The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Federal-Mogul Reports Fourth Quarter and Full Year 2001 Results

SOUTHFIELD, Mich., Feb. 22 Federal-Mogul Corporation today reported its financial results for the fourth quarter and full year of 2001. Fourth quarter 2001 sales were $1,292 million, down four percent from the same period last year, for a loss of $0.36 per share from operations, compared to a loss from operations of $0.99 per share in 2000. Including charges for impairment, divestitures of businesses and Chapter 11 and Administration related expenses, Federal-Mogul reported a loss of $1.37 per share in the fourth quarter 2001 compared with a reported loss of $4.80 per share for the same period last year. Excluding acquisitions and divestitures and the effects of foreign exchange, fourth quarter 2001 sales decreased one percent.

Fourth quarter 2001 cash flow from operations, net of capital expenditures, was positive $114 million. This is an improvement of $274 million compared with a year ago when reported net cash flow from operations was a negative $160 million.

For the full year, Federal-Mogul posted sales of $5,457 million, down nine percent from 2000, for a loss of $2.88 per share from operations. Excluding acquisitions and divestitures and the effects of foreign exchange, full year sales decreased six percent.

Including charges for restructuring, impairment, losses on divestitures of businesses, gains on debt-to-equity swaps, tax valuation allowances and Chapter 11 and Administration related expenses, Federal-Mogul reported a full year loss of $13.27 per share. In 2000, Federal-Mogul reported full year earnings of $0.53 per share from operations with a reported loss of $4.02 per share. Full year 2001 cash flow from operations, net of capital expenditures, was a usage of $259 million, compared to a usage of $468 million in 2000.

``It was a difficult year for the automotive industry and a particularly challenging one for Federal-Mogul,'' said Frank Macher, chairman and chief executive officer. ``While we continue to focus on serving our customers, we are taking steps to adjust our operations to reflect current market conditions.''

As part of the company's ongoing efforts to reduce its cost structure, Federal-Mogul's global employment decreased four percent in 2001 to 49,000 employees. Excluding the addition of 2,500 employees with the March 2001 acquisition of WSK Gorzyce in Poland, Federal-Mogul's global employment decreased nine percent.

In 2001, Federal-Mogul organized its operations into nine global product lines in order to accelerate the globalization of products, materials and processes. Each product line has designated a center of excellence to lead the product line's strategy in terms of advanced technology, manufacturing strategy, facilities utilization and the implementation of best practices across the group.

``We will provide our customers, both original equipment and aftermarket, with valued products and services of the highest quality at competitive prices,'' said Macher. ``By utilizing our core competencies for sustainable competitive advantage through technology or lowest cost, we will be our customers' supplier of choice.''

Federal-Mogul's nine global product groups are Aftermarket, Bearings, Friction, Lighting, Pistons, Piston Rings and Liners, Sealing systems, Sintered Valve Train and Transmission Products, and Systems Protection.

Aftermarket Sales

Sales of replacement parts to aftermarket customers totaled 45 percent of the company's full year sales. By geographic region, 2001 sales were 81 percent in North America and 19 percent in Europe. Fourth quarter 2001 sales were $585 million, flat compared to fourth quarter 2000 sales excluding divestitures and foreign exchange.

For year 2001 performance, Federal-Mogul earned several high honors including Supplier of the Year by Aftermarket Auto Parts Alliance, Vendor of the Year for Product Excellence by Parts Plus, Vendor of the Year by Ozark/O'Reilly, Brand of the Year for Wagner Brake Products from Packerland Automotive Group, Vendor of the Year - Marketing by Pronto, and 2001 Preferred Partner, for the 14th consecutive year, by Jasper Engines and Transmissions.

Original Equipment Sales

Sales of original equipment parts totaled 55 percent of the company's full year sales. By geographic region, 2001 sales were 49 percent in North America, 48 percent in Europe and three percent in the rest of the world. Fourth quarter 2001 sales were $707 million, down three percent compared to fourth quarter 2000 sales excluding divestitures and foreign exchange.

Full year original equipment sales for the global Friction product line were $336 million, compared to $375 million in 2000 excluding foreign exchange. By geographic region, 2001 Friction OE sales were 38 percent in North America and 62 percent in Europe and the rest of the world. In the fourth quarter, Friction OE sales were $78 million, down eight percent compared to fourth quarter 2000 sales excluding foreign exchange.

Full year original equipment sales for the global product lines of Bearings, Pistons, Piston Rings and Liners, and Sintered Valve Train and Transmission Products were $1,691 million, compared to $1,748 million in 2000 excluding divestitures and foreign exchange. By geographic region, 2001 sales of the powertrain products were 41 percent in North America and 59 percent in Europe. In the fourth quarter, powertrain OE sales were $402 million, compared to $396 million in 2000 excluding divestitures and foreign exchange.

Full year original equipment sales for the global product lines of Sealing Systems and Systems Protection were $588 million, compared to $675 million in 2000 excluding foreign exchange. By geographic region, 2001 OE sales were 73 percent in North America and 27 percent in Europe. In the fourth quarter, Sealing Systems and Systems Protection OE sales were $136 million, compared to $153 million in 2000 excluding foreign exchange.

Financial Restructuring Update

On October 1, 2001, Federal-Mogul decided to separate its asbestos liabilities from its true operating potential by voluntarily filing for financial restructuring in Bankruptcy Court in the United States and Administration in the United Kingdom.

``This was a very difficult but necessary decision in order to develop and facilitate a way to pay our asbestos liabilities and establish a viable capital structure for the long-term growth and profitability of Federal- Mogul's operations,'' said Frank Macher, chairman and chief executive officer. ``We are working diligently to provide a fair and reasonable solution for all.''

The Bankruptcy Court has approved up to $675 million of debtor-in- possession financing. The Court has also appointed a Creditors Committee (representing trade creditors and bondholders) and an Asbestos Committee to work with Federal-Mogul on the development of a Plan of Reorganization. The Court extended the company's exclusive period for presenting its Plan of Reorganization until August 1, 2002. In addition to the committees, a Futures Representative for asbestos claims has also been appointed along with a Mediator, consistent with Federal-Mogul's efforts to create a consensual environment that would not prolong the restructuring process.

``Given our recent filing date and the complexities we are dealing with, I feel we are advancing quite rapidly,'' said Macher. ``We continue to work very hard to address the needs of the committees and the needs of the business. We are grateful for the ongoing employee, customer and supplier support through a very challenging time.''

The number of asbestos related bankruptcies in the Delaware Bankruptcy Court prompted the U.S. Third Circuit Court of Appeals to assign a Federal District Court judge to oversee an asbestos resolution for the Delaware group. This centralized management of asbestos issues will work to move the bankruptcy process along consistent with Federal-Mogul's objectives.

In the United Kingdom, Joint Administrators were appointed and accepted by the U.K. Court. The U.K. process has its own creditor committee, which is separate from the U.S. committees. The Administrators have completed all of the creditor's meetings in the U.K. and continue to work with management in order to arrive at a reorganized structure capable of handling the U.K. asbestos issues and ongoing U.K. operations.

``We are working with the U.K. Administrators to ensure that the restructuring efforts in the two countries progress in a parallel and complementary fashion,'' said Macher.

Many automotive customers filed a motion in Federal District Court requesting transfer of their asbestos friction cases to the Federal-Mogul bankruptcy thereby removing them from the various state courts. The motion to transfer was rejected in February 2002 by the Federal District Court and is currently on appeal by the automakers to the Third Circuit Court of Appeals.

Federal-Mogul is a global supplier of automotive components and sub- systems serving the world's original equipment manufacturers and the aftermarket. The company utilizes its engineering and materials expertise, proprietary technology, manufacturing skill, distribution flexibility and marketing power to deliver products, brands and services of value to its customers. Federal-Mogul is focused on the globalization of its teams, products and processes to bring greater opportunities for its customers and employees, and value to its constituents. Headquartered in Southfield, Michigan, Federal-Mogul was founded in Detroit in 1899 and today employs 49,000 people in 24 countries. For more information on Federal-Mogul, visit the company's web site at http://www.federal-mogul.com .

Information in this press release contains forward-looking statements, which are not historical facts and involve risks and uncertainties. Actual results, events and performance could differ materially from those contemplated by these forward-looking statements including, without limitation, the cost and timing of implementing restructuring actions, the effect of the Chapter 11 voluntary reorganization filing by the company and certain U.S. subsidiaries and the joint filing for Chapter 11 and Administration by the company's U.K. subsidiaries, conditions in the automotive components industry, certain global and regional economic conditions, and other factors detailed from time to time in the company's filings with the Securities and Exchange Commission. Federal-Mogul undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date of this press release.

               F E D E R A L - M O G U L   C O R P O R A T I O N
                S T A T E M E N T S   O F   O P E R A T I O N S
                  (Millions of Dollars, Except Per Share Data)
                                  (Unaudited)

                                     Three Months Ended      Year Ended
                                        December 31          December 31
                                      2001      2000        2001      2000

    Net sales                       $1,292.1  $1,348.4   $5,457.0  $6,013.2
    Cost of products sold            1,053.0   1,113.5    4,372.9   4,595.9
     Gross margin                      239.1     234.9    1,084.1   1,417.3

    Selling, general and
     administrative expenses           207.0     215.2      855.5     844.6
    Amortization of goodwill and
     other intangible assets            25.9      29.9      115.3     123.6
    Restructuring charge                 -        58.4       38.0     135.7
    Adjustment of assets held for
     sale and other long-lived
     assets to fair value               47.8      60.8      545.1      75.4
    Asbestos charge                      -       184.4        -       184.4
    Interest expense, net               39.6      71.5      274.8     285.0
    Chapter 11 and Administration
     related reorganization
     expenses                           36.2       -         50.6       -
    Other (income) expense, net         (6.3)      4.2       59.0      30.9
     Loss Before Income Taxes and
      Extraordinary Item              (111.1)   (389.5)    (854.2)   (262.3)

    Income tax expense (benefit)         0.6     (51.8)     219.5      19.2

     Loss Before Extraordinary Item   (111.7)   (337.7)  (1,073.7)   (281.5)

    Extraordinary Item - Gain on
     early retirement of debt            -         -        (72.2)      -

        Net Loss                     $(111.7)  $(337.7) $(1,001.5)  $(281.5)

    Loss Per Common Share

    Basic and Diluted
     Loss before Extraordinary Item   $(1.37)   $(4.80)   $(14.23)   $(4.02)
     Extraordinary Item - gain on
      early retirement of debt           -         -        (0.96)      -
        Loss Available for Common
         Shareholders                 $(1.37)   $(4.80)   $(13.27)   $(4.02)

    Weighted Average Shares
     (Thousands)
     Basic and Diluted                81,803    70,463     75,598    70,445


                  F E D E R A L - M O G U L   C O R P O R A T I O N
                             B A L A N C E   S H E E T S

                                (Millions of Dollars)
                                     (Unaudited)

                                                           December 31
                                                     2001              2000
    Assets
    Cash and equivalents                            $346.9            $107.2
    Accounts receivable                              944.8             512.8
    Investment in accounts receivable
     securitization                                      -             229.1
    Inventories                                      721.9             808.6
    Deferred taxes                                    55.4             171.6
    Prepaid expenses and income tax benefits         177.6             195.1
        Total current assets                       2,246.6           2,024.4

    Property, plant and equipment                  2,163.7           2,388.8
    Goodwill                                       2,708.3           3,303.1
    Other intangible assets                          655.3             746.4
    Asbestos-related insurance recoverable           723.2             771.1
    Other noncurrent assets                          556.1             597.2

        Total Assets                              $9,053.2          $9,831.0

    Liabilities and Shareholders' Equity
    Short-term debt, including current
     portion of long-term debt                       $24.9            $147.8
    Accounts payable                                 299.5             431.9
    Accrued compensation                             193.9             157.8
    Restructuring and rationalization
     reserves                                         81.1             107.9
    Current portion of asbestos liability              -               350.0
    Other accrued liabilities                        382.9             503.7
        Total current liabilities                    982.3           1,699.1

    Long-term debt                                   266.7           3,559.7
    Long-term portion of asbestos liability            -             1,461.9
    Postemployment benefits                          819.8             637.6
    Other accrued liabilities                        258.5             290.0
    Minority interest in consolidated
     subsidiaries                                     50.3              57.5

    Liabilities subject to compromise              6,256.6               -

    Company-obligated mandatorily
     redeemable preferred securities
      of subsidiary trust holding solely
      convertible subordinated
      debentures of the Company                        -               575.0

    Shareholders' equity:
      Series C ESOP preferred stock                   28.0              38.1
      Common stock                                   411.9             352.5
      Additional paid-in capital                   1,844.6           1,778.6
      Accumulated deficit                         (1,108.9)           (113.5)
      Accumulated other comprehensive loss          (756.2)           (504.7)
      Other                                           (0.4)             (0.8)
        Total Shareholders' Equity                   419.0           1,550.2

        Total Liabilities and
         Shareholders' Equity                     $9,053.2         $9,831.0


                F E D E R A L - M O G U L   C O R P O R A T I O N
                  S T A T E M E N T S  O F  C A S H   F L O W S
                              (Millions of Dollars)
                                   (Unaudited)

                                     Three Months Ended       Year Ended
                                        December 31           December 31
                                       2001      2000        2001      2000

    Cash Provided From (Used By)
     Operating Activities
     Net loss                        $(111.7)  $(337.7)  $(1,001.5)  $(281.5)
     Adjustments to reconcile net
      loss to net cash
      provided from (used by)
      operating activities:
       Depreciation and amortization    87.8      87.1       373.7     374.4
       Restructuring charge              -        58.4        38.0     135.7
       Chapter 11 and
        Administration related
        reorganization expenses         36.2       -          50.6       -
       Adjustment of assets held
        for sale and other
        long-lived assets to fair
        value                           47.8      60.8       545.1      75.4
       Asbestos charge                   -       184.4         -       184.4
       Gain on early retirement of
        debt                             -         -         (72.2)      -
       Change in postemployment
        benefits                         9.0       4.3         8.8      (9.1)
       Decrease in accounts
        receivable                      45.0      81.0       116.4      38.1
       Decrease in inventories           7.1      82.5        40.2      40.7
       Increase (decrease) in
        accounts payable               117.9     (63.4)       82.6    (175.4)
       Change in other assets and
        other liabilities              (20.6)    (87.2)      160.4    (113.6)
       Payments against
        restructuring and
        rationalization reserves       (11.9)    (29.4)      (62.0)    (72.2)
       Payments of Chapter 11 and
        Administration costs           (14.0)      -         (28.4)      -
       Payments against asbestos
        liability, net of insurance
        receipts                         3.3    (116.7)     (215.9)   (351.4)
      Net Cash Provided From (Used
       By) Operating Activities        195.9     (75.9)       35.8    (154.5)

    Cash Provided From (Used By)
     Investing Activities
     Expenditures for property,
      plant and equipment and
      other long-term assets           (81.6)    (83.9)     (313.8)   (313.3)
     Proceeds from the sale of
      property, plant and equipment      -         -          19.0       -
     Proceeds from sale of
      businesses                         1.0       5.7       242.8      66.6
     Business acquisitions, net of
      cash acquired                      -         -         (18.8)      -
     Other                               -         5.8         -         2.4
      Net Cash Used By Investing
       Activities                      (80.6)    (72.4)      (70.8)   (244.3)

    Cash Provided From (Used By)
     Financing Activities
     Proceeds from the issuance of
      long-term debt                   250.8     404.0       917.2     689.0
     Principal payments on long-
      term debt                          -      (166.7)     (171.8)   (145.3)
     Increase (decrease) in short-
      term debt                          7.3      (9.5)      (64.1)    (25.9)
     Fees paid for debt issuance
      and other securities             (19.5)     (4.6)      (38.0)     (4.6)
     Repurchase of accounts
      receivable under securitization (258.5)    (15.2)     (348.1)    (62.1)
     Dividends                           -        (1.0)       (1.9)     (4.1)
     Other                             (11.7)     (7.3)      (18.6)     (5.5)
      Net Cash Provided From (Used
       By) Financing Activities        (31.6)    199.7       274.7     441.5

      Increase in Cash and
       Equivalents                      83.7      51.4       239.7      42.7

    Cash and equivalents at
     beginning of period               263.2      55.8       107.2      64.5

      Cash and Equivalents at End
       of Period                      $346.9    $107.2      $346.9    $107.2


                 F E D E R A L - M O G U L   C O R P O R A T I O N
               N E T   E A R N I N G S   R E C O N C I L I A T I O N
                   (Millions of Dollars, Except Per Share Data)
                                   (Unaudited)

                                 Three Months Ended December 31, 2001
                                            Adjustments
                                             Chapter 11
                        From     Impairment   Related                   As
                     Operations    Charge      Items   Divestitures  Reported

    Net sales         $1,292.1       $-          $-         $-       $1,292.1
    Cost of products
     sold              1,053.0        -           -          -        1,053.0
      Gross margin       239.1        -           -          -          239.1

    Selling, general and
     administrative
     expenses            207.0        -           -          -          207.0
    Amortization of goodwill
     and other intangible
     assets               25.9        -           -          -           25.9
    Adjustment of assets
     held for sale and
     other long-lived
     assets to fair
     value                   -      47.8          -          -           47.8
    Interest expense, net  39.6       -           -          -           39.6
    Chapter 11 and
     Administration related
     reorganization
     expenses                -        -         36.2         -           36.2
    Other income, net      (5.1)      -           -        (1.2)         (6.3)
      Earnings (Loss) Before
       Income Taxes       (28.3)   (47.8)      (36.2)       1.2        (111.1)

    Income tax expense
     (benefit)              1.3      4.7        (1.8)      (3.6)          0.6

      Net Earnings
       (Loss)            $(29.6)  $(52.5)     $(34.4)      $4.8       $(111.7)


      Diluted Earnings (Loss)
       Per Common Share  $(0.36)  $(0.64)     $(0.42)     $0.05        $(1.37)


                F E D E R A L - M O G U L   C O R P O R A T I O N
               N E T   E A R N I N G S   R E C O N C I L I A T I O N
                  (Millions of Dollars, Except Per Share Data)
                                   (Unaudited)


                                     Year Ended December 31, 2001
                                                              Adjustments
                                                             Restructuring/
                                               From            Impairment
                                            Operations           Charge

    Net sales                                $5,457.0             $ -
    Cost of products sold                     4,372.9               -
      Gross margin                            1,084.1               -

    Selling, general and administrative
     expenses                                   855.5               -
    Amortization of goodwill and other
     intangible assets                          115.3               -
    Restructuring charge                          -                38.0
    Adjustment of assets held for sale
     and other long-lived assets to fair value    -               545.1
    Interest expense, net                       274.8               -
    Chapter 11 and Administration related
     reorganization expenses                      -                 -
    Other expense, net                           22.7               -
      Loss Before Income Taxes and
       Extraordinary Item                      (184.2)           (583.1)

    Income tax expense (benefit)                 32.0             (39.1)

      Loss Before Extraordinary Item           (216.2)           (544.0)

    Extraordinary item - Gain on early
     retirement of debt                           -                 -

      Net Earnings (Loss)                     $(216.2)          $(544.0)

      Diluted Earnings (Loss) Per Common
       Share                                   $(2.88)           $(7.20)

                                              Chapter 11
                                               Related
                                                Items       Divestitures

    Net sales                                   $ -               $ -
    Cost of products sold                         -                 -
       Gross margin                               -                 -

    Selling, general and administrative
     expenses                                     -                 -
    Amortization of goodwill and other
     intangible assets                            -                 -
    Restructuring charge                          -                 -
    Adjustment of assets held for sale and
     other long-lived assets to fair value        -                 -
    Interest expense, net                         -                 -
    Chapter 11 and Administration related
     reorganization expenses                     50.6               -
    Other expense, net                            -                36.3
       Loss Before Income Taxes and
        Extraordinary Item                      (50.6)            (36.3)

    Income tax expense (benefit)                 (1.8)             42.6

       Loss Before Extraordinary Item           (48.8)            (78.9)

    Extraordinary item - Gain on early
     retirement of debt                           -                 -

       Net Earnings (Loss)                     $(48.8)           $(78.9)

       Diluted Earnings (Loss) Per Common
        Share                                  $(0.65)           $(1.04)

                                                           Tax
                                         Gain on Debt   Valuation       As
                                          Exchanges     Allowance    Reported

    Net sales                                $ -           $ -       $5,457.0
    Cost of products sold                      -             -        4,372.9
      Gross margin                             -             -        1,084.1

    Selling, general and administrative
     expenses                                  -             -          855.5
    Amortization of goodwill and other
     intangible assets                         -             -          115.3
    Restructuring charge                       -             -           38.0
    Adjustment of assets held for sale
     and other long-lived assets to fair
     value                                     -             -          545.1
    Interest expense, net                      -             -          274.8
    Chapter 11 and Administration related
     reorganization expenses                   -             -           50.6
    Other expense, net                         -             -           59.0
      Loss Before Income Taxes and
       Extraordinary Item                      -             -         (854.2)

    Income tax expense (benefit)              8.8         177.0         219.5

      Loss Before Extraordinary Item         (8.8)       (177.0)     (1,073.7)

    Extraordinary item - Gain on early
     retirement of debt                     (72.2)           -          (72.2)

      Net Earnings (Loss)                   $63.4       $(177.0)    $(1,001.5)

      Diluted Earnings (Loss) Per Common
       Share                                $0.84        $(2.34)      $(13.27)