The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Good And Bad News For Modine Third Quarter Results for Fiscal 2002

    RACINE, Wis.--Jan. 17, 2002--Modine Manufacturing Company today reported net earnings of $1.3 million or $0.04 per fully diluted share on total revenue of $270.4 million for the quarter ended December 26, 2001, the company's third fiscal quarter. Compared to the prior year, revenue increased by 1.9% and net earnings declined by 82.3%. Earnings in the current period were impacted negatively by restructuring charges of $8.5 million and other closure related costs of $3.8 million associated with the company's previously announced plans to reduce manufacturing capacity. The one-time charges related to capacity reductions were partially offset by a $6.5 million reduction to workers' compensation reserves, which resulted from a change in accounting estimates. Excluding these one-time items, operating income declined by 24.7% to $10.1 million for the quarter. Also in the quarter, the company's effective income tax rate was substantially higher at 65.8% versus 44.0% due to the greater relative impact of non-deductible expenses in the current quarter.
    Sales for the first nine months declined 3.5% to $820.2 million from $849.9 million. Modine's reported earnings declined 60.8% to $18.3 million from $46.6 million reported during the first nine months of last year. Year-to-date earnings also included the same one-time items that affected the third quarter, as well as additional expenses related to the Thermacore acquisition. In total, these one-time items reduced year-to-date earnings by approximately $9.0 million on a pretax basis. In addition, Modine's last fiscal year included pretax patent settlements totaling $17.0 million in the second quarter. Excluding the one-time items, Modine's operating income would have declined 38.1% to $37.4 million from $60.5 million. The company's year-to-date income tax rate also increased to 42.8% from 39.3% last year.
    During the current fiscal year, Modine has improved its balance sheet, reduced capital spending, reduced total debt, and generated strong cash flow. Excluding cash, Modine reduced its working capital by $47.6 million or 27.0% during the first nine months of the fiscal year. A major driver of the working capital improvement was a $27.5 million or 18.0% reduction in inventory. Also during the year, the company reduced capital expenditures by 47.0% to $31.2 million from $58.9 million in the prior year. Modine ended the quarter with $63.8 million in cash, a $42.1 million increase from the beginning of the year. For the quarter and year-to-date, the company was able to generate cash flow from operations of $38.1 million and $107.6 million, respectively. As a result, Modine was able to reduce total debt from the beginning of the year by $22.7 million to $160.3 million.
    Both quarter and year-to-date sales were positively affected by the introduction of new programs in Modine's North American and European automotive businesses. However, Modine continues to experience weakness in the aftermarket, heavy-duty, truck, electronics, and heating markets. In addition to general market softness, Modine's earnings have been negatively affected by pricing pressures in key markets and higher levels of depreciation. Management has responded by taking strong measures to improve short-term performance while continuing to work on future thermal management technologies that will create long-term growth opportunities for Modine. Year-to-date, Modine has reduced SG&A expenses by $8.1 million or 4.7%. The company is executing its restructuring plan and expects to incur other closure-related costs over the next 12 months. Through the restructuring, Modine will reduce underperforming assets and increase overall asset utilization. The company expects to begin realizing the savings and synergies from these actions in the next fiscal year.
    Excluding restructuring costs and other one-time items, Modine anticipates that its earnings for the fiscal year ending March 31, 2002 will be at the lower end of the $0.75 to $0.85 range provided in the company's last quarterly earnings release. Modine continues to win new business in core markets, as demonstrated by its recent announcement with BMW. In addition, its research and development work in electronics cooling, CO2 air-conditioning, and fuel cells is creating significant new growth opportunities.

    Modine specializes in thermal management, bringing heating and cooling technology to diversified markets. Modine products are used in light, medium and heavy-duty vehicles, HVAC (heating, ventilating, air conditioning) equipment, industrial equipment, refrigeration systems, fuel cells, and electronics. Modine can be found on the Internet at www.modine.com.

    This news release contains forward-looking statements that involve assumptions, risks, and uncertainties, and Modine's actual results, performance, or achievements may differ materially from those expressed or implied in these statements. A detailed discussion of factors that could affect Modine's results are on page 19 of the company's fiscal 2001 Annual Report to Shareholders and in other public filings with the U.S. Securities and Exchange Commission. Modine does not assume any obligation to update any of these forward-looking statements.



Modine Manufacturing Company
Consolidated statements of earnings for the periods ended December 26,
2001 and 2000 (unaudited)(1)
                              (In thousands, except per-share amounts)
----------------------------------------------------------------------
                               Three months           Nine months
                             ended December 26     ended December 26
                              2001       2000       2001       2000
----------------------------------------------------------------------
 Net sales                  $270,433   $265,393   $820,178   $849,890
 Cost of sales               203,592    195,209    614,411    615,918
                          --------------------- ---------------------
      Gross profit            66,841     70,184    205,767    233,972
 Selling, general, & 
  administrative expenses     53,864     56,808    165,438    173,521
 Restructuring charges         8,507          -      8,507         -
                          --------------------- ---------------------
      Income from 
       operations              4,470     13,376     31,822     60,451
 Interest (expense)           (1,822)    (1,946)    (6,029)    (6,425)
 Patent settlement                 -          -          -     16,959
 Other income - net            1,017      1,178      6,210      5,886
                          --------------------- ---------------------
      Earnings before 
       income taxes            3,665     12,608     32,003     76,871
 Provision for 
  income taxes                 2,413      5,549     13,704     30,236
                          --------------------- ---------------------
      Net earnings          $  1,252   $  7,059   $ 18,299   $ 46,635
                          --------------------- ---------------------

 Net earnings as a 
  percent of net sales          0.5%       2.7%       2.2%       5.5%
 Net earnings per share 
  of common stock:
      Basic                    $0.04      $0.22      $0.55      $1.45
      Assuming dilution         0.04       0.22       0.55       1.42
 Weighted average shares 
  outstanding:
      Basic                   33,224     32,198     33,050     32,180
      Assuming dilution       33,382     32,813     33,325     32,832
 Net cash provided by 
  operating activities      $ 38,061   $ 34,801   $107,611   $119,958
 Earnings before 
  interest expense, income taxes,
   depreciation, 
    and amortization 
     expense                $ 21,684   $ 26,358   $ 83,166   $120,329
 Dividends paid per share      $0.25      $0.25      $0.75      $0.75

Comprehensive earnings/(loss), which represents net earnings
adjusted by the change in foreign-currency translation and minimum
pension liability recorded in shareholders' equity, for the periods
ended December 26, 2001 and 2000, respectively, were $3,611 and $(988)
for 3 months, and $12,081 and $33,169 for 9 months.

(1) In April 2001, Modine acquired Thermacore International, Inc.,
in a merger accounted for as a pooling of interests. Financial
statements are presented as though Thermacore had always been a part
of Modine.

----------------------------------------------------------------------

Consolidated condensed balance sheets (unaudited)(1)
                                                        (In thousands)
----------------------------------------------------------------------
                                                 December     March 
                                                 26, 2001    31, 2001
----------------------------------------------------------------------
Assets
      Cash and cash equivalents                   $ 63,828   $ 21,744
      Trade receivables - net                      169,226    177,972
      Inventories                                  125,586    153,096
      Other current assets                          36,868     55,248
                                                ----------------------
           Total current assets                    395,508    408,060
                                                ----------------------
      Property, plant, and equipment - net         354,726    366,854
      Other noncurrent assets                      159,612    162,264
                                                ----------------------
           Total assets                           $909,846   $937,178
                                                ----------------------
Liabilities
      Debt due within one year                    $ 42,443   $ 45,160
      Accounts payable                              73,518     80,028
      Other current liabilities                     86,995     84,822
                                                ----------------------
           Total current liabilities               202,956    210,010
                                                ----------------------
      Long-term debt                               117,811    137,766
      Deferred income taxes                         33,086     31,796
      Other noncurrent liabilities                  40,586     38,909
                                                ----------------------
           Total liabilities                       394,439    418,481
                                                ----------------------
Shareholders' equity                               515,407    518,697
                                                ----------------------
      Total liabilities & shareholder's equity    $909,846   $937,178
                                                ----------------------

(1) In April 2001, Modine acquired Thermacore International, Inc.,
in a merger accounted for as a pooling of interests. Financial
statements are presented as though Thermacore had always been a part
of Modine.