The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Tower Automotive Announces Operating Results for the First Quarter

    GRAND RAPIDS, Mich.--April 16, 2002--Tower Automotive, Inc. , today announced its operating results for the first quarter ended March 31, 2002.
    For the first quarter of 2002, revenues were $668 million, compared with $628 million in the 2001 period. Net income for the first quarter of 2002, adjusted for the restructuring and impairment charges and gain on sale described below, was $12 million, or $0.25 per diluted share. Including the after-tax effect of these one-time items, the reported net loss was $35 million for the first quarter of 2002, or a loss of $0.72 per diluted share. This compares with reported net income of $13 million, or earnings of $0.28 per diluted share, in the first quarter of 2001.
    The first quarter of 2002 included previously announced restructuring and asset impairment charges of $75 million (or a charge of $1.01 per diluted share after-tax) and a gain of $3.8 million (or income of $0.05 per diluted share after-tax) on the sale of its Iwahri, Korea plant to a Hyundai affiliate.
    In the first quarter of 2002, the company also adopted the requirements of Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets", and as a result no longer records amortization expense of its goodwill. In the first quarter of 2001, net income of $13 million included an after-tax charge of $3.5 million related to goodwill amortization expense.
    In commenting on first quarter results, Dug Campbell, president and chief executive officer of Tower Automotive, said, "We are encouraged by the improving performance of our enterprise and the solid production volumes that have materialized thus far in 2002. In particular, we are beginning to realize savings associated with our recent restructuring activities, and the efficiency of our recently launched assembly lines is showing expected improvement. In addition, we continue to retain our platform position on existing programs as well as win new program awards that further expand our business globally and improve our customer diversification."
    The company's conference call to recap the earnings report will be Webcast at 1 p.m. Eastern Time today. To access the Webcast, go to www.streetevents.com, search for Tower Automotive on April 16, and click on the microphone icon. If you are unable to listen to the live Webcast, a postview archive will be available beginning at approximately 4 p.m. Eastern, Tuesday, April 16.
    Tower Automotive, Inc., is a global designer and producer of vehicle structural components and assemblies used by every major automotive original equipment manufacturer, including Ford, DaimlerChrysler, GM, Honda, Toyota, Nissan, Fiat, Hyundai/Kia, BMW, and Volkswagen Group. Products include body structures and assemblies, lower vehicle structures, suspension modules and systems and suspension components. The company is based in Grand Rapids, Mich. Additional company information is available at www.towerautomotive.com.
    This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from the anticipated results as a consequence of certain risks and uncertainties, including but not limited to general economic conditions in the markets in which Tower Automotive operates, and other risks detailed from time to time in the company's Securities and Exchange Commission filings.




                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
     (Amounts in thousands, except per share amounts - unaudited)


                                              3 Months Ended March 31,
                                              ------------------------
                                                  2002       2001
                                                ---------  ---------
Revenues                                        $668,107   $628,376

Cost of sales                                    599,098    549,105
                                                ---------  ---------

  Gross profit                                    69,009     79,271

Selling, general and administrative
   Expenses                                       32,907     35,299

Amortization expense                                 979      6,078

Restructuring and asset impairment charge         75,407        --
                                                ---------  ---------

  Operating income (loss)                        (40,284)    37,894

Interest expense, net                             17,140     19,722

Gain on sale of plant                             (3,839)       --
                                                ---------  ---------

  Income (loss) before provision for
    income taxes, equity in earnings of
    joint ventures and minority interest         (53,585)    18,172

Provision (benefit) for income taxes             (18,756)     7,028
                                                ---------  ---------

  Income (loss) before equity in earnings of
    joint ventures and minority interest         (34,829)    11,144

Equity in earnings of joint ventures, net          4,385      4,381

Minority interest, net                            (4,073)    (2,664)
                                                ---------  ---------

  Net income (loss)                             $(34,517)   $12,861
                                                =========  =========

Basic earnings (loss) per common share            $(0.72)    $ 0.29
                                                =========  =========

Basic shares outstanding                          48,253     44,111
                                                =========  =========

Diluted earnings (loss) per common share          $(0.72)    $ 0.28
                                                =========  =========

Diluted shares outstanding                        48,253     52,233
                                                =========  =========



                TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                        (Amounts in thousands)

                                               March 31,    Dec. 31,
                   Assets                        2002         2001
--------------------------------------------- -----------  -----------
                                              (unaudited)
Current assets:
       Cash and cash equivalents                 $14,601      $21,767
       Accounts receivable                       287,888      216,638
       Inventories                               103,140      112,536
       Prepaid tooling and other                 109,789       89,229
                                              ----------   ----------
             Total current assets                515,418      440,170
                                              ----------   ----------

Property, plant and equipment, net             1,041,063    1,120,259
Investments in joint ventures                    247,191      243,198
Deferred income taxes                             82,949       61,461
Goodwill and other assets, net                   666,987      668,348
                                              ----------   ----------
                                              $2,553,608   $2,533,436
                                              ==========   ==========

   Liabilities and Stockholders' Investment
---------------------------------------------
Current liabilities:
  Current maturities of long-term debt and
   capital lease obligations                    $183,283     $172,083
  Accounts payable                               386,033      368,910
  Accrued liabilities                            264,439      278,962
                                              ----------   ----------
    Total current liabilities                    833,755      819,955
                                              ----------   ----------

Long-term debt, net of current maturities        644,477      601,084
Obligations under capital leases, net of
 current maturities                                3,905        4,620
Convertible subordinated notes                   199,984      199,984
Other noncurrent liabilities                     196,907      201,635
                                              ----------   ----------
    Total noncurrent liabilities               1,045,273    1,007,323
                                              ----------   ----------

Mandatorily redeemable trust convertible
 preferred securities                            258,750      258,750

Stockholders' investment:
  Preferred stock                                   --           --
  Common stock                                       485          481
  Additional paid-in capital                     457,426      456,627
  Retained earnings                                5,915       40,432
  Deferred compensation plans                    (14,294)     (15,571)
  Accumulated other comprehensive loss           (33,702)     (34,561)
                                              ----------   ----------
    Total stockholders' investment               415,830      447,408
                                              ----------   ----------
                                              $2,553,608   $2,533,436
                                              ==========   ==========



               TOWER AUTOMOTIVE, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                  (Amounts in thousands - unaudited)


                                              3 Months Ended March 31,
                                              ------------------------
                                                  2002       2001
                                                --------   --------

OPERATING ACTIVITIES:
  Net income (loss)                             $(34,517)   $12,861
  Adjustments required to reconcile net income
   (loss) to net cash provided by (used in)
   operating activities -
    Depreciation and amortization                 33,392     39,074
    Deferred income tax provision (benefit)      (22,283)     5,492
    Deferred compensation plans                      815       --
    Gain on sale of plant                         (3,839)      --
    Equity in earnings of joint ventures, net     (4,385)    (4,381)
    Restructuring and asset impairment charge     75,407       --
    Change in working capital and
     other operating items                       (73,728)   (22,984)
                                                --------   --------

   Net cash provided by (used in) operating
    activities                                   (29,138)    30,062
                                                --------   --------

INVESTING ACTIVITIES:
  Acquisitions, divestitures and investment in
   joint ventures                                (38,039)    (3,181)
  Capital expenditures, net                      (13,201)   (62,516)
                                                --------   --------

    Net cash used in investing activities        (51,240)   (65,697)
                                                --------   --------

FINANCING ACTIVITIES:
  Proceeds from borrowings                       486,549    678,255
  Repayments of debt                            (414,612)  (646,627)
  Net proceeds from issuance of stock              1,275        634
                                                --------   --------

    Net cash provided by financing activities     73,212     32,262
                                                --------   --------

NET CHANGE IN CASH AND CASH EQUIVALENTS           (7,166)    (3,373)

CASH AND CASH EQUIVALENTS:
  Beginning of period                             21,767      3,373
                                                --------   --------

  End of period                                  $14,601     $ --
                                                ========   ========