The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Rent-A-Wreck of America Announces Third Quarter and Nine Months Results

    OWINGS MILLS, Md.--Feb. 15, 2002--Rent-A-Wreck of America, Inc. announced results for the third quarter and nine-month period ended December 31, 2001.



                                  Three Months        Nine Months
                                  Ended Dec. 31,     Ended Dec. 31,
                                  2000     2001      2000       2001     
                                -------------------------------------
                                (in thousands except per share and
                                      number of franchises)
                                            (Unaudited)
Franchisees' Results
 (Unaudited)

Franchisees' Revenue (1)        $12,612   $13,733   $43,019   $46,307

Number of Franchised
 locations                          677       659       677       659

Company's Results of
 Operations

Total Revenue                   $ 1,505   $ 1,724   $ 5,340   $ 5,852

Operating expenses                1,240     1,561     5,130     4,562

Income before income
 taxes                          $   286   $   195   $   298   $ 1,418

Net income                          176       119       333       871

Earnings per common share

Basic                           $   .03   $   .02   $   .07   $   .19
Weighted average common
 shares                           4,486     4,268     3,961     4,337

Diluted                         $   .03   $   .02   $   .06   $   .16
Weighted average common
 shares plus convertible
 preferred stock, options
 and warrants                     5,593     5,375     5,473     5,442
  
EBITDA (2)                          337       270     1,688     1,616


	   (1) The franchisees' revenue data has been derived from unaudited
        reports provided by franchisees in paying license fees.

	   (2) "EBITDA" is earnings before interest expense, depreciation,
        amortization, taxes and repurchase of options. EBITDA should
        not be interpreted as a measure of operating results, cash
        flow provided by operating activities, a measure of liquidity,
        or as an alternative to any generally accepted accounting
        principle measure of performance. The Company is reporting
        EBITDA because it is a widely used financial measure of the
        potential capacity of a company to incur and service debt.
        Rent-A-Wreck's reported EBITDA may not be comparable to
        similarly titled measures used by other companies.



    Revenues increased by 14.6% for the quarter and 9.6% for the nine months due primarily to operations of two pilot Company-owned Priceless locations in the Baltimore area. As was expected during the startup phase, expenses increased by more than revenues, contributing to a decline in EBITDA of 19.9% for the quarter and 4.3% for the nine months. If utilization rates warrant continued fleet growth, the Company intends to continue expanding these two locations.
    While some franchisees reported declines in their business as a result of the falloff in travel after September 11, because Rent-A-Wreck's business is predominantly neighborhood rentals rather than air traffic dependent, Company-wide results held up better than those of many other auto rental market participants.
    Shareholders' equity grew by 18.1% during the nine months, and the Company took advantage of weakness in its stock price by continuing its stock repurchase program, buying and retiring an additional 155,200 shares during the nine-month period.