The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

Ugly Duckling Reports Third Quarter and Nine Month Results

    PHOENIX--Oct. 25, 2001--Ugly Duckling Corporation , the largest used car sales company focused exclusively on the sub-prime market, today reported its third quarter and nine month financial results for 2001.
    The Company's results for third quarter of 2001 reflect a significant increase in the Provision for Loan Losses (Provision) to 44.7% of the total amount financed versus 31% in the prior quarters of 2001, and versus 29% in the third quarter of 2000. While early indications reflect actual improvements in loss experience on 2001 originations due to improvement in underwriting, it was necessary to increase the quarter's Provision as a percent of the quarter's loan originations due to resulting lower loan origination volume. Company policy is to maintain an Allowance for Credit Losses (Allowance) for all loans in its portfolio to cover estimated net charge offs for the next 12 months. Our loans have experienced lifetime losses in the 31% to 34% range for the past few years. With origination growth over this time we have been able to maintain an adequate Allowance in accordance with Company policy and with GAAP by providing between 27% to 31% of the quarter's amount financed. As the speed of portfolio growth has slowed due to the reduced loan originations, an increase to the Provision as a percentage of lower originations is necessary unless there were a significant decrease in loss rates.
    The increase in the Provision was also due to loss levels for prior years' originations emerging at levels higher than previously estimated as well as the economic environment and its likely effect on our portfolio performance. More specifically, with the economic and political events occurring in the third quarter of 2001, management intensified its review of general trends in the economy, specific economic events in many of its markets and the impact of such factors on the market segments in which its customers are employed. As a result of this evaluation, management concluded that these factors offset other evidence that supported that its 2001 originations will ultimately perform better than loans originated in fiscal year 1999 and 2000. While the Company believes loans originated in 2001 were underwritten to higher credit standards and its transition to a dealership centered collection methodology will produce more effective collection results, uncertainties in the economy and our customers' ongoing employment opportunities could offset these positive factors. Accordingly, the Company adjusted upward its estimate of loan losses for its 2001 originations to a level generally equal to that actually being experienced on its fiscal year 2000 originations.
    Based on all of these factors, the Company increased its Provision to a level sufficient to bring the Allowance balance as of September 30, 2001 to a level adequate to cover this revised estimate of net charge offs for the next 12 months.
    Greg Sullivan, President and Chief Executive Officer stated, "We certainly are disappointed by the need to take a large increase to our Provision this quarter. This was due to many factors, including higher than expected losses in 2001 on 2000 and earlier originations, the reduced growth in our portfolio due to reduced sales and concern over the downturn in the economy, particularly higher unemployment. Although we believe that loan credit scoring and better inventory are resulting in better loan originations in 2001, we are not forecasting improvement in loss performance in the short-term due to the economy."
    Mr. Sullivan continued, "Although we will likely see a Provision significantly above 31% again in the fourth quarter, as we look to 2002, we believe that we are well positioned. We are strongly committed to credit scoring and believe that it will ultimately lead to lower losses and increased profitability. In time, we anticipate more individuals will find themselves falling into the subprime category, while many lenders will likely back away from the higher losses and servicing expenses inherent in this market. We believe that we will benefit from this environment in the long run with more and better customers, which should ultimately lead to higher profitability. In the meantime, we are focused on improving all phases of our operations and reducing operating expenses where it makes sense. Fortunately, our liquidity position is strong and the interest rate environment is quite favorable for our borrowings."

    Quarter over Quarter Results

    For the three months ended September 30, 2001, the Company reported a net loss of $6,817,000, or $(0.56) per diluted share, compared with net earnings for the same period of 2000 of $2,683,000, or $0.21 per diluted share. As discussed above, the decrease in earnings in 2001 is primarily attributable to the Company's decision to increase its Allowance for Credit Losses through an increased Provision for Credit Losses and also a decreased sales volume. The Provision was $48,755,000, an amount approximating 44.7% of originations. This Provision for the three months ended September 30, 2001 as a percent of the quarter's originations is 15.7% higher than the 29.0% Provision as a percent of originations recorded for the three months ended September 30, 2000. The percent used in 2001 results in a $17,105,000 increase, or $0.82 per diluted share, over that which would have been recorded in 2001 had the rate used in 2000 been applicable.
    Total revenues for the third quarter of 2001 declined to $145,237,000 from $158,072,000 for the third quarter of 2000, a decrease of approximately 8.1%. The decrease in total revenue is due to a 19.7% reduction in the number of cars sold from 14,825 in 2000 to 11,907 in 2001, partially offset by an increase in interest income. The decrease in sales is primarily due to the Company's commitment to originating higher quality loans as well as a general weakening in the economy.
    While used car sales declined during the third quarter of 2001 versus 2000, the loan portfolio continued to grow leading to a 11.3% increase in interest income to $35,000,000 in the third quarter of 2001 from $31,436,000 in the third quarter of 2000. The Company's loan portfolio principal balance totaled $537,946,000 at September 30, 2001 compared to $512,763,000 at September 30, 2000. New loan originations for the quarter totaled $109,139,000 declining 12.2% from $124,367,000 during the third quarter of 2000. The effect of decreased used car sales was partially offset by an increase in the quarter's average amount financed to $9,215 in 2001 from $8,433 in the third quarter of 2000. The increase in the average amount financed is due to an increase in the overall average sales price to $9,258 for the third quarter of 2001 versus $8,542 for the same period of the previous year. The increase in sales price is due to the Company's decision to purchase a larger number of higher end vehicles than have been purchased in the past. The Company has generally maintained a consistent dollar net profit margin thereby passing the entire benefit of the more expensive car on to the customer.
    Operating expenses for the third quarter of 2001 decreased 4.7% to $35,230,000 versus $36,955,000 for the third quarter of 2000. Beginning in the third quarter of 2001, the Company began the process of implementing numerous cost savings initiatives to reduce operating expenses including the relocation of its corporate headquarters. Further, in early October of 2001 the Company continued this process by implementing a reduction in force of primarily corporate staff. Beginning in 2002, this reduction in staff, the relocation of its corporate headquarters and other cost saving initiatives are expected to decrease annual operating expenses by approximately $6.0 million. Third quarter 2001 operating expenses include approximately $500,000 in non-recurring costs associated with the corporate relocation.

    Nine-Month Results

    For the nine months ended September 30, 2001, the Company reported a net loss of $3,631,000, or $(0.30) per diluted share, compared with net earnings for the same period of 2000 of $11,514,000, or $0.82 per diluted share. The Provision was $119,985,000, an amount approximating 35.4% of originations, for the nine months ended September 30, 2001. This Provision as a percent of the nine-month period's originations is 7.7% higher than the 27.7% Provision as a percent of originations recorded for the nine months ended September 30, 2000. The percent used in 2001 results in a $26,146,000 increase in the Provision, or $1.25 per diluted share, over that which would have been recorded in 2001 had the rate used in 2000 been applicable.
    Total revenues declined to $450,086,000 for the nine months of 2001 from $467,787,000 for the nine months ended September 30, 2000, a decrease of approximately 3.8% due to a decline in used cars sold partially offset by an increase in interest income. For the reasons discussed above, the number of cars sold decreased 14.7% to 38,365 cars sold in the nine-month period ended September 30, 2001 from 44,996 cars sold in the nine-month period ended September 30, 2000. Offsetting the impact of lower sales was an increase in interest income for the nine months ended September 30, 2001 of 19.5% to $103,744,000 versus $86,838,000 for the comparable nine-month period in 2000.
    New loan originations have declined 8.8% from $371,268,000 during the first nine months of 2000 to $338,769,000 during the first nine months of 2001, also a result of the decrease in cars sold. The effect of decreased used car sales was partially offset by an increase in the average amount financed to $8,873 in 2001 from $8,295 in 2000. The increase in the average amount financed is due to an increase in the overall average sales price to $9,028 for the nine months ended September 30, 2001 versus $8,466 for the same period of the previous year.
    Operating expenses for the nine months ended September 30, 2001 increased slightly to $108,588,000 versus $107,725,000 for the nine months ended September 30, 2000. As previously mentioned, the Company has been and continues to implement cost savings initiatives to reduce future operating expenses.

    Loan Charge-offs

    Loan charge offs for the three months ended September 30, 2001 and 2000, net of recoveries, were $35,717,000 and $33,332,000, respectively. As a percentage of quarter's average principal balances, net charge offs for the two quarters were 6.6% and 6.7%, respectively. For the nine-month periods ended September 30, 2001 and 2000, net charge offs were $105,052,000 and $76,734,000, respectively. Net charge offs as a percentage of average principal balances for the same periods were 19.7% and 17.0%, respectively.

    Closing of 21st Securitization

    The Company announced that earlier this month it completed its 21st securitization, consisting of approximately $109,400,000 in principal balances and the issuance of approximately $103,600,000 in Class A bonds, including a pre-funded amount of approximately $25,902,000. The Company will subsequently provide an additional $36,481,000 in loans as collateral for the pre-funded amount. The coupon rate on the Class A bonds is 3.44%, the initial deposit into the reserve account was 2.25% and the reserve account maximum is 8%, all substantial improvements over the terms of Company securitizations closed earlier this year and during 2000.

    Working Capital

    As announced in a press release dated September 9, 2001, we closed a new inventory warehouse facility revolving line of credit in the third quarter. The two-year deal for $36,000,000 is an increase of $11,000,000 from our prior facility, and includes an improved advance rate and bears interest at the lender's prime rate plus 600 basis points.
    This inventory warehouse line and the loan warehouse line consummated in the first quarter of 2001 replace the financing previously provided by GE Capital, which announced its intention to exit the sub-prime market in December of 2000.

    Withdrawal of Offer to Purchase Outstanding Company Stock

    As previously announced, the Company confirmed the withdrawal of an offer from Mr. Ernest C. Garcia II, the Company's Chairman of the Board and largest shareholder, to the Board of Directors to purchase all of the outstanding shares of the Company's common stock not already owned by him. Costs incurred by the Company related to this offer totaled approximately $350,000 and were charged to operations during the third quarter of 2001.

    Conference Call/Rescheduled Conference Call Time

    Ugly Duckling will be holding an investor conference call to discuss the Company's financial and operational results at 12:30 pm eastern standard time (9:30 am Phoenix time) on October 25, 2001. Investors will have the opportunity to listen to the conference call over the Internet through Ugly Duckling's website at http://www.uglyduckling.com/ and click on investor information (or go directly to http://www.uglyduckling.com/investor/index.asp) and then click on "3rd Quarter Earnings Call." To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live broadcast, a replay will be available shortly after the call on the Company's website at http://www.uglyduckling.com. The replay will be available for 30 days.

    Headquartered in Phoenix, Arizona, Ugly Duckling Corporation is the largest operator of used car dealerships focused exclusively on the sub-prime market. The Company underwrites, finances and services sub-prime contracts generated at its 76 Ugly Duckling dealerships, located in 11 metropolitan areas in eight states.

    This press release includes statements that constitute forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We claim the protection of the safe-harbor for our forward-looking statements. Forward-looking statements are often characterized by the words "may," "anticipates," "believes," "estimates," "projects," "expects" or similar expressions and do not reflect historical facts. Forward-looking statements in this release may relate, among other matters, to: adverse economic conditions; anticipated financial results, such as a return to and/or higher profitability; the ultimate success of the Company's business model; improvements in collection and loan performance; improving operating performance and the realization of reduced operating expenses from cost savings initiatives; continued ability to securitize loans and do so on favorable terms including interest rates; our continued access to the credit markets; our ability to retain our inventory and warehouse lines of credit; return of credit enhancements to more traditional levels; the continued success of e-commerce; and an improving interest rate environment. Forward-looking statements include risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from those expressed or implied by such forward-looking statements. Factors that could affect our results of financial condition generally and cause or contribute to differences from these forward-looking statements include, but are not limited to: any decline in consumer acceptance of our car sales strategies or marketing campaigns; any inability of the Company to finance its operations in light of a tight credit market for the sub-prime industry; any deterioration in the used car finance industry; increased competition in the used car sales and finance industry; adverse economic conditions; any inability of the Company to monitor and improve its underwriting and collection processes; any changes in estimates and assumptions in, and the ongoing adequacy of, our allowance for credit losses; any inability of the Company to continue to reduce operating expenses as a percentage of sales; any material litigation against us or material, unexpected developments in existing litigation; and any new or revised accounting, tax or legal guidance that adversely affect used car sales or financing. Other factors are detailed in the sections entitled "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Risk Factors," "Factors That May Affect Future Results and Financial Condition" and "Factors That May Affect Future Stock Performance" in our most recent reports on Form 10-K and Form 10-Q (including Exhibit 99 attached to any such Form 10-Q) and elsewhere in our Securities and Exchange Commission filings. There may also be other factors that we are currently unable to identify or quantify, but that may arise or become known in the future. Forward-looking statements speak only as of the date the statement was made. By making these forward-looking statements, we undertake no obligation to update these statements for revisions or changes after the date of this report. References to Ugly Duckling Corporation as the largest chain of buy-here pay-here used car dealerships in the United States is management's belief based upon the knowledge of the industry and not on any current independent third party study.



                       UGLY DUCKLING CORPORATION
                    Consolidated Operating Results
                              (Unaudited)
               (In thousands, except per share amounts)
                                Three Months Ended   Nine Months Ended
                                   September 30,        September 30,
                             ------------------------------------------
                                  2001      2000       2001      2000
                             ------------------------------------------
Used Cars Sold                   11,907    14,825     38,365    44,996
                             ==========================================
Total Revenues                 $145,237  $158,072   $450,086  $467,787
                             ==========================================
Sales of Used Cars             $110,237  $126,636   $346,342  $380,949
Less:
  Cost of Used Cars Sold         62,622    70,760    196,102   212,119
  Provision for Credit Losses    48,755    36,092    119,985   102,877
                             ------------------------------------------
                                 (1,140)   19,784     30,255    65,953
                             ------------------------------------------
Other Income (Expense):
  Interest Income                35,000    31,436    103,744    86,838
  Portfolio Interest Expense     (7,489)   (7,318)   (23,500)  (18,344)
                             ------------------------------------------
     Net Interest Income         27,511    24,118     80,244    68,494
                             ------------------------------------------

Income before Operating Expenses 26,371    43,902    110,499   134,447
Operating Expenses:
  Selling and Marketing           6,084     7,187     19,945    22,748
  General and Administrative     26,807    27,523     81,462    78,253
  Depreciation and Amortization   2,339     2,285      7,181     6,724
                             ------------------------------------------
       Operating Expenses        35,230    36,995    108,588   107,725
                             ------------------------------------------

Income (loss) before Other 
 Interest Expense                (8,859)    6,907      1,911    26,722
Other Interest Expense            2,695     2,360      8,648     7,237
                             ------------------------------------------
Earnings (loss) before 
 Income Taxes                   (11,554)    4,547     (6,737)   19,485
Income Taxes                     (4,737)    1,864     (2,762)    7,971
                             ------------------------------------------

Earnings (loss) before 
 Extraordinary Item              (6,817)    2,683     (3,975)   11,514
Extraordinary Item -- Gain on 
 early extinguishment of debt, 
 net                                  -         -        344         -
                             ------------------------------------------
Net Earnings (Loss)            $ (6,817) $  2,683   $ (3,631) $ 11,514
                             ==========================================

Earnings (loss) per Common Share 
 before Extraordinary Item:
  Basic                        $  (0.56) $   0.21   $  (0.32) $   0.83
                             ==========================================
  Diluted                      $  (0.56) $   0.21   $  (0.32) $   0.82
                             ==========================================
Net Earnings (loss) per 
 Common Share:
  Basic                        $  (0.56) $   0.21   $  (0.30) $   0.83
                             ==========================================
  Diluted                      $  (0.56) $   0.21   $  (0.30) $   0.82
                             ==========================================
Weighted Average Shares Used 
 in Computation:
  Basic Shares Outstanding       12,276    12,597     12,289    13,847
                             ==========================================
  Diluted Shares Outstanding     12,276    12,747     12,289    14,044
                             ==========================================



                       UGLY DUCKLING CORPORATION
        Consolidated Operating Expenses and Related Information
                              (Unaudited)
               (In thousands, except per share amounts)
                                Three Months Ended   Nine Months Ended
                                   September 30,        September 30,
                             ------------------------------------------
Segment Information:              2001      2000       2001      2000
--------------------         ------------------------------------------
Retail Operations:
  Selling and Marketing        $  6,084  $  7,187   $ 19,945  $ 22,748
  General and Administrative     13,867    14,570     43,380    43,353
  Depreciation and Amortization   1,419     1,201      4,108     3,405
                             ------------------------------------------
    Retail Operations            21,370    22,958     67,433    69,506
                             ------------------------------------------
Portfolio Expense:
  Portfolio -- General and 
   Administrative                 7,286     7,411     22,653    18,904
  Portfolio -- Depreciation 
   and Amortization                 236       278        732       858
                             ------------------------------------------
  Portfolio Expense               7,522     7,689     23,385    19,762
                             ------------------------------------------
Corporate Expense:
  Corporate -- General and 
   Administrative                 5,654     5,542     15,429    15,996
  Corporate -- Depreciation 
   and Amortization                 684       806      2,341     2,461
                             ------------------------------------------
  Corporate Expense               6,338     6,348     17,770    18,457
                             ------------------------------------------
Total Operating Expense        $ 35,230  $ 36,995   $108,588  $107,725
                             ==========================================
Total Operating Exp. -- % of 
 Total Revenues                    24.3%     23.4%      24.1%     23.1%
                             ==========================================

Other Information:
------------------

Dealerships Open -- End of period    76        77         76        77
                             ==========================================
Used Cars Sold                   11,907    14,825     38,365    44,996
                             ==========================================
Principal Balances Originated  $109,139  $124,367   $338,769  $371,268
                             ==========================================
Provision as % of Originations     44.7%     29.0%      35.4%     27.7%
                             ==========================================
Provision -- Per Car Sold      $  4,095  $  2,435   $  3,127  $  2,286
                             ==========================================

Retail Operating Data -- Per Car Sold:
--------------------------------------
Sales Price                    $  9,258  $  8,542   $  9,028  $  8,466
Cost of Used Cars Sold            5,259     4,773      5,111     4,714
  Selling and Marketing             511       485        520       506
  General and Administrative      1,165       983      1,131       963
  Depreciation and Amortization     119        81        107        76
                             ------------------------------------------
Retail Operating Expense -- 
 Per Car Sold                  $  1,795  $  1,549   $  1,758  $  1,545
                             ==========================================

Corporate Expenses:
-------------------
Per Car Sold                   $    532  $    428   $    463  $    410
                             ==========================================
As % of Total Revenues              4.4%      4.0%       3.9%      3.9%
                             ==========================================

Loan Servicing Expenses -- % of Loan Portfolio:
-----------------------------------------------
Principal Balances, managed    $537,946  $525,498   $537,946  $525,498
                             ==========================================
Loan Servicing Expenses 
 (Annualized) as % of 
 Managed Principal Balances         5.6%      5.8%       5.8%      5.0%
                             ==========================================



                       UGLY DUCKLING CORPORATION
                      Consolidated Balance Sheets
                              (Unaudited)
                            (In thousands)
                                        September 30,     December 31,
                                           2001             2000
                                       -------------------------------
                         ASSETS
Cash and Cash Equivalents                $  7,384         $  8,805
Finance Receivables, Net                  501,048          500,469
Note Receivable from Related Party         12,000           12,000
Inventory                                  47,414           63,742
Property and Equipment, Net                39,487           38,679
Intangible Assets, Net                     11,808           12,527
Other Assets                               34,555           11,724
Net Assets of Discontinued Operations       4,044            4,175
                                       -------------------------------
                                         $657,740         $652,121
                                       ===============================
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
  Accounts Payable                       $  3,104         $  2,239
  Accrued Expenses and Other Liabilities   42,268           36,830
  Notes Payable -- Portfolio              386,572          406,551
  Other Notes Payable                      41,646           16,579
  Subordinated Notes Payable               32,600           34,522
                                       -------------------------------
    Total Liabilities                     506,190          496,721
                                       -------------------------------
Stockholders' Equity:
  Preferred Stock $.001 par value, 10,000 
   shares authorized none issued and 
   outstanding                                  -                -
  Common Stock $.001 par value, 100,000 
   shares Authorized, 18,764 issued and 
   12,275 and 12,292 outstanding, 
   respectively                                19               19
  Additional Paid-in Capital              173,741          173,723
  Retained Earnings                        18,141           21,772
  Treasury Stock, at cost                 (40,351)         (40,114)
                                       -------------------------------
    Total Stockholders' Equity            151,550          155,400
  Commitments and Contingencies                 -                -
                                       -------------------------------
                                         $657,740         $652,121
                                       ===============================



                       UGLY DUCKLING CORPORATION
    Finance Receivables and Allowance for Credit Losses Information
                  (Unaudited -- Dollars in thousands)


                                      Sept. 30,   Sept. 30,    Dec. 31,
                                        2001        2000        2000
                                     ----------------------------------
Contractually Scheduled Payments     $ 727,051   $ 697,527   $ 696,220
Unearned Finance Charges              (189,105)   (184,764)   (181,274)
                                     ----------------------------------
Principal Balances, net                537,946     512,763     514,946
Accrued Interest                         5,981       5,272       5,655
Loan Origination Costs                   7,233       7,466       7,293
                                     ----------------------------------
     Principal Balances, net           551,160     525,501     527,894
Investments Held in Trust               64,388      62,790      71,139
Residuals in Finance Receivables Sold        -       3,632       1,136
                                     ----------------------------------
Finance Receivables                    615,548     591,923     600,169
Allowance for Credit Losses           (114,500)   (100,043)    (99,700)
                                     ----------------------------------
Finance Receivables, net             $ 501,048   $ 491,880   $ 500,469
                                     ==================================
Allowance as % of Ending Principal            
 Balances, net                            21.3%       19.5%       19.4%
                                     ==================================

                                Three Months Ended   Nine Months Ended
                                   September 30,        September 30,
Allowance Activity:               2001      2000       2001      2000
                               ----------------------------------------
Balance, Beginning of Period   $101,589  $ 98,533   $ 99,700  $ 76,150
Provision for Credit Losses      48,755    36,092    119,985   102,877
Other Allowance Activity           (127)   (1,250)      (133)   (2,250)
Net Charge Offs                 (35,717)  (33,332)  (105,052)  (76,734)
                               ----------------------------------------
Balance, End of Period         $114,500  $100,043   $114,500  $100,043
                               ========================================
Allowance as % Ending Principal 
 Balances                          21.3%     19.5%      21.3%     19.5%
                               ========================================
Charge off Activity:
Principal Balances             $(45,655) $(41,934) $(134,416) $(99,076)
Recoveries, Net                   9,938     8,602     29,364    22,342
                               ----------------------------------------
Net Charge Offs                $(35,717) $(33,332) $(105,052) $(76,734)
                               ========================================
Net Charge Offs as % of Average 
 Principal Balance                  6.6%      6.7%      19.7%     17.0%
                               ========================================

                                      Sept. 30,   Sept. 30,    Dec. 31,
Days Delinquent:                        2001        2000        2000
                                     ----------------------------------
Current                                 67.4%       72.4%       66.1%
1-30 Days                               24.0%       19.3%       26.1%
31-60 Days                               5.3%        4.9%        4.7%
61-90 Days                               3.3%        3.4%        3.1%
                                     ----------------------------------
Total Portfolio                        100.0%      100.0%      100.0%
                                     ==================================