufacturing facilities in Korea and Ireland. "These are the last known restructuring expenses related to the current manufacturing rationalization program," said Phil Franklin, Vice President, Treasurer and Chief Financial Officer.
    "With improving order rates and leaner inventories, we have begun to increase production volumes, which contributed to the stabilization of gross margins in the first quarter," said Franklin. "We remain committed to reducing our overall cost structure, with manufacturing and other cost reduction programs on track to deliver $8-10 million of savings in 2002," added Franklin.
    Littelfuse will host a conference call today, April 17, 2002, at 11:00 a.m. Eastern/10:00 a.m. Central time to discuss the first quarter results. The call will be broadcast live over the Internet and can be accessed through the company's Web site: www.littelfuse.com or through www.companyboardroom.com. Listeners should go to the Web site at least 15 minutes prior to the call to download and install any necessary audio software. The call will be available for replay through Wednesday, April 24, 2002, and can be accessed through the Web sites listed above.
    Littelfuse is a global company offering the broadest line of circuit protection products in the industry. In addition to its Des Plaines world headquarters, Littelfuse has manufacturing facilities in England, Ireland, Switzerland, Mexico, Korea, China and the Philippines, as well as in Centralia, Des Plaines and Arcola, Illinois. It also has sales, engineering and distribution facilities in the Netherlands, Singapore, Hong Kong, Taiwan, Japan and Brazil.
    For more information, please visit Littelfuse's web site at www.littelfuse.com.

    "Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995.

    Any forward looking statements contained herein involve risks and uncertainties, including, but not limited to, product demand and market acceptance risks, the effect of economic conditions, the impact of competitive products and pricing, product development and patent protection, commercialization and technological difficulties, capacity and supply constraints or difficulties, exchange rate fluctuations, actual purchases under agreements, the effect of the company's accounting policies, labor disputes, restructuring costs in excess of expectations and other risks which may be detailed in the company's Securities and Exchange Commission filings.



                           LITTELFUSE, INC.
                     Sales by Market and Geography
                         (Dollars in millions)


                               First Quarter                
                      --------------------------------       
                        2002        2001      % Change
                        ----        ----      --------
Market
------
Electronics           $  33.2     $  43.9         -24%
Automotive               24.1        23.6           2%
Electrical                7.8         8.1          -4%
                      -------     -------     --------
              Total   $  65.1     $  75.6         -14%
                      =======     =======     ========


                               First Quarter                 
                      --------------------------------           
                        2002        2001      % Change
                        ----        ----      --------
Geography
---------
Americas              $  34.3     $  40.2         -15%
Europe                   12.2        17.1         -28%
Asia Pacific             18.6        18.3           1%
                      -------     -------     --------

              Total   $  65.1     $  75.6         -14%
                      =======     =======     ========


                           LITTELFUSE, INC.
              Condensed Consolidated Statements of Income
                 (in thousands, except per share data)
                              (unaudited)


                                            For the Three Months Ended
                                            --------------------------
                                             March 30,      March 31,
                                            -----------    -----------
                                                2002           2001
                                                ----           ----
Net sales                                   $   65,130     $   75,590
Cost of sales                                   45,105         48,655
                                            -----------    -----------
Gross profit                                    20,025         26,935
Selling, general and administrative expenses    14,909         16,944
Research and development expenses                2,022          2,673
Amortization of intangibles                        192          1,623
Restructuring expense                            3,744              -
                                            -----------    -----------
Operating income (loss)                           (842)         5,695
Interest expense                                   716            931
Other income                                      (601)          (106)
                                            -----------    -----------
Income (loss) before income taxes                 (957)         4,870
Income taxes (benefit)                            (345)         1,754
                                            -----------    -----------
Net income (loss)                           $     (612)    $    3,116
                                            ===========    ===========
Net income (loss) per share:
    Basic                                   $    (0.03)    $     0.16
                                            ===========    ===========
    Diluted                                 $    (0.03)    $     0.14
                                            ===========    ===========

Net income per share before restructuring 
 expense:
    Basic                                   $     0.08     $     0.16
                                            ===========    ===========
    Diluted                                 $     0.08     $     0.14
                                            ===========    ===========

Weighted average shares and equivalent shares 
 outstanding:
    Basic                                       21,877         19,794
                                            ===========    ===========
    Diluted                                     22,044         21,689
                                            ===========    ===========


                           LITTELFUSE, INC.
                 Condensed Consolidated Balance Sheets
                            (in thousands)


                                    March 30, 2002   December 29, 2001
                                    --------------   -----------------
                                     (unaudited)
Assets:
Cash and cash equivalents           $   34,097       $    34,527   
Receivables                             44,312            40,969
Inventories                             44,927            46,208
Other current assets                    16,611            14,478
                                    --------------   -----------------
Total current assets                $  139,947       $   136,182

Property, plant, and equipment, net     83,108            86,601
Reorganization value, net               28,066            28,066
Other intangible assets, net            20,262            20,455
Other assets                             1,526               968
                                    --------------   -----------------
                                    $  272,909       $   272,272
                                    ==============   =================

Liabilities and Shareholders' Equity:

Current liabilities excluding 
 current portion of long-term debt  $   44,973       $    42,216
Current portion of long-term debt       19,404            21,026
                                    --------------   -----------------
Total current liabilities               64,377            63,242
Long-term debt                          30,314            30,402
Deferred liabilities                       831               835
Other long-term liabilities                 68               124
Shareholders' equity                   177,319           177,669
                                    --------------   -----------------
Shares issued and outstanding
 at March 30, 2002:  21,940,047     $  272,909       $   272,272
                                    ==============   =================


                           LITTELFUSE, INC.
            Condensed Consolidated Statements of Cash Flows
                       (in thousands, unaudited)

                                           For the Three Months Ended
                                          ----------------------------
                                            March 30,       March 31,
                                            ---------       ---------
                                              2002            2001
                                              ----            ----
Operating activities:
Net income (loss)                           $   (612)       $  3,116
Adjustments to reconcile net income to net
 cash provided by operating activities:
 Depreciation                                  4,321           4,800
 Amortization                                    192           1,623
Changes in operating assets and liabilities:
 Accounts receivable                          (4,656)          3,837
 Inventories                                   1,197          (1,692)
 Accounts payable and accrued expenses         2,805          (6,417)
Prepaid expenses and other                      (887)         (2,234)
                                            ---------       ---------
Net cash provided by operating 
 activities                                 $  2,360        $  3,033

Cash used in investing activities:
 Purchases of property, plant, and
  equipment, net                              (1,805)         (5,130)
                                            ---------       ---------
 Net cash used in investing activities        (1,805)         (5,130)

Cash provided by (used in) financing activities:
 Proceeds from long-term debt                      -          11,100
 Payments of long-term debt                   (1,604)         (7,307)
 Proceeds from exercise of stock
  options and warrants                           687             458
 Purchase of common stock and warrants             -          (1,256)
                                            ---------       ---------
Net cash provided by (used in) financing
 activities                                     (917)          2,995

Effect of exchange rate changes on cash          (68)             48
                                            ---------       ---------
Increase/(decrease) in cash and cash
 equivalents                                    (430)            946
Cash and cash equivalents at beginning
 of period                                    34,527           5,491
                                            ---------       ---------
Cash and cash equivalents at end of
 period                                     $ 34,097        $  6,437
                                            =========       =========