The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

FinishMaster Announces Financial Results for 2001

INDIANAPOLIS--Feb. 25, 2002--FinishMaster, Inc. the leading national independent distributor of automotive paints and related accessories, reported today net income for the year ended December 31, 2001 increased 67% to $6,208,000 on net sales of $333,468,000, compared to net income of $3,727,000 on net sales of $337,213,000 in the prior year. Earnings per share increased 65% to $0.81 from $0.49 in the prior year period. Net income before extraordinary loss on early extinguishment of debt for the current year was $6,703,000 or $0.88 per share.

For the fourth quarter ended December 31, 2001, net income increased 120% to $1,768,000 on net sales of $80,286,000, compared to net income of $805,000 on net sales of $79,600,000 in the prior year. Earnings per share were $0.23 compared to $0.11 in the prior year period.

Increased operating income, which resulted from higher gross margins and lower overall expense levels, and reduced interest expense were the primary contributors to the improved financial performance for both the fourth quarter and year. Lower overall debt levels were the major contributor to the decrease in interest expense.

Continued weakness in demand for automotive paints and related accessories had an impact on the Company's net sales. Net sales for the year declined 1.1% as a result of lower ``same store'' sales of 2.5%. Net sales for the quarter increased approximately 1.0%, while ``same store'' sales declined 1.7%. Management expects the industry dynamics that contributed to this decline in demand are not likely to reverse in the next several quarters.

``2001 was a successful year for us with steady growth in net income and earnings per share, reduced debt levels through net working capital management, and the completion of two strategic acquisitions,'' said Wes Dearbaugh, President and Chief Operating Officer. ``We remain concerned with our declining sales, and we have initiated actions to drive customer service to higher levels and to grow sales.''

                  Selected Historical Financial Data
                (000's omitted, except per share data)

                            Three Months Ended   Twelve Months Ended
                               December 31,          December 31,
                               ------------          ------------
                            2001        2000        2001       2000
                            ----        ----        ----       ----
Net sales                $ 80,286    $ 79,600    $333,468    $337,213
Gross margin               30,639      30,312     124,183     122,995
Gross margin %               38.2%       38.1%       37.2%       36.5%
Total expenses             25,267      25,820     102,488     103,423
Income from operations      5,372       4,492      21,695      19,572
Interest expense            1,855       2,698       8,547      11,604
Income tax expense          1,749         989       6,445       4,241
Net income before
 extraordinary loss         1,768         805       6,703       3,727
Extraordinary loss on
 early extinguishment
 of debt, net of income
 taxes                       --          --           495        --
Net income               $  1,768    $    805    $  6,208    $  3,727
Diluted earnings per
 share before
 extraordinary loss      $   0.23    $   0.11    $   0.88    $   0.49
Diluted earnings
 per share               $   0.23    $   0.11    $   0.81    $   0.49
Diluted weighted average
 shares outstanding         7,702       7,542       7,648       7,551
EBITDA                   $  8,414    $  7,379    $ 32,114    $ 30,210

                  Selected Historical Financial Data
                (000's omitted, except per share data)

                                                   December 31,
                                                  2001       2000
                                               --------   --------
Cash                                           $  2,977   $  1,513
Accounts receivable, net                         28,401     29,063
Inventory                                        50,096     63,346
Intangible assets, net                          102,273    102,858
Property, equipment & all other assets           18,289     21,537
     Total assets                              $202,036   $218,317

Accounts payable                               $ 37,383   $ 46,470
Current & long-term debt                         85,475    101,642
Accrued expenses & all other liabilities         16,643     13,399
Shareholders' equity                             62,535     56,806
    Total liabilities & shareholders' equity   $202,036   $218,317

FinishMaster is the leading national independent distributor of automotive paints, coatings, and related accessories to the automotive collision repair industry. FinishMaster is headquartered in Indianapolis, Indiana and operates three major distribution centers and 158 branches in 25 of the 35 largest metropolitan areas in the country.