The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Collins & Aikman Announces Third Quarter 2001 Results

TROY, Mich., Nov. 7 -- Collins & Aikman Corporation reported sales of $430.4 million, and excluding a $1.1 million loss ($0.8 million, net of tax) from the sale of a metal stamping operation, operating income of $12.6 million, EBITDA of $34.5 million, and a net loss of $11.6 million, or ($.11) per share.

Recent Highlights Include:

  • Completed acquisition of Joan Automotive Fabrics -- Continuing to build ``Mega Tier 2'' platform.
  • Year-to-date, after fully funding acquisitions, net debt was reduced by over $100 million -- Continuing to provide liquidity for growth.
  • Established new organization with broad based global manufacturing oversight for Carpet, Acoustics and Fabric Manufacturing Operations -- Leveraging global product manufacturing capabilities.
  • Received Kia Valued Partner Status (3rd consecutive year) and Subaru- Isuzu Quality Achievement Award -- Demonstrating success and leadership in the area of product quality.

Commenting on the Company's third quarter results and recent accomplishments, Collins & Aikman's Chairman and Chief Executive Officer, Thomas E. Evans stated, ``In spite of the tragic events of September 11th, we are gratified by the solid year-over-year improvement experienced in our core North American operations in the third quarter. While our European operations were negatively impacted by customer pricing and certain non-recurring items, overall, Collins & Aikman continues to make solid progress in strengthening its long-term earnings and cash generating power. Specifically, during the quarter we: i) closed both the Becker and Joan Automotive Fabrics acquisitions, ii) reduced our investment in working capital by 14 percent, and iii) organizationally strengthened our global carpet, acoustics and fabric manufacturing operations.''

Third Quarter Performance Highlights

For the third quarter 2001, the Company reported a net loss of $12.4 million, or ($.12) per share, reflecting a loss from continuing operations of $13.8 million, or ($.13) per share, and income from discontinued operations of $1.4 million, or $.01 per share, relating to a payment on certain prior claims. These results include the previously mentioned $1.1 million loss from the sale of a metal stamping operation. For the third quarter of 2000, the Company reported a net loss of $4.8 million, or ($.08) per share, reflecting a loss from continuing operations of $4.1 million, or ($.07) per share, and an extraordinary charge of $0.7 million, or ($.01) per share related to the early retirement of JPS bonds.

Sales, operating income and EBITDA for the current quarter were $430.4 million, $11.5 million and $33.4 million, respectively, as compared to $423.0 million, $19.0 million and $36.5 million, respectively, for the third quarter of 2000. Slightly higher sales in the current quarter reflect increased business associated with the Company's recent acquisitions, partially offset by a seven percent reduction in North American production volume. This reduction, together with launch costs, customer price reductions and a non- recurring loss due to the sale of a European metal stamping operation, negatively impacted both operating income and EBITDA in the current quarter. For the third quarter 2001, the Company had approximately 106.3 million weighted average shares outstanding, as compared to 61.9 million shares outstanding in the year ago period.

North American Automotive Interior Systems

For the current quarter, the Company's North American Automotive Interiors Systems (NAAIS) Division reported sales and operating income of $285.3 million and $20.9 million, respectively, versus $266.5 million and $17.0 million, respectively, in the year ago period. The increase in sales primarily reflects benefits from the Company's Becker acquisition, partially offset by the previously mentioned reduction in North American production. The increase in operating income was driven by operating improvements in nearly all of the Company's North American business units, purchasing savings from recent acquisitions, the favorable resolution of certain commercial issues and benefits realized from earlier restructuring programs.

European Automotive Interior Systems

The Company's European Automotive Interiors Systems (EAIS) Division reported third quarter 2001 sales of $56.7 million versus sales of $55.8 million in the year ago period, and an operating loss of $4.7 million versus operating income of $1.5 million in the year ago period. Sales reflect relatively flat production volume in Europe, while operating income primarily reflects the adverse impact of customer pricing reductions and launch costs, in addition to the previously mentioned loss on sale of a metal stamping operation.

Specialty Automotive Products

The Company's Specialty Automotive Products Division reported current quarter sales of $88.4 million versus sales of $100.7 million in the year ago period, and an operating loss of $1.8 million, versus a loss of $0.5 million in the year ago period. Higher convertible sales driven by new convertible programs were more than offset by the impact of lower volume in the Company's fabrics business. Although the Fabric Group's performance improved versus the prior year's third quarter, overall, the Specialty Group's operating results were negatively impacted by the previously mentioned production decline and launch costs incurred at the Company's convertible operations.

Year-to-date Performance Highlights

Year-to-date, the Company reported a net loss of $10.6 million, or ($.12) per share. In addition to an extraordinary after-tax charge of ($0.3) million for early debt retirement, net income reflects continuing operating losses of $19.1 million, or ($.22) per share, and net income from discontinued operations of $8.8 million, or $.10 per share. Results from continuing operations include a restructuring charge of $9.2 million ($.05 per share after-tax) recorded in the first quarter of 2001.

For the nine months ended September 30, 2000, the Company reported net income of $19.9 million, or $.32 per diluted share. In addition to an extraordinary after-tax charge of ($0.7) million, or ($.01) per diluted share for early debt retirement, net income for the nine months ended September 30, 2000, reflects income from continuing operations of $14.0 million, or $.22 per diluted share, and net income from discontinued operations of $6.6 million, or $.11 per diluted share.

Year-to-date, sales, operating income and EBITDA, excluding the previously mentioned restructuring charge, were $1.3 billion, $58.3 million and $120.2 million, respectively, versus $1.5 billion, $105.3 million and $160.0 million, respectively, in the year ago period. The declines in the 2001 time period primarily reflect an eleven percent decline in North America production volume, certain non-recurring items and the impact of customer price reductions, which in combination, more than offset the increased sales associated with recently acquired businesses. During the first nine months of the year, the Company had approximately 88.4 million weighted average shares outstanding, versus 62.5 million weighted average diluted shares during the first nine months of 2000.

Evans continued, ``Despite the current challenges facing the industry, we continue to position Collins & Aikman for a bright future. As demonstrated by our recent acquisitions, we're strengthening both our product offerings and technical capabilities, which creates an enormous asset for both Collins & Aikman and its customers. This is the basis of our 'Mega Tier 2 strategy' and the foundation for enhancing value for our customers, shareholders, employees and the communities within which we operate.''

Collins & Aikman Corporation, with annualized sales exceeding $2 billion, is the global leader in automotive floor and acoustic systems and is a leading supplier of automotive fabric, interior trim and convertible top systems. The Company's operations span the globe through 13 countries, over 70 facilities, and more than 14,000 employees who are committed to achieving total excellence. Collins & Aikman's high-quality products combine extensive design, styling and manufacturing capabilities with NVH ``quiet'' technologies that are among the most effective in the automotive industry. Information about Collins & Aikman is available on the Internet at www.collinsaikman.com .

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from anticipated results because of certain risks and uncertainties, including but not limited to general economic conditions in the markets in which Collins & Aikman operates, fluctuations in the production of vehicles for which the Company is a supplier, changes in the popularity of particular car models or particular interior trim packages, the loss of programs on particular car models, labor disputes involving the Company or its significant customers, changes in consumer preferences, dependence on significant automotive customers, the level of competition in the automotive supply industry, pricing pressure from automotive customers, changes in labor costs, the substantial leverage of the Company and its subsidiaries, limitations imposed by the Company's debt facilities, risks associated with the Company's acquisition strategy and reorganization plans of the Company, charges made in connection with the integration of operations acquired by the Company, risks associated with conducting business in foreign countries and other risks detailed from time-to-time in the Company's Securities and Exchange Commission filings including without limitation, items 1, 7, 7a and 8 of the Company's Annual Report on Form 10-K for the year-ended December 31, 2000 and part 1 in the Company's Quarterly Report on Form 10-Q for the periods ended March 31, 2001 and June 30, 2001.

                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (Unaudited - in thousands, except per share data)


                                                   Quarter Ended
                                     September 30, 2001     September 30, 2000
                                          (13 weeks)             (13 weeks)
    Net sales                        $    430,430            $    423,001

    Cost of goods sold                    377,061                 369,806

    Gross profit                           53,369                  53,195

    Selling, general and administrative
     expenses                              41,830                  34,177

    Operating Income                       11,539                  19,018

    Interest expense, net                  20,437                  23,208
    Loss on sale of receivables             1,039                   1,697
    Other expense (income)                    892                    (550)

    Loss before income taxes              (10,829)                 (5,337)
    Income tax expense (benefit)            2,931                  (1,235)

    Loss from continuing operations
     before extraordinary charge          (13,760)                 (4,102)
    Income from discontinued operations,
     net of income taxes of $951 in 2001    1,397                       -

    Loss before extraordinary charge      (12,363)                 (4,102)
    Extraordinary charge, net of income
     taxes of $457 in 2000                      -                    (686)

    Net loss                         $    (12,363)           $     (4,788)

    Net income (loss) per basic
     and diluted common share:
      Continuing operations          $      (0.13)           $      (0.07)
      Discontinued operations                0.01                       -
      Extraordinary charge                      -                   (0.01)
    Net loss                         $      (0.12)           $      (0.08)

    Average common shares outstanding:
        Basic                             106,310                  61,895
        Diluted                           106,310                  61,895


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
              (Unaudited - in thousands, except per share data)

                                          Nine Months Ended
                                             Adjusted (1)
                            September 30,   September 30,   September 30,
                               2001            2001            2000
                             (39 weeks)      (39 weeks)      (40 weeks)

    Net sales              $ 1,341,148     $  1,341,148     $  1,464,971

    Cost of goods sold       1,164,681        1,164,681        1,243,928

    Gross profit               176,467          176,467          221,043

    Selling, general and
     administrative expenses   118,188          118,188          115,713
    Restructuring charge         9,200                -                -
    Operating income            49,079           58,279          105,330

    Interest expense, net       64,325           64,325           72,699
    Loss on sale of receivables  4,719            4,719            7,503
    Other expense                6,735            6,735              897

    Income (loss) before
     income taxes              (26,700)         (17,500)          24,231
    Income tax expense
     (benefit)                  (7,623)          (3,012)          10,214

    Income (loss) from
     continuing operations
     before extraordinary
     charge                    (19,077)         (14,488)          14,017
    Income from discontinued
     operations, net of
     income taxes
     of $5,731 in 2001
     and $4,400
     in 2000                     8,817            8,817            6,600

    Income (loss) before
     extraordinary charge      (10,260)          (5,671)          20,617
    Extraordinary charge,
     net of income taxes
     of $227 in 2001
     and $457 in 2000             (340)            (340)            (686)

    Net income (loss)       $  (10,600)      $   (6,011)       $  19,931

    Net income (loss)
     per basic and
     diluted common share:
      Continuing operations $    (0.22)      $    (0.17)       $    0.22
      Discontinued operations     0.10             0.10             0.11
      Extraordinary charge           -                -            (0.01)
    Net income (loss)       $    (0.12)      $    (0.07)       $    0.32

    Average common
     shares outstanding:
        Basic                   88,351           88,351           61,888
        Diluted                 88,351           88,351           62,457

    (1) Excludes restructuring charge.


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (in thousands)

                                       (Unaudited)
    ASSETS                          September 30, 2001   December 31, 2000
    Current Assets:
        Cash and cash equivalents   $      58,166      $       20,862
        Accounts and other
         receivables, net                 182,778             196,451
        Inventories                       115,485             131,720
        Other current assets               72,462              75,852

            Total current assets          428,891             424,885

    Property, plant and equipment, net    416,013             434,147
    Deferred tax assets                    94,342              97,314
    Goodwill, net                         500,693             245,509
    Other assets                          100,200              78,435
            TOTAL ASSETS           $    1,540,139      $    1,280,290

    LIABILITIES AND COMMON
     STOCKHOLDERS' EQUITY
    Current Liabilities:
        Short-term borrowings      $        2,801      $        3,835
        Current maturities of
         long-term debt                    40,811              84,302
        Accounts payable                  220,645             178,483
        Accrued expenses                  148,826             123,109

            Total current liabilities     413,083             389,729

    Long-term debt                        778,667             799,677
    Other, including postretirement
     benefit obligations                  238,983             245,870
    Commitments & contingencies                 -                   -

    Common stock
    (At September 30, 2001,
     300,000 shares authorized,
     117,882 shares issued,
     and 117,880 shares outstanding.
     At December 31, 2000, 150,000
     shares authorized,
     70,521 shares issued and
     62,024 shares outstanding.)            1,178                 705
    Other paid-in capital                 802,754             585,481
    Accumulated deficit                  (647,240)           (636,640)
    Accumulated other comprehensive loss  (47,274)            (42,924)
    Treasury stock, at cost (2 shares at
     September 30, 2001 and 8,497 shares
      at December 31, 2000)                   (12)            (61,608)

            Total common stockholders'
             equity (deficit)             109,406            (154,986)
            TOTAL LIABILITIES
             AND COMMON
             STOCKHOLDERS' EQUITY  $    1,540,139      $    1,280,290


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (Unaudited - in thousands)

                              Quarter Ended               Nine Months Ended
                      September 30, September 30,  September 30, September 30,
                         2001          2000            2001          2000
                       (13 weeks)    (13 weeks)      (39 weeks)    (40 weeks)

    OPERATING ACTIVITIES
    Income (loss) from continuing
     operations     $   (13,760)    $  (4,102)   $   (19,077)   $    14,017
    Adjustments to derive
     cash flow from
     continuing operating
     activities:
        Deferred income tax expense
         (benefit)       (4,879)       (3,484)       (18,169)         1,853
        Depreciation and
         amortization    21,847        17,438         61,944         54,692
        Loss on sale of
         property, plant
          and equipment     841             -          4,337              -
        Decrease in accounts
         and other
          receivables    25,656        11,639         21,018         38,105
        Decrease (increase) in
         inventories     13,117        (6,977)        37,038         (6,655)
        Increase (decrease)
         in accounts
          payable        (6,362)        5,994        (11,837)       (23,705)
        Increase in interest
         payable         12,344        14,744         11,830         16,246
        Other, net      (13,358)       (6,686)         4,306         10,158

          Net cash provided by
           continuing operating
            activities   35,446        28,566         91,390        104,711

    Net cash provided by (used in)
     discontinued
      operations            (58)       (2,017)        14,393          2,229


    INVESTING ACTIVITIES
    Additions to property,
     plant and
      equipment         (13,279)      (19,713)       (37,640)       (50,285)
    Sales of property, plant
     and equipment       23,490         1,258         39,468          1,832
    Acquisition of businesses,
     net of cash
      acquired         (163,818)            -       (171,159)             -
    Disposition of business   -             -          3,520              -

          Net cash used in
           investing
            activities (153,607)      (18,455)      (165,811)       (48,453)

    FINANCING ACTIVITIES
    Issuance of long-term
     debt                     -             -         50,000              -
    Debt issuance costs       -             -        (10,747)             -
    Repayment of
     long-term debt      (1,648)      (38,592)       (73,565)       (60,045)
    Proceeds from (reduction of)
     participating interests
      in accounts
       receivable        14,668         8,250         63,533         (1,570)
    Net borrowings (repayments) on
     revolving credit
      facilities        104,988       (10,606)       (42,345)        15,599
    Increase in
     short-term borrowings  649         1,643          2,071          5,917
    Reissuance (purchase) of
     treasury stock, net      -            18         61,313            (83)
    Proceeds from issuance
     of stock               471             -         47,412              -
    Early extinguishment of
     debt, net of income
      taxes                   -          (686)          (340)          (686)

          Net cash provided by (used in)
           financing
            activities  119,128       (39,973)        97,332        (40,868)

    Net increase (decrease)
     in cash and cash
      equivalents           909       (31,879)        37,304         17,619
    Cash and cash equivalents
     at beginning
      of period          57,257        63,478         20,862         13,980
    Cash and cash equivalents
     at end
      of period     $    58,166   $    31,599    $    58,166    $    31,599


                COLLINS & AIKMAN CORPORATION AND SUBSIDIARIES
                  THIRD QUARTER 2001 - SUPPLEMENTAL SCHEDULE
                    (Unaudited - in millions, except CPV)

      SALES DATA:

                              Quarter Ended               Year-to-Date
                      September 30, September 30,  September 30, September 30,
                         2001          2000            2001          2000
                       (13 weeks)    (13 weeks)     (39 weeks)    (40 weeks)
    DIVISION:
    North American Automotive
     Interior Systems       $285          $266           $840         $909
    European Automotive
     Interior Systems         57            56            191          219
    Specialty Automotive
     Products                 88           101            310          337

    Total                   $430          $423         $1,341       $1,465

      OPERATING INCOME (LOSS)(a):

                              Quarter Ended               Year-to-Date
                      September 30, September 30,  September 30, September 30,
                         2001          2000            2001          2000
                       (13 weeks)    (13 weeks)     (39 weeks)    (40 weeks)
    DIVISION:
    North American Automotive
     Interior Systems        $21           $17            $61          $77
    European Automotive
     Interior Systems         (5)            2            (10)           8
    Specialty Automotive
     Products                 (2)           (1)            13           20
    Other                     (2)            1             (6)           -

    Total                    $12           $19            $58         $105


      STATISTICAL DATA:
                              Quarter Ended               Year-to-Date
                      September 30, September 30,  September 30, September 30,
                         2001          2000            2001          2000
                       (13 weeks)    (13 weeks)     (39 weeks)    (40 weeks)

    EUROPEAN CPV             $13           $13            $13          $15
    N. AMERICAN CPV          $99           $86            $91          $89
    EBITDA (a)(b)            $33           $37           $120         $160
    CAPITAL EXPENDITURES     $14           $20            $38          $50
    FREE CASH FLOW (c)       $53           $28           $129         $118

    (a)  Excludes restructuring charge of $9.2 million in the YTD September
         30, 2001 period.
    (b)  EBITDA equals operating income (excluding restructuring charge) plus
         depreciation and amortization.
    (c)  Free Cash Flow equals EBITDA, as defined, less capital expenditures,
         plus/minus the change in accounts receivable, accounts payable and
         inventory.