The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Simula Inc. Reports Fourth Quarter and 2001 Earnings; Conference Call 11:30am EST Today

    TEMPE, Ariz.--March 20, 2002--Simula, Inc. (AMEX:SMU) today reported revenues for the quarter ended December 31, 2001 of $28.2 million, compared to $24.6 million for the fourth quarter of 2000, an increase of 15%. Revenue for the year 2001 was $106.8 million, compared to 2000 revenue of $97.3 million, a 10% increase.

    Actual and Pro-Forma Results

    Net income and net income per share for the fourth quarter was approximately $101,000 or $0.01 per diluted share. This compares to net loss and net loss per share of ($8.8) million or ($0.72) per diluted share for the fourth quarter of 2000. The quarter includes operating losses of approximately $435,000 from the Company's Atlanta operation which was sold in November and an additional tax provision of approximately $800,000. Fourth quarter 2001 net income includes the benefit of $775,000 related to the reversal of employee health plan reserves. Pre-tax operating income in the fourth quarter was $1.4 million.
    Pro-forma net income and net income per share for the fourth quarter ended December 31, 2001 was approximately $286,000 or $0.02 per diluted share. Proforma adjustments exclude the benefit from reserves noted above, restructuring adjustments, and a normalized tax rate of 37%.
    Pro-forma net income and net income per share for the year ended December 31, 2001 was $2.2 million or $0.17 per diluted share, which excludes an extraordinary charge of $2.2 million, net of tax, to write off the unamortized balance of deferred financing fees attributable to early extinguishment of debt and other special items. These special items include restructuring, employee severance, loss on sale of assets, refinancing costs and the reversal of other accruals.
    Actual net loss and net loss per share for the year ended December 31, 2001 was ($1.0) million or ($0.08) per diluted share, compared to ($6.0) million or ($0.52) per diluted share in 2000.

    Results From Retained Businesses

    Results from the Company's retained businesses for the year ended December 31, 2001, are consistent with earlier guidance. In 2001 the Company sold, closed, or consolidated three non-core businesses. Its retained businesses include its core Aerospace and Defense business and Automotive Safety business. For the year ended December 31, 2001, revenue from retained businesses was $101.7 million, and net income and net income per share, including proforma adjustments, from these operations was $3.6 million or $0.28 per share.
    "We reported net income in the fourth quarter. This is the first time in many years that the Company has not arrived at year-end to report large fourth quarter write-offs and losses. Significant progress on our turnaround has been delivered as promised," said Brad Forst, President and CEO.
    "Restructuring charges, refinancing costs, and write-offs are now behind us," said Forst. "We are extremely proud to report that on a pro-forma basis we are reporting Simula's first profitable year since 1995," he said.

    Conference Call

    The Company will host a year-end results and outlook conference call today, Wednesday, March 20, at 11:30am EST/ 9:30am MT / 8:30am PT. You may participate live by dialing 800/818-5264 or, you may access the call live via the internet at www.shareholder.com/simula/mediaregister.cfm?mediaID=4285. If you are unable to participate live, the call will be archived for 30 days on our website, www.simula.com.

    Guidance

    The Company issued its outlook and guidance in its press release dated February 7, 2002.

    About Simula

    Simula designs and makes systems and devices that save human lives. Its core markets are aerospace and defense systems, and automotive safety systems. Simula's core technologies include inflatable restraints, energy absorbing seating systems, advanced polymer materials, transparent and opaque armor products, personnel protective equipment and parachutes, and crash sensors. More information is available at http://www.simula.com.





                             SIMULA, INC.
                           EARNINGS SUMMARY

                     Three Months               Twelve Months 
                        Ended                       Ended
                      December 31,                December 31,

                   2001         2000          2001           2000

Reported Results:

Revenue        $28,222,953   $24,594,308   $106,794,159   $97,295,471
                                                                            

Operating 
 income          3,954,267    (8,307,748)    13,432,794       482,535
                                                                                        

Net earnings 
 (loss) 
 available to 
 common                                                        
 shareholders      100,780    (8,775,154)    (1,033,294)   (6,003,198)

Effective tax rate     93%           28%            41%           22%

Diluted EPS        $  0.01     $   (0.72)     $   (0.08)    $   (0.52)

Proforma results 
 excluding special 
 items: (1) to (19)

Revenue        $28,222,953   $24,594,308   $105,794,159   $93,905,471
                                                                      

Operating 
 income          2,995,267    (1,592,355)    12,969,794     5,738,009

Net earnings 
 (loss) available 
 to common                                                                   
 shareholders      285,881    (3,366,151)     2,149,011    (3,565,074)

Effective tax rate     37%           28%            37%           28%

Diluted EPS      $    0.02     $   (0.28)     $    0.17    $    (0.30)


                             SIMULA, INC.
                 CONSOLIDATED STATEMENTS OF OPERATIONS

                   Three Months Ended         Twelve Months Ended
                       December 31,               December 31,
                ------------------------    -------------------------
                   2001          2000          2001          2000
                ----------    ----------    -----------    ----------
Revenue        $28,222,953   $24,594,308   $106,794,159   $97,295,471

Cost of revenue 19,783,204    18,402,267     70,294,828    65,224,828

Gross margin     8,439,749     6,192,041     36,499,331    32,070,643

Administrative 
 expenses        4,669,482     9,664,865     21,683,537    24,823,103
Restructuring 
 charge           (112,000)      375,000        367,000       375,000
Employee 
 severance 
 expenses           35,000       292,538        473,000     2,222,619
Write-off of 
 long lived 
 assets                 --     4,167,386             --     4,167,386
Loss on sale of 
 subsidiary       (107,000)           --        543,000            --
                ----------    ----------    -----------    ----------
Operating 
 income          3,954,267    (8,307,748)    13,432,794       482,535

Interest 
 expense        (2,541,487)   (2,480,203)   (10,350,188)   (9,974,864)
                ----------    ----------    -----------    ----------
Income before 
 taxes, 
 discontinued 
 operations         
 and extraordinary 
 item            1,412,780   (10,787,951)     3,082,606    (9,492,329)

Income tax 
 (expense) 
 benefit        (1,312,000)    3,038,000     (1,933,000)    2,584,000
                ----------    ----------    -----------    ----------
Income before 
 discontinued 
 operations and              
 extraordinary 
 item              100,780    (7,749,951)     1,149,606    (6,908,329)

Discontinued 
 operations, 
 net of tax             --      (421,000)            --       879,000

Extraordinary 
 item, net of tax       --       383,183     (2,182,900)    1,108,933
                ----------    ----------    -----------    ----------                                                             

Net Income         100,780    (7,787,768)    (1,033,294)   (4,920,396)

Preferred stock 
 dividends              --       987,386             --     1,082,802
                ----------    ----------    -----------    ----------
Net earnings 
 available for 
 common 
 shareholders   $  100,780   $(8,775,154)  $ (1,033,294)  $(6,003,198)
                ==========    ==========    ===========    ==========
Income (loss) 
 per common 
 share -- basic
Income before 
 discontinued 
 operations and                                          
 extraordinary 
 item           $     0.01    $    (0.72)   $      0.09    $    (0.70)
Earning from 
 discontinued 
 operations             --         (0.03)            --          0.08
                                                         
Extraordinary 
 (loss) gain on 
 early retirement
 of debt                --          0.03          (0.18)         0.10
                ----------    ----------    -----------    ----------
                $     0.01    $    (0.72)   $     (0.09)   $    (0.52)
                ==========    ==========    ===========    ==========

Income (loss) 
 per common 
 share -- diluted
Income before 
 discontinued 
 operations and                                          
 extraordinary 
 item           $     0.01    $    (0.72)   $      0.09    $    (0.70)
Earning from 
 discontinued 
 operations             --         (0.03)            --          0.08
Extraordinary 
 (loss) gain on 
 early retirement
 of debt                --          0.03          (0.17)         0.10
                ----------    ----------    -----------    ----------
                $     0.01    $    (0.72)   $     (0.08)   $    (0.52)
                ==========    ==========    ===========    ==========
Weighted average 
 shares 
 -- basic       12,572,841    12,108,036     12,300,297    11,450,810
Weighted average 
 shares 
 -- diluted     13,179,814    12,108,036     12,855,792    11,450,810




    1. Fourth quarter 2001 includes the benefit of reversing $0.2
    million ($0.1 million after taxes, or $0.01 per diluted share)
    in restructuring reserves related to the Company's new airline
    seat manufacturing operation which was disposed of in the
    first quarter 2000 and a favorable adjustment to estimated net
    realizable value reserve related to the Company's airline
    softgoods operation sold in November 2001.

    2. Fourth quarter 2001 includes the benefit of reversing $0.8
    million ($0.5 million after taxes, or $0.04 per diluted share)
    related to the Company's employee health plan reserve.

    3. Third quarter 2001 includes charges to operating income of
    $0.5 million ($0.3 million after taxes, or $0.03 per diluted
    share) related to the realignment of senior management and
    reduction of management personnel at a commercial business
    held for sale, and an additional reserve required to reflect
    the net commercial assets held for sale at their estimated
    realizable value.

    4. Third quarter 2001 includes a reversal of $0.3 million ($0.2
    million after taxes, or $0.02 per diluted share) related to a
    $0.4 million lease termination reserve for building repair
    costs recorded in the fourth quarter 2000. During the third
    quarter 2001, the Company settled the building repair claim
    with the previous lessor and obtained a settlement and
    release.

    5. Through the third quarter 2001, the Company has incurred
    default interest of $0.8 million ($0.5 million after taxes, or
    $0.04 per diluted share) related to it's Senior Secured Notes
    which were refinanced September 25, 2001.

    6. In the third quarter 2001, the Company recorded a loss of $2.2
    million, net of $1.6 million tax benefit, or $0.18 per diluted
    share, on early extinguishment of debt related to the
    refinancing of it's Senior Secured Notes.

    7. Second quarter 2001 includes the affect of approximately $1.0
    million ($0.6 million after taxes, $0.05 per diluted share) in
    CABS development revenue with no significant related costs as
    they had been expensed in prior years while CABS was under
    development. The recognition of development revenue was due to
    the award of the CABS manufacturing contract which included a
    component for development.

    8. The second quarter of 2001 includes a charge of $0.6 million
    ($0.4 million net of taxes, $0.03 per diluted share) related
    to the write down of commercial assets held for sale to their
    estimated net realizable value.

    9. The second quarter 2001 includes charges totaling $0.3 million
    ($0.2 million after taxes, $0.02 per diluted share) related to
    costs incurred in connection with the Company's refinancing
    efforts of it's Senior Secured Notes.

    10. The first quarter 2001 includes a restructuring charge of $0.5
    million ($0.3 million net of taxes, $0.03 per diluted share)
    related to head count reductions across the Company's business
    segments, and the consolidation of two of it's business units.

    11. The fourth quarter of 2000 includes a charge of $0.4 million
    ($0.3 million after taxes, $0.02 per diluted share) of
    additional restructuring charges related to lease and contract
    obligations of the Company's new airline seat manufacturing
    operation it disposed of in the first quarter 2000.

    12. The fourth quarter of 2000 includes a charge of $0.3 million
    ($0.2 million after taxes, $0.02 per diluted share) of
    additional executive severance.

    13. Fourth quarter 2000 includes a charge of $0.4 million ($0.3
    million after taxes, $0.02 per diluted share) for leased
    building roof repairs.

    14. Fourth quarter 2000 includes a charge of $4.2 million ($3.0
    million after taxes, $0.25 per diluted share) related to the
    write-off of long-lived assets.

    15. The fourth quarter of 2000 includes a charge of $1.5 million
    ($1.1 million after taxes, $0.09 per diluted share) related to
    the termination of the Company's self funded employee health
    plan.

    16. The third quarter of 2000 includes revenue of $3.4 million
    ($2.5 million after taxes, $0.22 per diluted share) related to
    a license payment and legal settlement it reached with
    Autoliv, Inc.

    17. The third quarter of 2000 includes a charge of $1.9 million
    ($1.4 million after taxes, $0.13 per diluted share) for
    executive severance in connection with the change of
    management.

    18. The third quarter 2000 includes a gain of $1.3 million, net of
    $0.7 million tax expense, or $0.11 per diluted share, for the
    recovery on a note receivable obtained in connection with the
    sale of the Company's rail and mass transit seating operation
    in 1999. The note receivable had previously been written off
    due to the uncertainty of its ultimate collectability and is
    being accounted for on a cost recovery basis.

    19. The third quarter 2000 includes a gain of $0.7 million, net of
    $0.4 million tax expense, or $0.06 per diluted share, related
    to the early extinguishment of $1.6 million of the Company's
    8% Convertible Notes which were repurchased in the open market
    at approximately 45% of face value.