The Auto Channel
The Largest Independent Automotive Research Resource
The Largest Independent Automotive Research Resource
Official Website of the New Car Buyer

United Auto Reports Record Results; Revenue Increased 19.9% to $1.6 Billion; Net Income Increased 20.7% to $13.5 Million -$0.38 Per Share-

    DETROIT--Oct. 24, 2001--

Same Store Retail Revenue and Gross Profit Increased 5.4% and 8.7%, Respectively

    United Auto Group, Inc. , a FORTUNE 500 automotive specialty retailer, announced record results for the third quarter 2001.
    Third quarter revenues increased 19.9% to $1.6 billion from $1.3 billion in 2000, and net income increased 20.7% to $13.5 million. Earnings per share were $0.38 compared to $0.40 in the third quarter 2000. Earnings per share reflect a 26.1% increase in weighted average shares outstanding from 28,080,000 to 35,418,000 in 2001.
    During the quarter, the Company retailed 36,835 and 17,728 new and used retail units, representing increases of 15.1% and 11.9%, respectively, versus the third quarter 2000. Gross profit increased 21.1% to $221.1 million and, most importantly, revenues from high margin service and parts operations increased 22.4% to $159.4 million.
    For the nine months ended September 30, 2001, revenue increased 26.3% to $4.6 billion versus $3.6 billion in 2000, and net income increased 39.9% to $33.5 million. Nine months 2000 net earnings included an extraordinary item resulting from the retirement of debt in the second quarter of 2000. Earnings per share were $1.00, up 22.0% over the $0.82 reported in 2000. Earnings per share reflect a 14.4% increase in weighted average shares outstanding from 29,325,000 to 33,550,000 in 2001.
    Roger Penske, Chairman, said, "This was a record quarter for UnitedAuto. Despite the effects of the tragic events that occurred on September 11th, which initially decreased dealership traffic, we have seen our level of business increase. Our business remains strong, as evidenced by increases in same store revenue and retail units sales. I am particularly pleased to see the Company's third quarter 2001 same store results reflect: a 4.4% increase in new retail vehicle revenues; a 4.6% increase in used retail vehicle revenues; a 22.1% increase in finance and insurance revenues; and a 7.5% increase in service and parts revenues, over the comparable prior year period. In light of our continued strong operational performance and an increase in our working capital and acquisition credit facility to nearly $1.0 billion, we believe our business is positioned for future growth."
    Sam DiFeo Jr., President, added, "I am delighted with our results for the third quarter. We are realizing the benefits from our favorable brand mix and our efforts to increase service and parts operations. Our ability to increase sales while maintaining customer satisfaction levels, coupled with our efforts to reduce inventory levels, will continue to help us achieve future success."
    Based upon the strong nine months results, the Company believes earnings per share will be at least $1.25 for the year ending December 31, 2001. For 2002, the Company is currently estimating that same store revenues will increase between 3% and 5%. In addition, the Company currently estimates that earnings per share will be at least $1.45, before the impact of the new accounting standard affecting the amortization of goodwill.
    UnitedAuto, which pursues a strategy based on internal growth from its existing dealerships, as well as from strategic acquisitions, operates 126 franchises in 19 states, Puerto Rico and Brazil. UnitedAuto dealerships sell new and used vehicles and market a complete line of aftermarket automotive products and services.
    UnitedAuto will host a conference call discussing financial results relating to third quarter 2001 on Wednesday, October 24, 2001 at 11 A.M. Eastern time. Advance registration is not required. Participants must call (888)-396-9923 (International, please call (712)-271-3627). Calls need to be made shortly before the call is to commence. Please provide the leader's name - Roger Penske - as well as the code UAG3Q. The conference call cannot be accessed without this information. The call will also be simultaneously broadcast live over the internet through the UnitedAuto website at www.unitedauto.com.

    Statements in this press release may involve forward-looking statements, including forward-looking statements regarding UnitedAuto's future reportable sales and earnings growth potential. Actual results may vary materially because of external factors such as interest rate fluctuations, changes in consumer spending and other factors over which management has no control. These forward-looking statements should be evaluated together with additional information about UnitedAuto's business, markets, conditions and other uncertainties which could effect UnitedAuto's future performance, which are contained in UnitedAuto's filings with the Securities and Exchange Commission and which are incorporated into this press release by reference.



                        UNITED AUTO GROUP, INC.
             Consolidated Statements of Income (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                           Third Quarter
                               --------------------------------------
                                    2001               2000
                                    ----               ----
New Vehicle Sales (a)             $988,522          $818,112
Used Vehicle Sales (b)             380,016           329,484
Finance and Insurance               67,885            53,373
Service and Parts                  159,360           130,204
                                   -------           -------
  Total Revenues                 1,595,783         1,331,173
Cost of Sales                    1,374,684         1,148,560
                                 ---------         ---------
  Gross Profit (c)                 221,099           182,613
Selling, General & 
  Administrative Expenses          179,592           142,453
                                   -------           -------
  Operating Income                  41,507            40,160
Floor Plan Interest Expense         (9,522)          (11,226)
Other Interest Expense              (7,995)           (8,681)
                                   -------           -------
  Income Before Minority 
    Interests and Income
    Tax Provision                   23,990            20,253
Minority Interests                     (66)             (162)
Income Tax Provision               (10,436)           (8,912)
                                  --------           -------
  Net Income                       $13,488           $11,179
                                  ========           =======
Diluted Earnings Per Share           $0.38             $0.40
                                     =====             =====
Diluted Weighted Average 
  Shares Outstanding                35,418            28,080
                                    ======            ======
EBITDA (d)                         $40,718           $35,200
                                   =======           =======


                       Same Store Operating Data

New Vehicle Retail Sales          $774,606           $742,269
Used Vehicle Retail Sales          239,540            228,988
Finance and Insurance               51,413             42,124
Service and Parts                  131,578            122,417
                                   -------            -------
  Total Same Store 
    Retail Revenue              $1,197,137         $1,135,798
                                ==========         ==========

	   (a) Includes fleet sales of $40.3 million and $30.9 million in
        2001 and 2000, respectively.

	   (b) Includes used wholesale sales of $93.9 million and $82.2
        million in 2001 and 2000, respectively.

	   (c) Gross profit as a percentage of revenues for new vehicle
        retail, used vehicle retail, finance and insurance and service
        and parts revenues was 8.4%, 10.7%, 58.7%, and 44.8%,
        respectively, compared with 8.4%, 10.8%, 60.6% and 43.6% in
        the comparable prior year period.

	   (d) EBITDA is defined as income before minority interests, income
        tax provision, other interest expense, depreciation and
        amortization. Depreciation and amortization amounted to $8.7
        million and $6.3 million in 2001 and 2000, respectively.


                        UNITED AUTO GROUP, INC.
             Consolidated Statements of Income (Unaudited)
             (Amounts In Thousands, Except Per Share Data)

                                           Nine Months
                               --------------------------------------
                                    2001               2000
                                    ----               ----
New Vehicle Sales (a)            $2,842,230         $2,208,984
Used Vehicle Sales (b)            1,118,820            934,861
Finance and Insurance               188,899            145,077
Service and Parts                   455,993            357,167
                                    -------            -------
  Total Revenues                  4,605,942          3,646,089
Cost of Sales                     3,974,057          3,144,583
                                  ---------          ---------
  Gross Profit (c)                  631,885            501,506
Selling, General & 
  Administrative Expenses           511,330            396,209
                                    -------            -------
  Operating Income                  120,555            105,297
Floor Plan Interest Expense         (33,447)           (31,683)
Other Interest Expense              (27,239)           (22,974)
                                   --------           --------
  Income Before Minority 
    Interests, Income
    Tax Provision and 
    Extraordinary Item               59,869             50,640
Minority Interests                     (364)              (475)
Income Tax Provision                (26,042)           (22,282)
                                   --------           --------
  Income Before 
    Extraordinary Item               33,463             27,883
Extraordinary Item                       --             (3,969)
                                   --------           --------
  Net Income                        $33,463            $23,914
                                    =======            =======
Diluted Earnings Per Share 
  Before Extraordinary Item           $1.00              $0.95
                                      =====              =====
Diluted Earnings Per Share            $1.00              $0.82
                                      =====              =====
Diluted Weighted Average 
  Shares Outstanding                 33,550             29,325
                                     ======             ======
EBITDA (d)                         $111,778            $90,961
                                   ========            =======

                       Same Store Operating Data

New Vehicle Retail Sales         $1,882,204         $1,768,305
Used Vehicle Retail Sales           614,031            600,922
Finance and Insurance               123,367            106,669
Service and Parts                   312,782            298,760
                                    -------            -------
  Total Same Store 
    Retail Revenue               $2,932,384         $2,774,656
                                 ==========         ==========

	   (a) Includes fleet sales of $128.5 million and $105.9 million in
        2001 and 2000, respectively.

	   (b) Includes used wholesale sales of $272.3 million and $236.2
        million in 2001 and 2000, respectively.

	   (c) Gross profit as a percentage of revenues for new vehicle
        retail, used vehicle retail, finance and insurance and service
        and parts revenues was 8.3%, 10.6%, 58.8%, and 44.8%,
        respectively, compared with 8.6%, 10.8%, 59.4% and 43.5% in
        the comparable prior year period.

	   (d) EBITDA is defined as income before minority interests, income
        tax provision, extraordinary item, other interest expense,
        depreciation and amortization. Depreciation and amortization
        amounted to $24.7 million and $17.3 million in 2001 and 2000,
        respectively.


                        UNITED AUTO GROUP, INC.
                 Consolidated Condensed Balance Sheets
                        (Amounts In Thousands)

                               (Unaudited)
                        9/30/01           6/30/01             12/31/00
                        -------           -------             --------
Assets
Cash and Cash 
  Equivalents            $4,658           $1,557               $7,413
                          
Accounts 
  Receivable, Net       223,550          248,443              190,792
Inventories             661,206          750,530              737,942
Other Current Assets     20,052           19,888               15,469
                         ------           ------               ------
  Total Current Assets  909,466        1,020,418              951,616
Property and 
  Equipment, Net        169,553          145,883              107,085
Intangible Assets, Net  743,467          741,400              664,510
Other Assets             34,601           38,494               39,484
                         ------           ------               ------
  Total Assets       $1,857,087       $1,946,195           $1,762,695
                     ==========       ==========           ==========

Liabilities and 
 Stockholders' Equity
Floor Plan 
  Notes Payable        $637,067         $691,021             $689,687
Accounts Payable and 
  Accrued Expenses      146,865          132,625              127,419
Current Portion 
  Long - Term Debt       32,051           35,027               41,456
                         ------           ------               ------
  Total Current 
    Liabilities         815,983          858,673              858,562
Long - Term Debt (a)    463,590          524,759              377,721
Other Liabilities        83,549           74,422               64,742
                         ------           ------               ------
  Total Liabilities   1,363,122        1,457,854            1,301,025
Stockholders' 
  Equity (b)            493,965          488,341              461,670
                        -------          -------              -------
  Total Liabilities 
    and Stockholders' 
    Equity           $1,857,087       $1,946,195           $1,762,695
                     ==========       ==========           ==========

	   (a) Availability under the Company's credit facility amounts to
        $226.0 million as of September 30, 2001

	   (b) Includes a $11.7 million decrease at September 30, 2001 due to
        the impact of Statement of Financial Accounting Standards No.
        133 - Accounting For Derivative Instruments and Hedging
        Activities