The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

AmeriCredit Reports Record Second Quarter Operating Results, Meets Earnings Expectations

    FORT WORTH, Texas--Jan. 10, 2002--

-- 2nd Quarter Earnings Per Share Up 60% to $0.91
-- 2nd Quarter Net Income Up 66% to $80.6 Million
-- Quarterly Loan Originations Up 47% to $2.0 Billion
-- Managed Portfolio Up 51% to $12.4 Billion

    AMERICREDIT CORP. today announced record net income of $80.6 million, or $0.91 per share, for its second fiscal quarter ended December 31, 2001, versus earnings of $48.4 million, or $0.57 per share, for the same period a year earlier. On a comparative basis, net income increased 66% and earnings per share rose 60%.
    For the six months ended December 31, 2001, AmeriCredit reported net income of $159.3 million, or $1.79 per share, versus earnings of $90.7 million, or $1.08 per share, for the six months ended December 31, 2000. On a comparative basis, earnings increased 76% and earnings per share rose 66%.
    Automobile loan purchases were $2.04 billion for the second quarter of fiscal 2002, an increase of 47% over loan purchases of $1.38 billion for the second quarter of fiscal 2001. AmeriCredit's managed auto receivables totaled $12.38 billion at December 31, 2001, an increase of 51% since December 31, 2000. The Company had 254 branch locations throughout the United States and Canada at December 31, 2001.
    Annualized net charge-offs were 4.3% of average managed auto receivables for the second quarter of fiscal 2002 and in line with the Company's guidance. This compares to net charge-offs of 3.6% for the second quarter of fiscal 2001. Managed auto receivables more than sixty days delinquent were 3.8% of total managed auto receivables at December 31, 2001, compared to 2.7% at December 31, 2000.

    REGULATION FD

    AmeriCredit provides information to investors on its Web site at www.americredit.com including press releases, conference calls, SEC filings and other financial data. Pursuant to Regulation FD, the Company provides its expectations regarding future business trends to the public via a press release or 8-K filing. Based on current business trends:

    -- The Company projects it will originate $2.10 billion to $2.25
    billion in auto loans during its third fiscal quarter ending
    March 31, 2002, $8.45 billion to $8.75 billion in auto loans
    during the fiscal year ending June 30, 2002, and $9.10 billion
    to $9.70 billion in auto loans during the calendar year ending
    December 31, 2002.

    -- Earnings per share are projected in a range of $0.96 to $0.98
    for the quarter ending March 31, 2002, $3.76 to $3.84 for the
    fiscal year ending June 30, 2002, and $4.16 to $4.28 for the
    calendar year ending December 31, 2002.

    -- Pro forma portfolio-based earnings per share are projected in
    a range between $0.89 to $0.91 for the quarter ending March
    31, 2002, $3.58 to $3.64 for the fiscal year ending June 30,
    2002, and $3.92 to $4.04 for the calendar year ending December
    31, 2002.

    AmeriCredit will host a conference call for analysts and investors at 9:00 A.M. Eastern Standard Time on Friday, January 11, 2002. For a live Internet broadcast of this conference call, please go to the Company's Web site to register, download and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call.
    AmeriCredit Corp. is the largest independent middle-market auto finance company in North America. Using its branch network and strategic alliances with auto groups and banks, the company makes auto loans to consumers who are typically unable to obtain financing from traditional sources. AmeriCredit has nearly one million active loan customers throughout the United States and Canada and more than $12 billion in managed auto receivables. The company was founded in 1992 and is headquartered in Fort Worth, Texas. For more information, visit www.americredit.com.

    Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that involve risks and uncertainties detailed from time to time in the Company's filings and reports with the Securities and Exchange Commission including the Company's annual report on Form 10-K for the period ended June 30, 2001. Such risks include - but are not limited to - deteriorating economic environment, adverse portfolio performance, reliance on capital markets, fluctuating interest rates, increased competition, regulatory changes and tightening labor markets. These forward-looking statements are based on the beliefs of the Company's management as well as assumptions made by and information currently available to Company management. Actual events or results may differ materially.



AmeriCredit Corp.
Consolidated Income Statements
(Unaudited, Dollars in Thousands, Except Per Share Amounts)

                          Three Months Ended        Six Months Ended
                              December 31,            December 31,
                          ------------------        -----------------
                            2001      2000           2001      2000
                           ------    ------         ------    ------
  
Revenue:
 Finance charge income    $ 80,027  $ 52,095       $176,824  $ 97,495
 Gain on sale of 
 receivables               108,690    71,173        201,620   132,759
 Servicing fee income       94,571    63,435        179,806   122,705
 Other income                3,377     1,906          6,250     4,991
                          --------  --------       --------  --------  
                           286,665   188,609        564,500   357,950
                          --------  --------       --------  --------  
           
Costs and expenses:
 Operating expenses        108,390    73,201        207,766   140,495
 Provision for loan losses  16,667     7,271         31,509    13,325
 Interest expense           30,557    29,370         66,147    56,626
                          --------  --------       --------  --------  
                           155,614   109,842        305,422   210,446
                          --------  --------       --------  --------  
           
Income before income 
 taxes                     131,051    78,767        259,078   147,504

Income tax provision        50,455    30,325         99,745    56,789
                          --------  --------       --------  --------  

       Net income         $ 80,596  $ 48,442       $159,333  $ 90,715
                          ========  ========       ========  ========
                               
Earnings per share:
       Basic              $   0.95  $   0.62       $   1.89  $   1.17
                          ========  ========       ========  ========
                                                                                           
       Diluted            $   0.91  $   0.57       $   1.79  $   1.08
                          ========  ========       ========  ========

Weighted average
  shares               84,546,353  78,261,907   84,217,345  77,757,716
                       ==========  ==========   ==========  ==========   
                                                                     
Weighted average 
 shares and
 assumed incremental 
 shares                88,669,914  84,418,806   89,253,406  83,888,520
                       ==========  ==========   ==========  ==========   


Condensed Consolidated Balance Sheets
(Unaudited, Dollars in Thousands)

                          December 31,   September 30,      June 30,
                             2001            2001             2001
                         -------------   -------------   -------------

Cash and cash equivalents $    95,509     $    92,110     $    77,053
Finance receivables, net    2,300,486       2,207,270       1,921,465
Interest-only receivables
 from Trusts                  412,352         376,291         387,895
Investments in Trust
 receivables                  549,319         514,852         493,022
Restricted cash               539,003         353,674         270,358
Other assets                  373,643         319,670         235,114
                         -------------   -------------   -------------

  Total assets            $ 4,270,312     $ 3,863,867     $ 3,384,907
                         =============   =============   =============

Borrowings under
 warehouse lines          $ 1,929,552     $ 1,755,121    $  1,502,879
Senior notes                  375,000         375,000         375,000
Other notes payable           246,371         104,201          59,396
Other liabilities             484,101         496,697         387,436
                         -------------   -------------   -------------

  Total liabilities         3,035,024       2,731,019       2,324,711

Shareholders' equity        1,235,288       1,132,848       1,060,196
                         -------------   -------------   -------------

  Total liabilities and
   shareholders' equity   $ 4,270,312     $ 3,863,867     $ 3,384,907
                         =============   =============   =============

Cash Flows From Operating Activities
(Unaudited, Dollars in Thousands)

                        Three Months Ended        Six Months Ended
                            December 31,             December 31,
                        ------------------        ----------------
                           2001     2000           2001      2000
                          ------   ------         ------    ------

Cash revenue:
 Finance charge income  $ 80,027  $ 52,095       $176,824  $ 97,495
 Cash gain on sale         8,831    17,063         12,083    29,213
 Servicing fee income     66,147    43,693        123,540    83,173
 Other income              3,377     1,906          6,250     4,324
 Securitization 
  distributions           57,130    58,009(a)     127,863   107,069(a)
 Changes in working 
  capital                 21,861    (7,679)        10,947    14,929
                        --------   --------      --------   --------                                       
                         237,373   165,087        457,507   336,203
                        --------   --------      --------   --------                                       
                                     
Cash expenses:
 Operating expenses     (102,362)  (67,614)      (195,843) (129,831)
 Interest expense        (30,557)  (29,370)       (66,147)  (56,626)
 Income taxes            (76,843)  (26,004)       (84,446)  (47,172)
                        --------   --------      --------   --------                                       
                        (209,762) (122,988)      (346,436) (233,629)
                        --------   --------      --------   --------                                       

Operating cash flow       27,611    42,099        111,071   102,574
Credit enhancement 
 deposits                (38,500)  (31,000)       (73,000)  (67,000)
                        --------   --------      --------   --------                                       
 
      Net cash flow     ($10,889) $ 11,099       $ 38,071   $ 35,574
                        ========   ========      ========   ========


Total Cash Flow 
 Generated by Trusts:
    Undistributed       $ 34,341  $ 45,594       $ 61,205   $ 72,092
    Distributed           57,130    58,009(a)     127,863    107,069(a)
                        --------   --------      --------   --------                                       

       Total            $ 91,471   $103,603      $189,068   $179,161
                        ========   ========      ========   ========
                                         

    (a) Includes one-time cash distribution of $13 million released
        from several older transactions as a result of a negotiated
        reduction in the floor enhancement levels required for those
        transactions.

Other Financial Data
(Unaudited, Dollars in Thousands)
                                    Three Months Ended            
                                        December 31,              
                               -------------------------          
                                  2001          2000              
                               ------------ ------------
Auto lending operations:
 Auto loan originations        $  2,035,693 $  1,380,986          
 Auto loans sold                  1,924,998    1,299,999
                                                                  
 Gain on sale of auto loans         108,690       71,173          
                                                                  
 Gain on sale of auto loans            5.6%         5.5%          
 (% of loans sold)                            
                                              
 Average owned receivables     $  1,653,046 $    961,780          
 Average serviced receivables    10,232,783    6,894,906          
                               ------------ ------------          
 Average managed receivables   $ 11,885,829 $  7,856,686          
                               ============ ============


                                     Six Months Ended     
                                        December 31,              
                               -------------------------          
                                  2001          2000              
                               ------------ ------------
                                                                     
Auto lending operations:                                             
 Auto loan originations         $ 4,070,912  $ 2,787,739 
 Auto loans sold                                                     
                                  3,649,997    2,499,997 
 Gain on sale of auto loans         201,620      132,759                
                                                              
 Gain on sale of auto loans            5.5%         5.3% 
 (% of loans sold)                                                   
                                                                     
 Average owned receivables      $ 1,808,214   $  881,232 
 Average serviced receivables     9,513,853    6,566,758 
                               ------------ ------------         
 Average managed receivables    $11,322,067  $ 7,447,990 
                               ============ ============


                                    Three Months Ended            
                                        December 31,              
                               -------------------------          
                                  2001          2000              
                               ------------ ------------
Auto lending operations 
 Net charge-offs:
  Owned                            $ 13,545     $  3,388        
  Serviced                          116,367       67,838        
                               ------------ ------------
                                  $ 129,912     $ 71,226        
                               ============ ============
 Net charge-offs as a
  percentage
  of average managed         
  receivables outstanding              4.3%         3.6%        
                               ============ ============

                                     Six Months Ended     
                                        December 31,              
                               -------------------------          
                                  2001          2000              
                               ------------ ------------
Auto lending operations 
 Net charge-offs:
  Owned                           $  21,808     $  6,223
  Serviced                          212,317      130,550
                               ------------ ------------
                                  $ 234,125    $ 136,773
                               ============ ============
 Net charge-offs as a
  percentage
  of average managed       
  receivables outstanding              4.1%         3.6%
                               ============ ============



                                      December 31, 2001
                          --------------------------------------------
                                        
Auto loan portfolio:         Owned          Serviced     Total Managed
                          ------------  --------------  --------------
 Principal                $ 2,366,256    $ 10,014,943    $ 12,381,199
 Allowance for losses         (65,770)     (1,093,244)     (1,159,014)
                          ------------  --------------  --------------
                          $ 2,300,486     $ 8,921,699    $ 11,222,185
                          ============  ==============  ==============
 Allowance for losses (%)        2.8%           10.9%            9.4%
                          ============  ==============  ==============


                          December 31,   September 30,    December 31,
                             2001           2001             2000
                          ------------  --------------  --------------
Auto loan delinquency (%):
 31 - 60 days                    8.5%            7.7%            7.8%
 > 60 days                       3.8             3.1             2.7
                          ------------  --------------  --------------
                                12.3            10.8            10.5
 Repossessions                   1.1             1.0             1.0
                          ------------  --------------  --------------
                                13.4%           11.8%           11.5%
                          ============  ==============  ==============

Pro Forma Portfolio-Based Earnings Data(1)
(Unaudited, Dollars in Thousands)

                            Three Months Ended      Six Months Ended
                                December 31,           December 31,
                            ------------------     -------------------                              
                             2001        2000       2001        2000
                            ------      ------     ------       ------           

Finance charge, fee and 
 other income              $ 552,961  $ 386,749  $1,065,505  $ 742,575
Funding costs               (188,309)  (153,701)   (367,801)  (296,098)
                          ----------  ---------- ----------  ---------
                                               
   Net margin                364,652    233,048     697,704    446,477

Operating expenses          (108,390)   (73,201)  (207,766)   (140,495)
Credit losses               (129,912)   (71,226)  (234,125)   (136,773)
                          ----------  ---------- ----------  ---------
                                              

Pre-tax portfolio-based 
 income                      126,350     88,621    255,813     169,209
Income taxes                 (48,645)   (34,119)   (98,488)    (65,145)
                          ----------  ---------- ----------  ---------
                       

  Net portfolio-based 
   income                   $ 77,705   $ 54,502  $ 157,325   $ 104,064
                          ==========  ========== =========   =========

  Diluted portfolio-based   $   0.88   $   0.65  $    1.76   $    1.24
  earnings per share                                                                                                     
                          ==========  ========== =========   =========
                                              


Pro Forma Return on Managed Assets(1)
(Unaudited)
                            
                            Three Months Ended       Six Months Ended
                               December 31,             December 31,
                            ------------------      ------------------                  
                             2001        2000        2001        2000
                            ------      ------      ------      ------  
 
Finance charge, fee and 
 other income                18.5%        19.5%      18.7%      19.8%
Funding costs                (6.3)        (7.7)      (6.5)      (7.9)
                          ----------  ----------  ----------  ---------
    Net margin               12.2         11.8       12.2       11.9

Credit losses                (4.3)        (3.6)      (4.1)      (3.6)
                          ----------  ----------  ----------  ---------
    Risk adjusted margin      7.9          8.2        8.1        8.3

Operating expenses           (3.6)        (3.7)      (3.6)      (3.7)
                          ----------  ----------  ----------  ---------
Pre-tax return on 
 managed assets               4.3          4.5        4.5        4.6

Income taxes                 (1.7)        (1.7)      (1.7)      (1.8)
                          ----------  ----------  ----------  ---------
 Return on managed assets     2.6%         2.8%       2.8%       2.8%
                          ==========  ==========  ==========  =========

    (1) The pro forma portfolio-based earnings data and return on
        managed assets present the Company’s operating results under
        the assumption that securitization transactions are financings
        and no gain on sale or servicing fee income is recognized.
        Instead, finance charges and fees are recognized over the life
        of the securitized receivables as accrued and interest and
        other costs related to the asset-backed securities are also
        recognized as accrued. Credit losses are recorded when the
        Company repossesses and disposes of the collateral or the
        account is otherwise deemed uncollectible. While this data
        does not purport to present the Company’s operating results in
        accordance with generally accepted accounting principles, the
        Company believes such presentation provides another measure
        for assessing the Company’s performance.